dent instrumentation limited

Live MatureMidHealthy

dent instrumentation limited Company Information

Share DENT INSTRUMENTATION LIMITED

Company Number

01539660

Directors

Andrew Dent

Colin Hull

View All

Shareholders

dent instrumentation employee ownership trust

Group Structure

View All

Industry

Manufacture of electronic industrial process control equipment

 

Registered Address

enterprise way, whitewalls industrial estate, colne, lancs, BB8 8LY

dent instrumentation limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of DENT INSTRUMENTATION LIMITED at £6.3m based on a Turnover of £5.5m and 1.15x industry multiple (adjusted for size and gross margin).

dent instrumentation limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DENT INSTRUMENTATION LIMITED at £0 based on an EBITDA of £-392.9k and a 6.23x industry multiple (adjusted for size and gross margin).

dent instrumentation limited Estimated Valuation

£8.3m

Pomanda estimates the enterprise value of DENT INSTRUMENTATION LIMITED at £8.3m based on Net Assets of £3.3m and 2.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dent Instrumentation Limited Overview

Dent Instrumentation Limited is a live company located in colne, BB8 8LY with a Companies House number of 01539660. It operates in the manufacture of electronic industrial process control equipment sector, SIC Code 26512. Founded in January 1981, it's largest shareholder is dent instrumentation employee ownership trust with a 100% stake. Dent Instrumentation Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dent Instrumentation Limited Health Check

Pomanda's financial health check has awarded Dent Instrumentation Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £5.5m, make it smaller than the average company (£11.6m)

£5.5m - Dent Instrumentation Limited

£11.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.8%)

9% - Dent Instrumentation Limited

8.8% - Industry AVG

production

Production

with a gross margin of 36.7%, this company has a comparable cost of product (36.7%)

36.7% - Dent Instrumentation Limited

36.7% - Industry AVG

profitability

Profitability

an operating margin of -9.3% make it less profitable than the average company (8.2%)

-9.3% - Dent Instrumentation Limited

8.2% - Industry AVG

employees

Employees

with 76 employees, this is similar to the industry average (65)

76 - Dent Instrumentation Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.7k, the company has an equivalent pay structure (£52.7k)

£52.7k - Dent Instrumentation Limited

£52.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.3k, this is less efficient (£179.6k)

£72.3k - Dent Instrumentation Limited

£179.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is earlier than average (65 days)

27 days - Dent Instrumentation Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (34 days)

9 days - Dent Instrumentation Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 99 days, this is in line with average (83 days)

99 days - Dent Instrumentation Limited

83 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 130 weeks, this is more cash available to meet short term requirements (20 weeks)

130 weeks - Dent Instrumentation Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.4%, this is a lower level of debt than the average (34%)

11.4% - Dent Instrumentation Limited

34% - Industry AVG

DENT INSTRUMENTATION LIMITED financials

EXPORTms excel logo

Dent Instrumentation Limited's latest turnover from February 2024 is estimated at £5.5 million and the company has net assets of £3.3 million. According to their latest financial statements, Dent Instrumentation Limited has 76 employees and maintains cash reserves of £822.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover5,494,5726,446,4425,698,8764,294,0954,491,8925,543,0444,667,6843,157,8711,410,6791,571,4112,815,0201,845,0231,962,3751,688,7581,596,491
Other Income Or Grants
Cost Of Sales3,477,7554,003,6083,369,2212,686,8052,827,6493,566,1283,015,0731,955,557922,9181,025,2121,733,5311,148,0361,248,1211,025,4211,083,712
Gross Profit2,016,8172,442,8342,329,6551,607,2911,664,2431,976,9161,652,6111,202,314487,761546,1991,081,489696,987714,254663,338512,779
Admin Expenses2,528,9052,569,4691,685,7281,338,3201,430,9301,625,4321,210,0901,024,852307,024413,140938,842601,158451,650372,071-675,258
Operating Profit-512,088-126,635643,927268,971233,313351,484442,521177,462180,737133,059142,64795,829262,604291,2671,188,037
Interest Payable
Interest Receivable50,91350,1626,4279554,8605,2643,5931,5262,6561,5461,1551,0811,2271,735878
Pre-Tax Profit-461,175-76,473650,354269,926238,173356,748446,114178,988183,394134,605143,80396,911263,831293,0011,188,915
Tax-123,567-51,286-45,253-67,782-84,762-35,797-36,679-28,267-33,075-23,259-68,596-82,040-332,896
Profit After Tax-461,175-76,473526,787218,640192,920288,966361,352143,190146,715106,338110,72873,652195,235210,961856,019
Dividends Paid
Retained Profit-461,175-76,473526,787218,640192,920288,966361,352143,190146,715106,338110,72873,652195,235210,961856,019
Employee Costs4,008,2804,094,3083,468,4332,508,2612,653,9683,197,1772,761,2521,736,702462,600497,752754,625524,065614,397454,489391,646
Number Of Employees768372525668583910111712141110
EBITDA*-392,918-11,518756,669398,808368,041493,305555,412295,824309,541281,419295,847239,540381,874365,7711,248,524

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets1,461,5081,497,1191,553,9531,099,0721,174,2391,211,4041,014,799929,312816,655903,158810,150787,569826,481647,133599,105
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,461,5081,497,1191,553,9531,099,0721,174,2391,211,4041,014,799929,312816,655903,158810,150787,569826,481647,133599,105
Stock & work in progress950,359955,077810,890569,779662,453851,173587,887377,107390,918334,337426,367300,673356,682323,431173,188
Trade Debtors413,867923,748776,916479,849559,098615,395560,161479,053338,168357,601683,007477,829493,402357,964269,012
Group Debtors
Misc Debtors54,35777,66034,74159,55644,64152,19959,645110,83421,230
Cash822,8921,116,6371,391,4451,179,349730,872565,121838,676598,433622,046440,468177,790284,391148,200342,697351,146
misc current assets
total current assets2,241,4753,073,1223,013,9922,288,5331,997,0642,083,8882,046,3691,565,4271,372,3621,132,4061,287,1641,062,893998,2841,024,092793,346
total assets3,702,9834,570,2414,567,9453,387,6053,171,3033,295,2923,061,1682,494,7392,189,0172,035,5642,097,3141,850,4621,824,7651,671,2251,392,451
Bank overdraft
Bank loan
Trade Creditors 90,392218,329184,602204,991130,838183,202256,667206,04775,323208,567408,757260,509299,850351,811288,828
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities237,915509,247452,177202,898268,389410,828329,580188,999147,519
total current liabilities328,307727,576636,779407,889399,227594,030586,247395,046222,842208,567408,757260,509299,850351,811288,828
loans
hp & lease commitments
Accruals and Deferred Income19,81320,226
other liabilities
provisions94,71995,679101,85354,00065,00083,00098,00079,00057,00017,0007,00028,00013,0003,900
total long term liabilities94,71995,679101,85354,00065,00083,00098,00079,00076,81337,2267,00028,00013,0003,900
total liabilities423,026823,255738,632461,889464,227677,030684,247474,046299,655245,793408,757267,509327,850364,811292,728
net assets3,279,9573,746,9863,829,3132,925,7162,707,0762,618,2622,376,9212,020,6931,889,3621,789,7711,688,5571,582,9531,496,9151,306,4141,099,723
total shareholders funds3,279,9573,746,9863,829,3132,925,7162,707,0762,618,2622,376,9212,020,6931,889,3621,789,7711,688,5571,582,9531,496,9151,306,4141,099,723
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-512,088-126,635643,927268,971233,313351,484442,521177,462180,737133,059142,64795,829262,604291,2671,188,037
Depreciation119,170115,117112,742129,837134,728141,821112,891118,362128,804148,360153,200143,711119,27074,50460,487
Amortisation
Tax-123,567-51,286-45,253-67,782-84,762-35,797-36,679-28,267-33,075-23,259-68,596-82,040-332,896
Stock-4,718144,187241,111-92,674-188,720263,286210,780-13,81156,581-92,030125,694-56,00933,251150,243173,188
Debtors-533,184189,751272,252-64,334-63,85547,78829,919230,4891,797-325,406205,178-15,573135,43888,952269,012
Creditors-127,93733,727-20,38974,153-52,364-73,46550,620130,724-133,244-200,190148,248-39,341-51,96162,983288,828
Accruals and Deferred Income-271,33257,070249,279-65,491-142,43981,248140,58121,667147,10620,226
Deferred Taxes & Provisions-960-6,17447,853-11,000-18,000-15,00019,00022,00040,00017,000-7,000-21,00015,0009,1003,900
Cash flow from operations-255,245-260,833396,482502,192362,560107,232440,152217,740268,346507,62473,148227,522107,628116,619766,156
Investing Activities
capital expenditure-83,559-58,283-567,623-54,670-97,563-338,426-198,378-231,019-42,301-241,368-175,781-104,799-298,618-122,532-659,592
Change in Investments
cash flow from investments-83,559-58,283-567,623-54,670-97,563-338,426-198,378-231,019-42,301-241,368-175,781-104,799-298,618-122,532-659,592
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-5,854-5,854376,810-104,106-47,625-5,124-11,859-47,124-5,124-5,12412,386-4,734-4,270243,704
interest50,91350,1626,4279554,8605,2643,5931,5262,6561,5461,1551,0811,2271,735878
cash flow from financing45,05944,308383,237955-99,246-42,361-1,531-10,333-44,468-3,578-3,96913,467-3,507-2,535244,582
cash and cash equivalents
cash-293,745-274,808212,096448,477165,751-273,555240,243-23,613181,578262,678-106,601136,191-194,497-8,449351,146
overdraft
change in cash-293,745-274,808212,096448,477165,751-273,555240,243-23,613181,578262,678-106,601136,191-194,497-8,449351,146

dent instrumentation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dent instrumentation limited. Get real-time insights into dent instrumentation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dent Instrumentation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dent instrumentation limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in BB8 area or any other competitors across 12 key performance metrics.

dent instrumentation limited Ownership

DENT INSTRUMENTATION LIMITED group structure

Dent Instrumentation Limited has no subsidiary companies.

Ultimate parent company

DENT INSTRUMENTATION LIMITED

01539660

DENT INSTRUMENTATION LIMITED Shareholders

dent instrumentation employee ownership trust 100%

dent instrumentation limited directors

Dent Instrumentation Limited currently has 3 directors. The longest serving directors include Mr Andrew Dent (Mar 2002) and Mr Colin Hull (Mar 2018).

officercountryagestartendrole
Mr Andrew Dent61 years Mar 2002- Director
Mr Colin Hull56 years Mar 2018- Director
Mr Antony Brierley72 years Jun 2022- Director

P&L

February 2024

turnover

5.5m

-15%

operating profit

-512.1k

0%

gross margin

36.8%

-3.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

3.3m

-0.12%

total assets

3.7m

-0.19%

cash

822.9k

-0.26%

net assets

Total assets minus all liabilities

dent instrumentation limited company details

company number

01539660

Type

Private limited with Share Capital

industry

26512 - Manufacture of electronic industrial process control equipment

incorporation date

January 1981

age

44

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

delvetree limited (December 1981)

accountant

PM & M SOLUTIONS FOR BUSINESS LLP

auditor

-

address

enterprise way, whitewalls industrial estate, colne, lancs, BB8 8LY

Bank

BARCLAYS BANK PLC

Legal Advisor

-

dent instrumentation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to dent instrumentation limited. Currently there are 1 open charges and 1 have been satisfied in the past.

dent instrumentation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DENT INSTRUMENTATION LIMITED. This can take several minutes, an email will notify you when this has completed.

dent instrumentation limited Companies House Filings - See Documents

datedescriptionview/download