Central Meat (smithfield) Limited

POWER SEARCH PRICING

SOLUTIONS

central meat (smithfield) limited Company Information

Company Number

01547227

Next Accounts

Dec 2025

Directors

Paul Stratis

Shareholders

stratis meats ltd

eleni stratis

View All

Group Structure

View All

Industry

Wholesale of meat and meat products

Registered Address

1 kings avenue, london, N21 3NA

Website

https://www.centralmeat.uk

central meat (smithfield) limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of CENTRAL MEAT (SMITHFIELD) LIMITED at £3m based on Net Assets of £1.3m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Central Meat (smithfield) Limited is a live company located in london, N21 3NA with a Companies House number of 01547227. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in February 1981, it's largest shareholder is stratis meats ltd with a 100% stake. Central Meat (smithfield) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.9m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Central Meat (Smithfield) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £5.9m, make it smaller than the average company (£27.4m)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (11.1%)

EXPORT

Central Meat (Smithfield) Limited's latest turnover from March 2024 is estimated at £5.9 million and the company has net assets of £1.3 million. According to their latest financial statements, Central Meat (Smithfield) Limited has 22 employees and maintains cash reserves of £908.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	5,924,762	5,493,037	5,653,152	4,871,395	4,812,438	4,837,329	5,884,967	4,582,512	4,634,421	4,977,463	6,305,877	7,842,614	8,233,685	9,607,505	8,198,362
Other Income Or Grants
Cost Of Sales	5,164,810	4,773,665	4,811,560	4,250,618	4,202,141	4,168,724	5,265,387	4,101,088	4,045,250	4,420,321	5,637,589	6,993,511	7,348,891	8,496,815	7,336,255
Gross Profit	759,953	719,372	841,592	620,777	610,297	668,604	619,581	481,423	589,172	557,142	668,289	849,103	884,794	1,110,690	862,107
Admin Expenses	791,904	-481,224	696,376	562,167	576,274	671,061	616,681	495,099	733,362	563,887	623,572	829,057	876,752	1,097,484	373,758
Operating Profit	-31,951	1,200,596	145,216	58,610	34,023	-2,457	2,900	-13,676	-144,190	-6,745	44,717	20,046	8,042	13,206	488,349
Interest Payable		1,332	1,773	6,100	3,050
Interest Receivable	40,692			423	201	1,061	951	566	1,509	1,455	1,596	2,168	1,803	1,294	723
Pre-Tax Profit	8,741	1,199,264	143,443	52,933	31,174	-1,396	3,852	-13,110	-142,681	-5,290	46,313	22,214	9,845	14,500	489,072
Tax	-2,185	-228,530	-26,857	-10,057	-5,923		-732				-9,726	-5,109	-2,363	-3,770	-136,940
Profit After Tax	6,556	970,734	116,586	42,876	25,251	-1,396	3,120	-13,110	-142,681	-5,290	36,587	17,105	7,482	10,730	352,132
Dividends Paid
Retained Profit	6,556	970,734	116,586	42,876	25,251	-1,396	3,120	-13,110	-142,681	-5,290	36,587	17,105	7,482	10,730	352,132
Employee Costs	885,604	781,653	566,306	469,124	496,297	623,940	629,890	519,854	579,380	358,529	430,226	526,498	503,909	647,387	570,824
Number Of Employees	22	21	16	14	15	20	22	18	20	13	16	20	19	24	20
EBITDA*	-15,182	1,214,969	158,202	73,627	49,234	15,131	23,390	9,389	-118,400	22,582	74,117	45,214	50,194	57,704	514,895

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	741,310	735,170	717,693	706,524	710,266	721,511	735,133	746,157	685,920	701,551	696,318	141,752	177,690	183,321	211,264
Intangible Assets	3,964	7,930	11,896	15,862	19,828	23,794	27,760	31,726	35,692	39,658	43,624	47,590	51,556	55,522	59,488
Investments & Other
Debtors (Due After 1 year)		764,115
Total Fixed Assets	745,274	1,507,215	729,589	722,386	730,094	745,305	762,893	777,883	721,612	741,209	739,942	189,342	229,246	238,843	270,752
Stock & work in progress	72,205	77,905	45,788	30,727	68,641	71,012	55,875	52,661	52,504	51,352	83,873	100,887	63,370	60,526	39,191
Trade Debtors	532,878	732,068	617,271	439,350	483,512	481,372	459,424	417,490	413,855	507,801	710,250	804,405	789,984	1,115,288	880,447
Group Debtors	32,117	32,117	32,117	56,571	64,888	111,358	189,733	151,572	56,122
Misc Debtors	84,504	47,582	55,933	39,030	15,795	31,207	44,891	18,874	43,910	197,415
Cash	908,738	641,430	348,968	514,132	332,683	70,196	212,855	167,721	285,045	318,376	263,767	374,520	492,657	228,343	289,151
misc current assets
total current assets	1,630,442	1,531,102	1,100,077	1,079,810	965,519	765,145	962,778	808,318	851,436	1,074,944	1,057,890	1,279,812	1,346,011	1,404,157	1,208,789
total assets	2,375,716	3,038,317	1,829,666	1,802,196	1,695,613	1,510,450	1,725,671	1,586,201	1,573,048	1,816,153	1,797,832	1,469,154	1,575,257	1,643,000	1,479,541
Bank overdraft
Bank loan			33,333	33,333
Trade Creditors	466,347	788,483	650,158	646,378	580,442	530,920	752,107	597,680	543,641	670,988	788,796	1,076,705	1,199,913	1,275,138	1,122,409
Group/Directors Accounts	497,629	695,346	27,246		5,488				102,768
other short term finances
hp & lease commitments
other current liabilities	109,448	262,554	69,546	58,964	55,546	49,135	39,991	44,860	44,390	129,802
total current liabilities	1,073,424	1,746,383	780,283	738,675	641,476	580,055	792,098	642,540	690,799	800,790	788,796	1,076,705	1,199,913	1,275,138	1,122,409
loans			33,334	66,667	100,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	15,610	11,808	6,657	4,048	4,207	5,716	7,498	20,706	21,184	11,617
total long term liabilities	15,610	11,808	39,991	70,715	104,207	5,716	7,498	20,706	21,184	11,617
total liabilities	1,089,034	1,758,191	820,274	809,390	745,683	585,771	799,596	663,246	711,983	812,407	788,796	1,076,705	1,199,913	1,275,138	1,122,409
net assets	1,286,682	1,280,126	1,009,392	992,806	949,930	924,679	926,075	922,955	861,065	1,003,746	1,009,036	392,449	375,344	367,862	357,132
total shareholders funds	1,286,682	1,280,126	1,009,392	992,806	949,930	924,679	926,075	922,955	861,065	1,003,746	1,009,036	392,449	375,344	367,862	357,132

	Mar 2024	Mar 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-31,951	1,200,596	145,216	58,610	34,023	-2,457	2,900	-13,676	-144,190	-6,745	44,717	20,046	8,042	13,206	488,349
Depreciation	12,803	10,407	9,020	11,051	11,245	13,622	16,524	19,099	21,824	25,361	25,434	25,168	38,186	40,532	22,580
Amortisation	3,966	3,966	3,966	3,966	3,966	3,966	3,966	3,966	3,966	3,966	3,966		3,966	3,966	3,966
Tax	-2,185	-228,530	-26,857	-10,057	-5,923		-732				-9,726	-5,109	-2,363	-3,770	-136,940
Stock	-5,700	32,117	15,061	-37,914	-2,371	15,137	3,214	157	1,152	-32,521	-17,014	37,517	2,844	21,335	39,191
Debtors	-926,383	870,561	170,370	-29,244	-59,742	-70,111	106,112	74,049	-191,329	-5,034	-94,155	14,421	-325,304	234,841	880,447
Creditors	-322,136	138,325	3,780	65,936	49,522	-221,187	154,427	54,039	-127,347	-117,808	-287,909	-123,208	-75,225	152,729	1,122,409
Accruals and Deferred Income	-153,106	193,008	10,582	3,418	6,411	9,144	-4,869	470	-85,412	129,802
Deferred Taxes & Provisions	3,802	5,151	2,609	-159	-1,509	-1,782	-13,208	-478	9,567	11,617
Cash flow from operations	443,276	420,245	-37,115	199,923	159,848	-143,720	49,682	-10,786	-131,415	83,748	-112,349	-135,041	295,066	-49,513	580,726
Investing Activities
capital expenditure	-18,943	-27,884	-20,189	-7,309			-5,500	-79,336	-6,193	-30,594	-580,000	14,736	-32,555	-12,589	-297,298
Change in Investments
cash flow from investments	-18,943	-27,884	-20,189	-7,309			-5,500	-79,336	-6,193	-30,594	-580,000	14,736	-32,555	-12,589	-297,298
Financing Activities
Bank loans		-33,333		33,333
Group/Directors Accounts	-197,717	668,100	27,246	-5,488	5,488			-102,768	102,768
Other Short Term Loans
Long term loans		-33,334	-33,333	-33,333	100,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue		-700,000	-100,000					75,000			580,000				5,000
interest	40,692	-1,332	-1,773	-5,677	-2,849	1,061	951	566	1,509	1,455	1,596	2,168	1,803	1,294	723
cash flow from financing	-157,025	-99,899	-107,860	-11,165	102,639	1,061	951	-27,202	104,277	1,455	581,596	2,168	1,803	1,294	5,723
cash and cash equivalents
cash	267,308	292,462	-165,164	181,449	262,487	-142,659	45,134	-117,324	-33,331	54,609	-110,753	-118,137	264,314	-60,808	289,151
overdraft
change in cash	267,308	292,462	-165,164	181,449	262,487	-142,659	45,134	-117,324	-33,331	54,609	-110,753	-118,137	264,314	-60,808	289,151

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for central meat (smithfield) limited. Get real-time insights into central meat (smithfield) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for central meat (smithfield) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in N21 area or any other competitors across 12 key performance metrics.

CENTRAL MEAT (SMITHFIELD) LIMITED group structure

Central Meat (Smithfield) Limited has no subsidiary companies.

Ultimate parent company

STRATIS MEATS LIMITED

03148001

1 parent

CENTRAL MEAT (SMITHFIELD) LIMITED

01547227

CENTRAL MEAT (SMITHFIELD) LIMITED Shareholders

stratis meats ltd	99.96%
eleni stratis	0.02%
george stratis	0.02%

Central Meat (Smithfield) Limited currently has 1 director, Mr Paul Stratis serving since Mar 1996.

officer	country	age	start	end	role
Mr Paul Stratis	United Kingdom	54 years	Mar 1996	-	Director

P&L

March 2024

turnover

5.9m

+8%

operating profit

-32k

gross margin

12.9%

-2.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

+0.01%

total assets

2.4m

-0.22%

cash

908.7k

+0.42%

net assets

Total assets minus all liabilities

Similar Companies

p.w. and j.k. killby limited

finclass limited

butcher & edmonds limited

4.5

mco trading limited

4.5

smithfield beef company ltd

company number

01547227

Type

Private limited with Share Capital

industry

46320 - Wholesale of meat and meat products

incorporation date

February 1981

ultimate parent company

STRATIS MEATS LIMITED

previous names

N/A

address

1 kings avenue, london, N21 3NA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to central meat (smithfield) limited. Currently there are 4 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CENTRAL MEAT (SMITHFIELD) LIMITED. This can take several minutes, an email will notify you when this has completed.

central meat (smithfield) limited Company Information

central meat (smithfield) limited Estimated Valuation

central meat (smithfield) limited Estimated Valuation

central meat (smithfield) limited Estimated Valuation

Central Meat (smithfield) Limited Overview

Central Meat (smithfield) Limited Health Check

CENTRAL MEAT (SMITHFIELD) LIMITED financials

central meat (smithfield) limited Credit Report and Business Information

Central Meat (smithfield) Limited Competitor Analysis

central meat (smithfield) limited Ownership

central meat (smithfield) limited directors

central meat (smithfield) limited company details

central meat (smithfield) limited Charges & Mortgages

central meat (smithfield) limited Capital Raised & Share Issues BETA

central meat (smithfield) limited Companies House Filings - See Documents