wilky investments limited

Live MatureMicroDeclining

wilky investments limited Company Information

Share WILKY INVESTMENTS LIMITED

Company Number

01540245

Directors

Malcolm Young

Sandra Young

View All

Shareholders

wilky group ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 +2

Registered Address

parallel house, 32 london road, guildford, surrey, GU1 2AB

wilky investments limited Estimated Valuation

£262.8k

Pomanda estimates the enterprise value of WILKY INVESTMENTS LIMITED at £262.8k based on a Turnover of £116.2k and 2.26x industry multiple (adjusted for size and gross margin).

wilky investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WILKY INVESTMENTS LIMITED at £0 based on an EBITDA of £-59.4k and a 5.54x industry multiple (adjusted for size and gross margin).

wilky investments limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of WILKY INVESTMENTS LIMITED at £2m based on Net Assets of £1.3m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wilky Investments Limited Overview

Wilky Investments Limited is a live company located in surrey, GU1 2AB with a Companies House number of 01540245. It operates in the development of building projects sector, SIC Code 41100. Founded in January 1981, it's largest shareholder is wilky group ltd with a 100% stake. Wilky Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £116.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wilky Investments Limited Health Check

Pomanda's financial health check has awarded Wilky Investments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £116.2k, make it smaller than the average company (£1.4m)

£116.2k - Wilky Investments Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (4.7%)

-37% - Wilky Investments Limited

4.7% - Industry AVG

production

Production

with a gross margin of 56.1%, this company has a comparable cost of product (56.1%)

56.1% - Wilky Investments Limited

56.1% - Industry AVG

profitability

Profitability

an operating margin of -51.1% make it less profitable than the average company (20.9%)

-51.1% - Wilky Investments Limited

20.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Wilky Investments Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Wilky Investments Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.2k, this is less efficient (£217.4k)

£116.2k - Wilky Investments Limited

£217.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (28 days)

50 days - Wilky Investments Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (33 days)

46 days - Wilky Investments Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wilky Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wilky Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.7%, this is a lower level of debt than the average (67.3%)

3.7% - Wilky Investments Limited

67.3% - Industry AVG

WILKY INVESTMENTS LIMITED financials

EXPORTms excel logo

Wilky Investments Limited's latest turnover from March 2024 is estimated at £116.2 thousand and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Wilky Investments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover116,194106,98189,815474,371238,587228,123414,454188,397260,693940,5952,065,1071,808,277823,7751,558,2701,202,011
Other Income Or Grants
Cost Of Sales50,99747,70140,603211,809105,02399,188177,421912445,328994,292837,324378,558723,109560,260
Gross Profit65,19659,28049,212262,562133,564128,935237,033187,485260,693495,2671,070,814970,952445,217835,161641,751
Admin Expenses124,5497,916-94,4901,878,335920,002258,022684,6461,514,223-1,627,5025,180,7451,082,671-3,807,9178,794,476-398,716-235,954
Operating Profit-59,35351,364143,702-1,615,773-786,438-129,087-447,613-1,326,7381,888,195-4,685,478-11,8574,778,869-8,349,2591,233,877877,705
Interest Payable14106,763155,30584,28563,369
Interest Receivable2021,782
Pre-Tax Profit-59,35351,364143,702-1,615,773-786,438-129,087-447,61388,2481,927,007-2,665,478-11,6554,673,888-8,504,5641,149,592814,336
Tax-9,759-27,303216-460-1,121,733172,092-2,345-4,690
Profit After Tax-59,35341,605116,399-1,615,773-786,438-129,087-447,61388,4641,927,007-2,665,938-11,6553,552,155-8,332,4721,147,247809,646
Dividends Paid
Retained Profit-59,35341,605116,399-1,615,773-786,438-129,087-447,61388,4641,927,007-2,665,938-11,6553,552,155-8,332,4721,147,247809,646
Employee Costs103,763324,627309,090121,678
Number Of Employees11132233351010544
EBITDA*-59,35351,364143,702-1,615,773-786,438-129,087-447,613-1,326,7381,888,195-4,685,478-11,8574,778,869-8,349,2591,233,877877,705

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets9,252,30011,270,000
Intangible Assets
Investments & Other1,300,0001,045,0001,045,0001,050,0004,200,0004,842,1856,173,3006,173,3008,168,2857,808,30010,955,0009,825,00010,265,000
Debtors (Due After 1 year)
Total Fixed Assets1,300,0001,045,0001,045,0001,050,0004,200,0004,842,1856,173,3006,173,3008,168,2857,808,3009,252,30011,270,00010,955,0009,825,00010,265,000
Stock & work in progress188,189167,18042,74798,12531,66112,512372,535360,500360,500
Trade Debtors16,2125,5405,87522,43525,00910,91716,48822,82316,76460,953163,644147,4546,49338,81332,732
Group Debtors100,8649,044,1268,003,991
Misc Debtors14,81349,99322,503218,9788,27653,239124,149133,066234,26165,591216,21176,76577,109
Cash30,48030,46550,327662,446865,199
misc current assets
total current assets31,025243,722195,558284,160131,41095,817153,149528,424611,525517,524194,109197,781986,01410,024,9038,113,832
total assets1,331,0251,288,7221,240,5581,334,1604,331,4104,938,0026,326,4496,701,7248,779,8108,325,8249,446,40911,467,78111,941,01419,849,90318,378,832
Bank overdraft3,285,0003,630,7313,630,731
Bank loan
Trade Creditors 6,49636,50129,718226,73859,203108,739221,38164,726136,913143,309466,253458,270212,904128,907101,094
Group/Directors Accounts85,58141,362
other short term finances
hp & lease commitments
other current liabilities42,7078,7268,95016,931253,181291,643248,799333,116401,6721,868,297816,9211,003,931314,484
total current liabilities49,20345,22738,668243,669312,384400,382470,180397,842538,5852,011,606466,253458,2704,314,8254,849,1504,087,671
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions483,833655,925653,580
total long term liabilities483,833655,925653,580
total liabilities49,20345,22738,668243,669312,384400,382470,180397,842538,5852,011,606466,253458,2704,798,6585,505,0754,741,251
net assets1,281,8221,243,4951,201,8901,090,4914,019,0264,537,6205,856,2696,303,8828,241,2256,314,2188,980,15611,009,5117,142,35614,344,82813,637,581
total shareholders funds1,281,8221,243,4951,201,8901,090,4914,019,0264,537,6205,856,2696,303,8828,241,2256,314,2188,980,15611,009,5117,142,35614,344,82813,637,581
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-59,35351,364143,702-1,615,773-786,438-129,087-447,613-1,326,7381,888,195-4,685,478-11,8574,778,869-8,349,2591,233,877877,705
Depreciation
Amortisation
Tax-9,759-27,303216-460-1,121,733172,092-2,345-4,690
Stock-188,18921,009124,433-55,37866,46419,149-360,02312,035360,500
Debtors-24,50827,155-213,035208,128-30,871-76,481-15,252-95,136124,481-37,10016,190-176,114-8,836,1361,045,8728,113,832
Creditors-30,0056,783-197,020167,535-49,536-112,642156,655-72,187-6,396-322,9447,983245,36683,99727,813101,094
Accruals and Deferred Income33,981-224-7,981-236,250-38,46242,844-84,317-68,556-1,466,6251,868,297-816,921-187,010689,447314,484
Deferred Taxes & Provisions-483,833-172,0922,345653,580
Cash flow from operations157,320-1,837,238-910,029-141,553-1,384,164290,693-3,463,985-20,0642,777,862383,864905,265-6,171,659
Investing Activities
capital expenditure9,252,3002,017,700-11,270,000
Change in Investments255,000-5,000-3,150,000-642,185-1,331,115-1,994,985359,9857,808,300-10,955,0001,130,000-440,00010,265,000
cash flow from investments-255,0005,0003,150,000642,1851,331,1151,994,985-359,9851,444,0002,017,700-315,000-1,130,000440,000-10,265,000
Financing Activities
Bank loans
Group/Directors Accounts-85,58144,21941,362
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue97,680-5,000-1,312,762267,844-1,189,562-2,025,807-2,017,700315,0001,130,000-440,00012,827,935
interest-14202-104,981-155,305-84,285-63,369
cash flow from financing97,680-5,000-1,312,762267,844-1,189,562-2,025,821-2,017,498210,019889,114-480,06612,805,928
cash and cash equivalents
cash-30,48015-19,862-612,119-202,753865,199
overdraft-3,285,000-345,7313,630,731
change in cash-30,48015-19,8622,672,881142,978865,199-3,630,731

wilky investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wilky investments limited. Get real-time insights into wilky investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wilky Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wilky investments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in GU1 area or any other competitors across 12 key performance metrics.

wilky investments limited Ownership

WILKY INVESTMENTS LIMITED group structure

Wilky Investments Limited has no subsidiary companies.

Ultimate parent company

1 parent

WILKY INVESTMENTS LIMITED

01540245

WILKY INVESTMENTS LIMITED Shareholders

wilky group ltd 100%

wilky investments limited directors

Wilky Investments Limited currently has 3 directors. The longest serving directors include Mr Malcolm Young (Mar 1991) and Mrs Sandra Young (Mar 1991).

officercountryagestartendrole
Mr Malcolm Young77 years Mar 1991- Director
Mrs Sandra Young74 years Mar 1991- Director
Mr Julian Munday60 years Aug 2003- Director

P&L

March 2024

turnover

116.2k

+9%

operating profit

-59.4k

0%

gross margin

56.2%

+1.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

+0.03%

total assets

1.3m

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

wilky investments limited company details

company number

01540245

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1981

age

44

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

summitcrown limited (December 1981)

accountant

MENZIES LLP

auditor

-

address

parallel house, 32 london road, guildford, surrey, GU1 2AB

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

CHARLES RUSSELL SPEECHLYS LLP

wilky investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 17 charges/mortgages relating to wilky investments limited. Currently there are 1 open charges and 16 have been satisfied in the past.

wilky investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILKY INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

wilky investments limited Companies House Filings - See Documents

datedescriptionview/download