longcross securities limited

2.5

longcross securities limited Company Information

Share LONGCROSS SECURITIES LIMITED
Live 
MatureMidLow

Company Number

01545877

Registered Address

wintney barn taplins farm lane, hartley wintney, hook, hampshire, RG27 8SH

Industry

Management consultancy activities (other than financial management)

 

Management of real estate on a fee or contract basis

 
View All 

Telephone

01252844444

Next Accounts Due

October 2025

Group Structure

View All

Directors

Peregrine Langton17 Years

Shareholders

william henry barclay peat 50.6%

georgina kate temple peat 20%

View All

longcross securities limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of LONGCROSS SECURITIES LIMITED at £6.5m based on a Turnover of £5.2m and 1.25x industry multiple (adjusted for size and gross margin).

longcross securities limited Estimated Valuation

£883.1k

Pomanda estimates the enterprise value of LONGCROSS SECURITIES LIMITED at £883.1k based on an EBITDA of £193.4k and a 4.56x industry multiple (adjusted for size and gross margin).

longcross securities limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of LONGCROSS SECURITIES LIMITED at £3.2m based on Net Assets of £1.4m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Longcross Securities Limited Overview

Longcross Securities Limited is a live company located in hook, RG27 8SH with a Companies House number of 01545877. It operates in the sale of other motor vehicles sector, SIC Code 45190. Founded in February 1981, it's largest shareholder is william henry barclay peat with a 50.6% stake. Longcross Securities Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Longcross Securities Limited Health Check

Pomanda's financial health check has awarded Longcross Securities Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £5.2m, make it smaller than the average company (£6.8m)

£5.2m - Longcross Securities Limited

£6.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.4%)

2% - Longcross Securities Limited

8.4% - Industry AVG

production

Production

with a gross margin of 23.5%, this company has a higher cost of product (49.1%)

23.5% - Longcross Securities Limited

49.1% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (14.4%)

3.7% - Longcross Securities Limited

14.4% - Industry AVG

employees

Employees

with 18 employees, this is similar to the industry average (16)

18 - Longcross Securities Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Longcross Securities Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £288.8k, this is more efficient (£230k)

£288.8k - Longcross Securities Limited

£230k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 154 days, this is later than average (36 days)

154 days - Longcross Securities Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is close to average (34 days)

35 days - Longcross Securities Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Longcross Securities Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Longcross Securities Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.2%, this is a similar level of debt than the average (65.3%)

64.2% - Longcross Securities Limited

65.3% - Industry AVG

LONGCROSS SECURITIES LIMITED financials

EXPORTms excel logo

Longcross Securities Limited's latest turnover from January 2024 is estimated at £5.2 million and the company has net assets of £1.4 million. According to their latest financial statements, we estimate that Longcross Securities Limited has 18 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover5,199,1815,419,7154,838,0134,930,3475,393,6242,707,1682,683,0263,041,1693,328,7053,692,8763,384,8025,779,64589,48380,97849,892
Other Income Or Grants000000000000000
Cost Of Sales3,977,2464,376,9463,948,0104,037,3384,402,4732,165,1262,135,5212,368,9012,607,5382,972,0192,717,5634,611,26170,76663,68940,547
Gross Profit1,221,9351,042,769890,002893,008991,151542,042547,505253,398292,212720,857667,2391,168,38418,71617,2899,344
Admin Expenses1,028,486880,443758,806814,508810,702509,722426,11375,38171,599632,359642,0461,007,632-222,232-150,129-709,996
Operating Profit193,449162,326131,19678,500180,44932,320121,392178,017220,61388,49825,193160,752240,948167,418719,340
Interest Payable0000000140,966145,0350087,847177,87987,08365,936
Interest Receivable00001653361860014416190000
Pre-Tax Profit193,449162,326131,19678,500180,61432,656121,57837,05175,57888,64225,35572,99563,069-8,776633,178
Tax-48,362-30,842-24,927-14,915-34,317-6,205-23,100-7,410-15,116-18,615-5,832-17,519-16,3980-177,290
Profit After Tax145,087131,484106,26963,585146,29726,45198,47829,64160,46270,02719,52355,47646,671-8,776455,888
Dividends Paid000000000000000
Retained Profit145,087131,484106,26963,585146,29726,45198,47829,64160,46270,02719,52355,47646,671-8,776455,888
Employee Costs690,905686,537660,397640,048672,832328,345342,304390,310370,283395,603385,473656,47834,55433,75936,148
Number Of Employees18181819199101110111119111
EBITDA*193,449162,326131,19678,500180,44932,320121,392178,017220,61388,49825,193160,752240,948167,418744,584

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets1,840,9331,840,9331,810,9331,791,5971,769,9971,745,9131,745,9131,727,9131,685,9131,643,9131,643,9131,643,9131,643,9131,443,9131,443,913
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,840,9331,840,9331,810,9331,791,5971,769,9971,745,9131,745,9131,727,9131,685,9131,643,9131,643,9131,643,9131,643,9131,443,9131,443,913
Stock & work in progress000002972973003003003000000
Trade Debtors2,200,5682,488,8802,377,1692,273,4722,210,1671,981,0201,947,1831,964,3461,999,1101,973,6321,888,1701,862,88811,59115,2016,621
Group Debtors000000000000000
Misc Debtors0000000000001,839,6892,014,4761,901,404
Cash0000044,01745,57428,91730,85228,93728,51335,921124,603
misc current assets000000000000000
total current assets2,200,5682,488,8802,377,1692,273,4722,210,1672,025,3341,993,0541,993,5632,030,2622,002,8691,916,9831,898,8091,851,2812,029,6791,912,628
total assets4,041,5014,329,8134,188,1024,065,0693,980,1643,771,2473,738,9673,721,4763,716,1753,646,7823,560,8963,542,7223,495,1943,473,5923,356,541
Bank overdraft000000000000120,000120,000120,000
Bank loan000000000000000
Trade Creditors 389,709440,084350,608325,917454,826361,481366,536404,662432,205386,270358,953342,66170,87151,22134,799
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000151,105118,992109,513
total current liabilities389,709440,084350,608325,917454,826361,481366,536404,662432,205386,270358,953342,661341,976290,213264,312
loans0000000000002,582,9812,650,2212,531,487
hp & lease commitments000000000000000
Accruals and Deferred Income0017,757000000000000
other liabilities2,205,2292,588,2532,649,7452,675,4292,525,2002,505,8502,494,9662,537,8272,534,6242,571,6282,583,0862,600,72726,37935,97154,779
provisions000000000000000
total long term liabilities2,205,2292,588,2532,667,5022,675,4292,525,2002,505,8502,494,9662,537,8272,534,6242,571,6282,583,0862,600,7272,609,3602,686,1922,586,266
total liabilities2,594,9383,028,3373,018,1103,001,3462,980,0262,867,3312,861,5022,942,4892,966,8292,957,8982,942,0392,943,3882,951,3362,976,4052,850,578
net assets1,446,5631,301,4761,169,9921,063,7231,000,138903,916877,465778,987749,346688,884618,857599,334543,858497,187505,963
total shareholders funds1,446,5631,301,4761,169,9921,063,7231,000,138903,916877,465778,987749,346688,884618,857599,334543,858497,187505,963
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit193,449162,326131,19678,500180,44932,320121,392178,017220,61388,49825,193160,752240,948167,418719,340
Depreciation0000000000000025,244
Amortisation000000000000000
Tax-48,362-30,842-24,927-14,915-34,317-6,205-23,100-7,410-15,116-18,615-5,832-17,519-16,3980-177,290
Stock0000-2970-30003000000
Debtors-288,312111,711103,69763,305229,14733,837-17,163-34,76425,47885,46225,28211,608-178,397121,6521,908,025
Creditors-50,37589,47624,691-128,90993,345-5,055-38,126-27,54345,93527,31716,292271,79019,65016,42234,799
Accruals and Deferred Income0-17,75717,75700000000-151,10532,1139,479109,513
Deferred Taxes & Provisions000000000000000
Cash flow from operations383,02491,49245,020-128,62910,627-12,77777,332177,828225,95411,73810,071252,310454,71071,667-1,196,419
Investing Activities
capital expenditure0-30,000-19,336-21,600-24,0840-18,000-42,000-42,000000-200,0000-1,469,157
Change in Investments000000000000000
cash flow from investments0-30,000-19,336-21,600-24,0840-18,000-42,000-42,000000-200,0000-1,469,157
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000000000-2,582,981-67,240118,7342,531,487
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-383,024-61,492-25,684150,22919,35010,884-42,8613,203-37,004-11,458-17,6412,574,348-9,592-18,80854,779
share issue0000-50,07500000000050,075
interest0000165336186-140,966-145,035144161-87,757-177,879-87,083-65,936
cash flow from financing-383,024-61,492-25,684150,229-30,56011,220-42,675-137,763-182,039-11,314-17,480-96,390-254,71112,8432,570,405
cash and cash equivalents
cash0000-44,017-1,55716,657-1,9351,915424-7,40835,920-1-4,6014,603
overdraft00000000000-120,00000120,000
change in cash0000-44,017-1,55716,657-1,9351,915424-7,408155,920-1-4,601-115,397

longcross securities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for longcross securities limited. Get real-time insights into longcross securities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Longcross Securities Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for longcross securities limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in RG27 area or any other competitors across 12 key performance metrics.

longcross securities limited Ownership

LONGCROSS SECURITIES LIMITED group structure

Longcross Securities Limited has no subsidiary companies.

Ultimate parent company

CLIFFORD COWLING & CO

#0020478

1 parent

LONGCROSS SECURITIES LIMITED

01545877

LONGCROSS SECURITIES LIMITED Shareholders

william henry barclay peat 50.63%
georgina kate temple peat 19.97%
charlotte louise temple peat 19.97%
lucinda alice temple peat 4.71%
henry charles barclay peat 4.71%

longcross securities limited directors

Longcross Securities Limited currently has 1 director, Mr Peregrine Langton serving since Apr 2007.

officercountryagestartendrole
Mr Peregrine LangtonEngland67 years Apr 2007- Director

P&L

January 2024

turnover

5.2m

-4%

operating profit

193.4k

0%

gross margin

23.6%

+22.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.4m

+0.11%

total assets

4m

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

longcross securities limited company details

company number

01545877

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

68320 - Management of real estate on a fee or contract basis

45190 - Sale of other motor vehicles

incorporation date

February 1981

age

43

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

CLIFFORD COWLING & CO

previous names

N/A

last accounts submitted

January 2024

address

wintney barn taplins farm lane, hartley wintney, hook, hampshire, RG27 8SH

accountant

-

auditor

-

longcross securities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to longcross securities limited. Currently there are 6 open charges and 6 have been satisfied in the past.

charges

longcross securities limited Companies House Filings - See Documents

datedescriptionview/download