longcross securities limited Company Information
Company Number
01545877
Registered Address
wintney barn taplins farm lane, hartley wintney, hook, hampshire, RG27 8SH
Industry
Management consultancy activities (other than financial management)
Management of real estate on a fee or contract basis
Telephone
01252844444
Next Accounts Due
October 2025
Group Structure
View All
Directors
Peregrine Langton17 Years
Shareholders
william henry barclay peat 50.6%
georgina kate temple peat 20%
View Alllongcross securities limited Estimated Valuation
Pomanda estimates the enterprise value of LONGCROSS SECURITIES LIMITED at £6.5m based on a Turnover of £5.2m and 1.25x industry multiple (adjusted for size and gross margin).
longcross securities limited Estimated Valuation
Pomanda estimates the enterprise value of LONGCROSS SECURITIES LIMITED at £883.1k based on an EBITDA of £193.4k and a 4.56x industry multiple (adjusted for size and gross margin).
longcross securities limited Estimated Valuation
Pomanda estimates the enterprise value of LONGCROSS SECURITIES LIMITED at £3.2m based on Net Assets of £1.4m and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Longcross Securities Limited Overview
Longcross Securities Limited is a live company located in hook, RG27 8SH with a Companies House number of 01545877. It operates in the sale of other motor vehicles sector, SIC Code 45190. Founded in February 1981, it's largest shareholder is william henry barclay peat with a 50.6% stake. Longcross Securities Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.2m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Longcross Securities Limited Health Check
Pomanda's financial health check has awarded Longcross Securities Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
5 Weak
Size
annual sales of £5.2m, make it smaller than the average company (£6.8m)
- Longcross Securities Limited
£6.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.4%)
- Longcross Securities Limited
8.4% - Industry AVG
Production
with a gross margin of 23.5%, this company has a higher cost of product (49.1%)
- Longcross Securities Limited
49.1% - Industry AVG
Profitability
an operating margin of 3.7% make it less profitable than the average company (14.4%)
- Longcross Securities Limited
14.4% - Industry AVG
Employees
with 18 employees, this is similar to the industry average (16)
- Longcross Securities Limited
16 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
- Longcross Securities Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £288.8k, this is more efficient (£230k)
- Longcross Securities Limited
£230k - Industry AVG
Debtor Days
it gets paid by customers after 154 days, this is later than average (36 days)
- Longcross Securities Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is close to average (34 days)
- Longcross Securities Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Longcross Securities Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Longcross Securities Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.2%, this is a similar level of debt than the average (65.3%)
64.2% - Longcross Securities Limited
65.3% - Industry AVG
LONGCROSS SECURITIES LIMITED financials
Longcross Securities Limited's latest turnover from January 2024 is estimated at £5.2 million and the company has net assets of £1.4 million. According to their latest financial statements, we estimate that Longcross Securities Limited has 18 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | 253,398 | 292,212 | |||||||||||||
Admin Expenses | 75,381 | 71,599 | |||||||||||||
Operating Profit | 178,017 | 220,613 | |||||||||||||
Interest Payable | 140,966 | 145,035 | 87,083 | 65,936 | |||||||||||
Interest Receivable | 0 | 0 | 0 | 0 | |||||||||||
Pre-Tax Profit | 37,051 | 75,578 | |||||||||||||
Tax | -7,410 | -15,116 | |||||||||||||
Profit After Tax | 29,641 | 60,462 | |||||||||||||
Dividends Paid | 0 | 0 | |||||||||||||
Retained Profit | 29,641 | 60,462 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | 178,017 | 220,613 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,840,933 | 1,840,933 | 1,810,933 | 1,791,597 | 1,769,997 | 1,745,913 | 1,745,913 | 1,727,913 | 1,685,913 | 1,643,913 | 1,643,913 | 1,643,913 | 1,643,913 | 1,443,913 | 1,443,913 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,840,933 | 1,840,933 | 1,810,933 | 1,791,597 | 1,769,997 | 1,745,913 | 1,745,913 | 1,727,913 | 1,685,913 | 1,643,913 | 1,643,913 | 1,643,913 | 1,643,913 | 1,443,913 | 1,443,913 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 297 | 297 | 300 | 300 | 300 | 300 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,200,568 | 2,488,880 | 2,377,169 | 2,273,472 | 2,210,167 | 1,981,020 | 1,947,183 | 1,964,346 | 1,999,110 | 1,973,632 | 1,888,170 | 1,862,888 | 11,591 | 15,201 | 6,621 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,839,689 | 2,014,476 | 1,901,404 |
Cash | 0 | 0 | 0 | 0 | 0 | 44,017 | 45,574 | 28,917 | 30,852 | 28,937 | 28,513 | 35,921 | 1 | 2 | 4,603 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,200,568 | 2,488,880 | 2,377,169 | 2,273,472 | 2,210,167 | 2,025,334 | 1,993,054 | 1,993,563 | 2,030,262 | 2,002,869 | 1,916,983 | 1,898,809 | 1,851,281 | 2,029,679 | 1,912,628 |
total assets | 4,041,501 | 4,329,813 | 4,188,102 | 4,065,069 | 3,980,164 | 3,771,247 | 3,738,967 | 3,721,476 | 3,716,175 | 3,646,782 | 3,560,896 | 3,542,722 | 3,495,194 | 3,473,592 | 3,356,541 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,000 | 120,000 | 120,000 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 389,709 | 440,084 | 350,608 | 325,917 | 454,826 | 361,481 | 366,536 | 404,662 | 432,205 | 386,270 | 358,953 | 342,661 | 70,871 | 51,221 | 34,799 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151,105 | 118,992 | 109,513 |
total current liabilities | 389,709 | 440,084 | 350,608 | 325,917 | 454,826 | 361,481 | 366,536 | 404,662 | 432,205 | 386,270 | 358,953 | 342,661 | 341,976 | 290,213 | 264,312 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,582,981 | 2,650,221 | 2,531,487 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 17,757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 2,205,229 | 2,588,253 | 2,649,745 | 2,675,429 | 2,525,200 | 2,505,850 | 2,494,966 | 2,537,827 | 2,534,624 | 2,571,628 | 2,583,086 | 2,600,727 | 26,379 | 35,971 | 54,779 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,205,229 | 2,588,253 | 2,667,502 | 2,675,429 | 2,525,200 | 2,505,850 | 2,494,966 | 2,537,827 | 2,534,624 | 2,571,628 | 2,583,086 | 2,600,727 | 2,609,360 | 2,686,192 | 2,586,266 |
total liabilities | 2,594,938 | 3,028,337 | 3,018,110 | 3,001,346 | 2,980,026 | 2,867,331 | 2,861,502 | 2,942,489 | 2,966,829 | 2,957,898 | 2,942,039 | 2,943,388 | 2,951,336 | 2,976,405 | 2,850,578 |
net assets | 1,446,563 | 1,301,476 | 1,169,992 | 1,063,723 | 1,000,138 | 903,916 | 877,465 | 778,987 | 749,346 | 688,884 | 618,857 | 599,334 | 543,858 | 497,187 | 505,963 |
total shareholders funds | 1,446,563 | 1,301,476 | 1,169,992 | 1,063,723 | 1,000,138 | 903,916 | 877,465 | 778,987 | 749,346 | 688,884 | 618,857 | 599,334 | 543,858 | 497,187 | 505,963 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 178,017 | 220,613 | |||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,244 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | -7,410 | -15,116 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | -297 | 0 | -3 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 |
Debtors | -288,312 | 111,711 | 103,697 | 63,305 | 229,147 | 33,837 | -17,163 | -34,764 | 25,478 | 85,462 | 25,282 | 11,608 | -178,397 | 121,652 | 1,908,025 |
Creditors | -50,375 | 89,476 | 24,691 | -128,909 | 93,345 | -5,055 | -38,126 | -27,543 | 45,935 | 27,317 | 16,292 | 271,790 | 19,650 | 16,422 | 34,799 |
Accruals and Deferred Income | 0 | -17,757 | 17,757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -151,105 | 32,113 | 9,479 | 109,513 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 177,828 | 225,954 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,582,981 | -67,240 | 118,734 | 2,531,487 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -383,024 | -61,492 | -25,684 | 150,229 | 19,350 | 10,884 | -42,861 | 3,203 | -37,004 | -11,458 | -17,641 | 2,574,348 | -9,592 | -18,808 | 54,779 |
share issue | |||||||||||||||
interest | -140,966 | -145,035 | -87,083 | -65,936 | |||||||||||
cash flow from financing | -137,763 | -182,039 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | -44,017 | -1,557 | 16,657 | -1,935 | 1,915 | 424 | -7,408 | 35,920 | -1 | -4,601 | 4,603 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120,000 | 0 | 0 | 120,000 |
change in cash | 0 | 0 | 0 | 0 | -44,017 | -1,557 | 16,657 | -1,935 | 1,915 | 424 | -7,408 | 155,920 | -1 | -4,601 | -115,397 |
longcross securities limited Credit Report and Business Information
Longcross Securities Limited Competitor Analysis
Perform a competitor analysis for longcross securities limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in RG27 area or any other competitors across 12 key performance metrics.
longcross securities limited Ownership
LONGCROSS SECURITIES LIMITED group structure
Longcross Securities Limited has no subsidiary companies.
Ultimate parent company
CLIFFORD COWLING & CO
#0020478
1 parent
LONGCROSS SECURITIES LIMITED
01545877
longcross securities limited directors
Longcross Securities Limited currently has 1 director, Mr Peregrine Langton serving since Apr 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peregrine Langton | England | 67 years | Apr 2007 | - | Director |
P&L
January 2024turnover
5.2m
-4%
operating profit
193.4k
0%
gross margin
23.6%
+22.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
1.4m
+0.11%
total assets
4m
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
longcross securities limited company details
company number
01545877
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
68320 - Management of real estate on a fee or contract basis
45190 - Sale of other motor vehicles
incorporation date
February 1981
age
43
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
January 2024
address
wintney barn taplins farm lane, hartley wintney, hook, hampshire, RG27 8SH
accountant
-
auditor
-
longcross securities limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to longcross securities limited. Currently there are 6 open charges and 6 have been satisfied in the past.
longcross securities limited Companies House Filings - See Documents
date | description | view/download |
---|