aerotech, limited

aerotech, limited Company Information

Share AEROTECH, LIMITED
Live 
MatureMidHigh

Company Number

01548414

Industry

Manufacture of electric motors, generators and transformers

 

Directors

Simon Smith

Brian O'Connor

View All

Shareholders

aerotech inc.

Group Structure

View All

Contact

Registered Address

5th floor, thames tower, station road, reading, berkshire, RG1 1LX

aerotech, limited Estimated Valuation

£21.6m

Pomanda estimates the enterprise value of AEROTECH, LIMITED at £21.6m based on a Turnover of £17.2m and 1.26x industry multiple (adjusted for size and gross margin).

aerotech, limited Estimated Valuation

£28.6m

Pomanda estimates the enterprise value of AEROTECH, LIMITED at £28.6m based on an EBITDA of £3.5m and a 8.27x industry multiple (adjusted for size and gross margin).

aerotech, limited Estimated Valuation

£16.4m

Pomanda estimates the enterprise value of AEROTECH, LIMITED at £16.4m based on Net Assets of £7m and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aerotech, Limited Overview

Aerotech, Limited is a live company located in reading, RG1 1LX with a Companies House number of 01548414. It operates in the manufacture of electric motors, generators and transformers sector, SIC Code 27110. Founded in March 1981, it's largest shareholder is aerotech inc. with a 100% stake. Aerotech, Limited is a mature, mid sized company, Pomanda has estimated its turnover at £17.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aerotech, Limited Health Check

Pomanda's financial health check has awarded Aerotech, Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £17.2m, make it in line with the average company (£19.3m)

£17.2m - Aerotech, Limited

£19.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (13.1%)

23% - Aerotech, Limited

13.1% - Industry AVG

production

Production

with a gross margin of 34.4%, this company has a lower cost of product (26%)

34.4% - Aerotech, Limited

26% - Industry AVG

profitability

Profitability

an operating margin of 20.1% make it more profitable than the average company (5%)

20.1% - Aerotech, Limited

5% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (119)

18 - Aerotech, Limited

119 - Industry AVG

paystructure

Pay Structure

on an average salary of £77.7k, the company has a higher pay structure (£54.1k)

£77.7k - Aerotech, Limited

£54.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £955.3k, this is more efficient (£201.6k)

£955.3k - Aerotech, Limited

£201.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is near the average (70 days)

62 days - Aerotech, Limited

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (41 days)

0 days - Aerotech, Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is less than average (92 days)

15 days - Aerotech, Limited

92 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 178 weeks, this is more cash available to meet short term requirements (9 weeks)

178 weeks - Aerotech, Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.9%, this is a lower level of debt than the average (61.3%)

10.9% - Aerotech, Limited

61.3% - Industry AVG

AEROTECH, LIMITED financials

EXPORTms excel logo

Aerotech, Limited's latest turnover from June 2024 is £17.2 million and the company has net assets of £7 million. According to their latest financial statements, Aerotech, Limited has 18 employees and maintains cash reserves of £2.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover17,195,99618,453,93813,554,7519,228,50513,558,75910,374,9793,351,1822,538,1613,056,5284,447,2202,923,9152,797,3262,976,9012,536,7342,195,181
Other Income Or Grants000000000000000
Cost Of Sales11,273,31613,015,2199,368,6186,405,5759,033,1247,311,2342,555,1161,920,8972,232,8293,197,3622,118,3242,140,4072,278,9761,900,7831,653,457
Gross Profit5,922,6805,438,7194,186,1332,822,9304,525,6353,063,745796,066617,264823,6981,249,858805,591656,919697,926635,951541,724
Admin Expenses2,467,4802,489,1952,256,3132,163,4291,980,0741,798,089399,054384,12898,396447,217821,780278,060548,153242,873-1,104,491
Operating Profit3,455,2002,949,5241,929,820659,5012,545,5611,265,656397,012233,136725,302802,641-16,189378,859149,773393,0781,646,215
Interest Payable5,88100000000000000
Interest Receivable58,31820,4311,3383,31810,83217,9398,0924,9118,5737,4928,0137,0065,8664,9622,264
Pre-Tax Profit3,507,6372,969,9551,931,158662,8192,556,3931,268,714405,104238,047733,875810,133-8,176385,865155,639398,0411,648,479
Tax-877,755-608,996-367,658-128,080-484,831-229,758-76,970-45,229-146,775-162,0260-88,749-37,353-103,491-461,574
Profit After Tax2,629,8822,360,9591,563,500534,7392,071,5621,038,956328,134192,818587,100648,106-8,176297,116118,286294,5501,186,905
Dividends Paid1,604,6951,268,928891,2061,096,9191,000,0001,161,979000000000
Retained Profit1,025,1871,092,031672,294-562,1801,071,562-123,023328,134192,818587,100648,106-8,176297,116118,286294,5501,186,905
Employee Costs1,399,2081,561,3001,577,9781,259,1671,298,3431,090,022668,045642,436630,7821,338,938863,835811,756721,259597,652561,488
Number Of Employees181718181815171717372423211817
EBITDA*3,458,1832,951,6801,938,424674,2062,545,5611,281,854410,636250,989752,187833,320-3,848384,812159,684408,1421,651,130

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets66,0751,0843,2408,84420,56916,15911,06917,85823,17830,63443,2402,9665,42012,93216,110
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets66,0751,0843,2408,84420,56916,15911,06917,85823,17830,63443,2402,9665,42012,93216,110
Stock & work in progress470,137445,292284,300154,629132,900264,068363,628173,57292,59651,60348,066132,51378,44559,91136,956
Trade Debtors2,957,2954,243,8702,229,4721,574,2261,520,3581,624,0301,435,2521,087,2791,403,1621,671,604842,734815,472873,962880,888714,345
Group Debtors1,099,066957,2351,730,0721,569,5211,389,2492,798969,5441,355,933373,890000000
Misc Debtors340,106133,207220,722189,994157,94074,663184,90565,92466,180000000
Cash2,938,1082,320,3692,634,4861,467,4702,453,7663,373,1581,410,6891,826,0422,102,9131,326,3231,670,4401,534,8671,267,3461,079,122905,726
misc current assets000000000000000
total current assets7,804,7128,099,9737,099,0524,955,8405,654,2135,338,7174,364,0184,508,7504,038,7413,049,5302,561,2402,482,8522,219,7532,019,9211,657,027
total assets7,870,7878,101,0577,102,2924,964,6845,674,7825,354,8764,375,0874,526,6084,061,9193,080,1642,604,4802,485,8182,225,1732,032,8531,673,137
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 26,39628,31933,96634,62127,88440,07935,05428,16133,000350,749523,171396,333432,804358,770293,604
Group/Directors Accounts078,296000593,967000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities831,0522,006,2902,172,206706,237860,8921,006,386502,566791,039712,404000000
total current liabilities857,4482,112,9052,206,172740,858888,7761,640,432537,620819,200745,404350,749523,171396,333432,804358,770293,604
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions0000000198,0750000000
total long term liabilities0000000198,0750000000
total liabilities857,4482,112,9052,206,172740,858888,7761,640,432537,6201,017,275745,404350,749523,171396,333432,804358,770293,604
net assets7,013,3395,988,1524,896,1204,223,8264,786,0063,714,4443,837,4673,509,3333,316,5152,729,4152,081,3092,089,4851,792,3691,674,0831,379,533
total shareholders funds7,013,3395,988,1524,896,1204,223,8264,786,0063,714,4443,837,4673,509,3333,316,5152,729,4152,081,3092,089,4851,792,3691,674,0831,379,533
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit3,455,2002,949,5241,929,820659,5012,545,5611,265,656397,012233,136725,302802,641-16,189378,859149,773393,0781,646,215
Depreciation2,9832,1568,60414,705016,19813,62417,85326,88530,67912,3415,9539,91115,0644,915
Amortisation000000000000000
Tax-877,755-608,996-367,658-128,080-484,831-229,758-76,970-45,229-146,775-162,0260-88,749-37,353-103,491-461,574
Stock24,845160,992129,67121,729-131,168-99,560190,05680,97640,9933,537-84,44754,06818,53422,95536,956
Debtors-937,8451,154,046846,525266,1941,366,056-888,21080,565665,904171,628828,87027,262-58,490-6,926166,543714,345
Creditors-1,923-5,647-6556,737-12,1955,0256,893-4,839-317,749-172,422126,838-36,47174,03465,166293,604
Accruals and Deferred Income-1,175,238-165,9161,465,969-154,655-145,494503,820-288,47378,635712,404000000
Deferred Taxes & Provisions000000-198,075198,0750000000
Cash flow from operations2,316,267856,0832,059,884110,285668,1532,548,711-416,610-269,249787,446-333,535180,175264,014184,757180,319731,859
Investing Activities
capital expenditure00000-21,288-6,835-12,533-19,429-18,073-52,615-3,499-2,399-11,886-21,025
Change in Investments000000000000000
cash flow from investments00000-21,288-6,835-12,533-19,429-18,073-52,615-3,499-2,399-11,886-21,025
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-78,29678,29600-593,967593,967000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue01000000000000192,628
interest52,43720,4311,3383,31810,83217,9398,0924,9118,5737,4928,0137,0065,8664,9622,264
cash flow from financing-25,85998,7281,3383,318-583,135611,9068,0924,9118,5737,4928,0137,0065,8664,962194,892
cash and cash equivalents
cash617,739-314,1171,167,016-986,296-919,3921,962,469-415,353-276,871776,590-344,117135,573267,521188,224173,396905,726
overdraft000000000000000
change in cash617,739-314,1171,167,016-986,296-919,3921,962,469-415,353-276,871776,590-344,117135,573267,521188,224173,396905,726

aerotech, limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aerotech, limited. Get real-time insights into aerotech, limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aerotech, Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aerotech, limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in RG1 area or any other competitors across 12 key performance metrics.

aerotech, limited Ownership

AEROTECH, LIMITED group structure

Aerotech, Limited has no subsidiary companies.

Ultimate parent company

AEROTECH INC

#0001700

1 parent

AEROTECH, LIMITED

01548414

AEROTECH, LIMITED Shareholders

aerotech inc. 100%

aerotech, limited directors

Aerotech, Limited currently has 3 directors. The longest serving directors include Mr Simon Smith (Jan 2015) and Mr Brian O'Connor (Oct 2024).

officercountryagestartendrole
Mr Simon SmithEngland54 years Jan 2015- Director
Mr Brian O'ConnorEngland46 years Oct 2024- Director
Mr Robert NovotnakEngland57 years Nov 2024- Director

P&L

June 2024

turnover

17.2m

-7%

operating profit

3.5m

+17%

gross margin

34.5%

+16.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

7m

+0.17%

total assets

7.9m

-0.03%

cash

2.9m

+0.27%

net assets

Total assets minus all liabilities

aerotech, limited company details

company number

01548414

Type

Private limited with Share Capital

industry

27110 - Manufacture of electric motors, generators and transformers

incorporation date

March 1981

age

43

incorporated

UK

ultimate parent company

AEROTECH INC

accounts

Full Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

CLA EVELYN PARTNERS LIMITED

address

5th floor, thames tower, station road, reading, berkshire, RG1 1LX

Bank

-

Legal Advisor

-

aerotech, limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to aerotech, limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

aerotech, limited Companies House Filings - See Documents

datedescriptionview/download