bonnier books uk limited

Live MatureLargeHealthy

bonnier books uk limited Company Information

Share BONNIER BOOKS UK LIMITED

Company Number

01549157

Shareholders

bonnier books uk group holdings ltd

Group Structure

View All

Industry

Book publishing

 

Registered Address

10 new square, lincoln's inn, london, WC2A 3QG

bonnier books uk limited Estimated Valuation

£45.1m

Pomanda estimates the enterprise value of BONNIER BOOKS UK LIMITED at £45.1m based on a Turnover of £42.2m and 1.07x industry multiple (adjusted for size and gross margin).

bonnier books uk limited Estimated Valuation

£27.6m

Pomanda estimates the enterprise value of BONNIER BOOKS UK LIMITED at £27.6m based on an EBITDA of £4.6m and a 6.05x industry multiple (adjusted for size and gross margin).

bonnier books uk limited Estimated Valuation

£20.4m

Pomanda estimates the enterprise value of BONNIER BOOKS UK LIMITED at £20.4m based on Net Assets of £10.2m and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bonnier Books Uk Limited Overview

Bonnier Books Uk Limited is a live company located in london, WC2A 3QG with a Companies House number of 01549157. It operates in the book publishing sector, SIC Code 58110. Founded in March 1981, it's largest shareholder is bonnier books uk group holdings ltd with a 100% stake. Bonnier Books Uk Limited is a mature, large sized company, Pomanda has estimated its turnover at £42.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bonnier Books Uk Limited Health Check

Pomanda's financial health check has awarded Bonnier Books Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £42.2m, make it larger than the average company (£2.2m)

£42.2m - Bonnier Books Uk Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4%)

4% - Bonnier Books Uk Limited

4% - Industry AVG

production

Production

with a gross margin of 40.8%, this company has a comparable cost of product (49.2%)

40.8% - Bonnier Books Uk Limited

49.2% - Industry AVG

profitability

Profitability

an operating margin of -4.3% make it less profitable than the average company (6.8%)

-4.3% - Bonnier Books Uk Limited

6.8% - Industry AVG

employees

Employees

with 200 employees, this is above the industry average (18)

200 - Bonnier Books Uk Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£45.3k)

£42.6k - Bonnier Books Uk Limited

£45.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £210.8k, this is more efficient (£181.9k)

£210.8k - Bonnier Books Uk Limited

£181.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 207 days, this is later than average (51 days)

207 days - Bonnier Books Uk Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 279 days, this is slower than average (54 days)

279 days - Bonnier Books Uk Limited

54 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 45 days, this is less than average (85 days)

45 days - Bonnier Books Uk Limited

85 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (30 weeks)

0 weeks - Bonnier Books Uk Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.2%, this is a higher level of debt than the average (42.5%)

76.2% - Bonnier Books Uk Limited

42.5% - Industry AVG

BONNIER BOOKS UK LIMITED financials

EXPORTms excel logo

Bonnier Books Uk Limited's latest turnover from December 2023 is £42.2 million and the company has net assets of £10.2 million. According to their latest financial statements, Bonnier Books Uk Limited has 200 employees and maintains cash reserves of £7.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover42,154,71542,285,61543,967,23036,966,92742,655,79524,434,67819,909,79719,587,91613,122,00710,025,02111,935,12511,282,93213,047,99114,521,31512,705,522
Other Income Or Grants
Cost Of Sales24,950,30722,684,05923,486,37121,088,33523,953,74116,614,18719,910,09014,594,1677,034,8385,579,3856,779,0767,214,1059,112,44310,231,3799,020,311
Gross Profit17,204,40819,601,55620,480,85915,878,59218,702,0547,820,491-2934,993,7496,087,1694,445,6365,156,0494,068,8273,935,5484,289,9363,685,211
Admin Expenses19,039,52919,234,03917,204,28615,106,62618,615,7313,801,78515,988,99714,668,2734,272,9084,158,8704,877,8023,929,2423,758,8083,839,1164,309,763
Operating Profit-1,835,121367,5173,276,573771,96686,3234,018,706-15,989,290-9,674,5241,814,261286,766278,247139,585176,740450,820-624,552
Interest Payable917,625560,383400,809344,698248,299656,740685,517642,678237,558172,776140,303137,932135,374139,85074,749
Interest Receivable275144
Pre-Tax Profit-2,752,746-192,8662,875,764427,268-161,9763,361,966-16,674,807-1,617,2021,576,703113,990137,9441,65341,641311,114-699,301
Tax-32,135-201,2157,683,541-64,173-153,45917,12232,682-130,3215,848-91,830193,388
Profit After Tax-2,784,881-394,08110,559,305427,268-161,9763,361,966-16,738,980-1,617,2021,423,244131,112170,626-128,66847,489219,284-505,913
Dividends Paid
Retained Profit-2,784,881-394,08110,559,305427,268-161,9763,361,966-16,738,980-1,617,2021,423,244131,112170,626-128,66847,489219,284-505,913
Employee Costs8,512,9807,610,3729,566,7278,529,1228,647,5825,604,9456,147,0084,499,8712,314,0052,222,2112,748,1082,091,9302,062,9211,836,2291,946,523
Number Of Employees2001731531531541281089229304748454544
EBITDA*4,558,1045,818,5098,477,2156,201,4005,740,5378,206,442-11,281,597-8,990,9042,016,206472,774420,412207,629233,805512,168-539,144

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,869,9052,003,4401,763,523855,151819,819906,4941,064,3051,882,5011,525,455877,504435,650507,931490,313490,537530,205
Intangible Assets5,837,1924,916,0174,262,1244,316,2124,563,4373,053,5502,983,2894,502,007207,800275,431343,061153,740170,822
Investments & Other680,93722,937
Debtors (Due After 1 year)7,809,9597,857,000
Total Fixed Assets15,517,05614,776,4576,025,6475,171,3635,383,2563,960,0444,047,5947,065,4451,756,1921,152,935778,711661,671661,135490,537530,205
Stock & work in progress3,113,0493,396,1532,925,1262,914,7162,634,2872,163,7862,427,1644,034,7174,512,1737,775,8787,632,4787,251,1957,381,6956,134,1065,659,657
Trade Debtors24,003,34025,145,78511,685,8229,543,99711,701,5018,455,8397,728,5827,903,8235,246,3493,600,8893,350,2313,007,6123,348,3613,949,4222,875,333
Group Debtors3,527,8684,251,2052,265,610541,6635,065,3385,652,3301,572,125604,433335,343637,504
Misc Debtors17,651,5397,938,9708,822,8782,725,1173,536,7715,455,1251,123,543981,2291,117,377654,693841,7821,745,3731,124,165
Cash7,7057,7057,7057,6996,3741,97136,725197,9591,160,957331,042229,417434,152161,3881,201,591
misc current assets
total current assets27,124,09428,549,64335,798,06024,656,58725,430,65013,888,37618,794,58023,045,99512,652,14914,123,38612,766,47111,142,91712,643,49411,990,28910,860,746
total assets42,641,15043,326,10041,823,70729,827,95030,813,90617,848,42022,842,17430,111,44014,408,34115,276,32113,545,18211,804,58813,304,62912,480,82611,390,951
Bank overdraft100,5876,329,3185,399,8805,144,0184,659,5473,187,667
Bank loan
Trade Creditors 19,098,31817,568,3874,535,7023,260,7084,925,1273,762,6914,773,0275,262,0423,159,7741,844,2582,560,2801,864,6523,903,7173,739,5352,602,551
Group/Directors Accounts4,909,0356,574,71786,49722,468,8487,838,2992,413,4352,390,775641,661710,916346,8731,376,210
other short term finances7,720,9507,655,761
hp & lease commitments
other current liabilities7,870,6626,086,0398,845,3435,463,6147,233,9702,827,5711,527,0711,500,1481,603,8961,589,7391,888,8241,414,2912,114,056
total current liabilities19,098,31817,568,38712,406,36414,255,78228,066,13716,968,56334,475,84516,028,4997,100,2805,735,18111,135,1559,565,18710,936,55910,160,2469,280,484
loans12,640,73012,640,73015,906,27912,640,7309,392,0827,000,0007,000,000
hp & lease commitments9,170
Accruals and Deferred Income
other liabilities
provisions742,622172,622172,622152,301395,900366,012414,450
total long term liabilities13,383,35212,813,35216,078,90112,793,031395,900366,012414,4509,392,0827,000,0007,000,0009,170
total liabilities32,481,67030,381,73928,485,26527,048,81328,462,03717,334,57534,890,29525,420,58114,100,28012,735,18111,135,1559,565,18710,936,55910,160,2469,289,654
net assets10,159,48012,944,36113,338,4422,779,1372,351,869513,845-12,048,1214,690,859308,0612,541,1402,410,0272,239,4012,368,0702,320,5802,101,297
total shareholders funds10,159,48012,944,36113,338,4422,779,1372,351,869513,845-12,048,1214,690,859308,0612,541,1402,410,0272,239,4012,368,0702,320,5802,101,297
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-1,835,121367,5173,276,573771,96686,3234,018,706-15,989,290-9,674,5241,814,261286,766278,247139,585176,740450,820-624,552
Depreciation595,914433,618415,895428,887364,527713,0591,562,815493,669134,315118,37878,74768,04457,06561,34885,408
Amortisation5,797,3115,017,3744,784,7475,000,5475,289,6873,474,6773,144,878189,95167,63067,63063,418
Tax-32,135-201,2157,683,541-64,173-153,45917,12232,682-130,3215,848-91,830193,388
Stock-283,104471,02710,410280,429470,501-263,378-1,607,553-477,456-3,263,705143,400381,283-130,5001,247,589474,4495,659,657
Debtors-1,189,486137,55611,131,057-1,055,81711,067,370-4,608,072-2,680,58711,069,2612,755,466383,6001,140,646-1,165,342-867,1481,695,2973,999,498
Creditors1,529,93113,032,6851,274,994-1,664,4191,162,436-1,010,336-489,0152,102,2681,315,516-716,022695,628-2,039,065164,1821,136,9842,602,551
Accruals and Deferred Income-7,870,6621,784,623-2,759,3043,381,729-1,770,3564,406,3991,300,50026,923-103,74814,157-299,085474,533-699,7652,114,056
Deferred Taxes & Provisions570,00020,321-243,59929,888-48,438414,450
Cash flow from operations8,098,49010,170,7348,099,2272,309,466-1,223,28110,248,762-2,725,796-16,179,9413,713,425-856,874-359,050-965,000497,927-1,312,189-5,288,304
Investing Activities
capital expenditure-7,180,865-6,344,802-6,054,926-5,217,541-7,077,426-4,100,186-2,370,779-5,334,873-782,265-560,232-259,205-68,580-227,663-21,681-56,976
Change in Investments-680,937658,00022,937
cash flow from investments-7,180,865-6,344,802-6,054,926-5,217,541-7,077,426-4,100,186-1,689,842-5,992,873-805,202-560,232-259,205-68,580-227,663-21,681-56,976
Financing Activities
Bank loans
Group/Directors Accounts-4,909,035-1,665,6826,488,220-22,382,35114,630,5495,424,86422,6601,749,114-69,255710,916-346,873-1,029,3371,376,210
Other Short Term Loans -7,720,95065,1897,655,761
Long term loans-3,265,5493,265,54912,640,730-9,392,0822,392,0827,000,000
Hire Purchase and Lease Commitments-9,1709,170
other long term liabilities
share issue2,000,0009,200,0006,000,000-3,656,3231-11-12,607,210
interest-917,625-560,383-400,809-344,698-248,299-656,740-685,517-642,678-237,558-172,776-140,303-137,932-135,099-139,706-74,749
cash flow from financing-917,625-3,825,932-2,044,2952,909,4008,305,110-6,183,3304,552,95013,174,268-3,871,2218,576,339-209,558572,983-481,971-1,178,2143,917,841
cash and cash equivalents
cash61,3254,403-34,75436,725-197,959-962,998829,915101,625-204,735272,764-1,040,2031,201,591
overdraft-100,587100,587-6,329,318929,438255,862484,4711,471,8803,187,667
change in cash61,3254,403-34,754137,312-298,546-962,9987,159,233-827,813-460,597-211,707-2,512,083-1,986,076

bonnier books uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bonnier books uk limited. Get real-time insights into bonnier books uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bonnier Books Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bonnier books uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in WC2A area or any other competitors across 12 key performance metrics.

bonnier books uk limited Ownership

BONNIER BOOKS UK LIMITED group structure

Bonnier Books Uk Limited has 3 subsidiary companies.

Ultimate parent company

ALBERT BONNIER AB

#0033902

2 parents

BONNIER BOOKS UK LIMITED

01549157

3 subsidiaries

BONNIER BOOKS UK LIMITED Shareholders

bonnier books uk group holdings ltd 100%

bonnier books uk limited directors

Bonnier Books Uk Limited currently has 3 directors. The longest serving directors include Mr Jonathan Perdoni (Jan 2016) and Mr Jim Zetterlund (May 2018).

officercountryagestartendrole
Mr Jonathan PerdoniEngland42 years Jan 2016- Director
Mr Jim ZetterlundEngland41 years May 2018- Director
Mr Karl RudelsEngland51 years May 2018- Director

P&L

December 2023

turnover

42.2m

0%

operating profit

-1.8m

-599%

gross margin

40.9%

-11.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

10.2m

-0.22%

total assets

42.6m

-0.02%

cash

7.7k

0%

net assets

Total assets minus all liabilities

bonnier books uk limited company details

company number

01549157

Type

Private limited with Share Capital

industry

58110 - Book publishing

incorporation date

March 1981

age

44

incorporated

UK

ultimate parent company

ALBERT BONNIER AB

accounts

Full Accounts

last accounts submitted

December 2023

previous names

the templar company limited (November 2016)

the templar company plc (September 2008)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

10 new square, lincoln's inn, london, WC2A 3QG

Bank

NORDEA BANK FINLAND PLC

Legal Advisor

-

bonnier books uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to bonnier books uk limited. Currently there are 1 open charges and 6 have been satisfied in the past.

bonnier books uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BONNIER BOOKS UK LIMITED. This can take several minutes, an email will notify you when this has completed.

bonnier books uk limited Companies House Filings - See Documents

datedescriptionview/download