mossfold (homes) limited

Live MatureMicroHigh

mossfold (homes) limited Company Information

Share MOSSFOLD (HOMES) LIMITED

Company Number

01549485

Shareholders

marilyn priestley

helen amanda priestley

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

the hayloft, lindley, otley, north yorkshire, LS21 2QP

Website

-

mossfold (homes) limited Estimated Valuation

£176.8k

Pomanda estimates the enterprise value of MOSSFOLD (HOMES) LIMITED at £176.8k based on a Turnover of £136.9k and 1.29x industry multiple (adjusted for size and gross margin).

mossfold (homes) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOSSFOLD (HOMES) LIMITED at £0 based on an EBITDA of £-6.7k and a 3.41x industry multiple (adjusted for size and gross margin).

mossfold (homes) limited Estimated Valuation

£818.1k

Pomanda estimates the enterprise value of MOSSFOLD (HOMES) LIMITED at £818.1k based on Net Assets of £502.2k and 1.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mossfold (homes) Limited Overview

Mossfold (homes) Limited is a live company located in otley, LS21 2QP with a Companies House number of 01549485. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1981, it's largest shareholder is marilyn priestley with a 48% stake. Mossfold (homes) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £136.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mossfold (homes) Limited Health Check

Pomanda's financial health check has awarded Mossfold (Homes) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £136.9k, make it smaller than the average company (£6.6m)

£136.9k - Mossfold (homes) Limited

£6.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (5.6%)

16% - Mossfold (homes) Limited

5.6% - Industry AVG

production

Production

with a gross margin of 17.6%, this company has a higher cost of product (43.3%)

17.6% - Mossfold (homes) Limited

43.3% - Industry AVG

profitability

Profitability

an operating margin of -4.9% make it less profitable than the average company (13%)

-4.9% - Mossfold (homes) Limited

13% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - Mossfold (homes) Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)

£44.1k - Mossfold (homes) Limited

£44.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £136.9k, this is less efficient (£282.2k)

£136.9k - Mossfold (homes) Limited

£282.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (40 days)

95 days - Mossfold (homes) Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 110 days, this is slower than average (37 days)

110 days - Mossfold (homes) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mossfold (homes) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mossfold (homes) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.4%, this is a lower level of debt than the average (69.8%)

6.4% - Mossfold (homes) Limited

69.8% - Industry AVG

MOSSFOLD (HOMES) LIMITED financials

EXPORTms excel logo

Mossfold (Homes) Limited's latest turnover from December 2023 is estimated at £136.9 thousand and the company has net assets of £502.2 thousand. According to their latest financial statements, Mossfold (Homes) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover136,934135,08248,13788,551136,943152,205222,646162,319138,47190,46292,38395,413120,014174,781
Other Income Or Grants
Cost Of Sales112,777112,96740,44074,240114,313126,436182,672132,026114,73776,08178,45180,985101,566144,574
Gross Profit24,15622,1157,69714,31122,63025,76939,97430,29423,73414,38113,93214,42818,44830,207
Admin Expenses30,81821,05912,34117,60943,21541,31029,39440,711-309,85015,08718,52920,77112,53413,243-388,337
Operating Profit-6,6621,056-4,644-3,298-20,585-15,54110,580-10,417333,584-706-4,597-6,3435,91416,964388,337
Interest Payable
Interest Receivable587691817322014572176245276286243206110
Pre-Tax Profit-6,6621,643-4,575-3,280-20,412-15,32110,725-10,345333,760-461-4,321-6,0576,15717,169388,447
Tax-312-2,038-66,752-1,601-4,807-108,765
Profit After Tax-6,6621,331-4,575-3,280-20,412-15,3218,687-10,345267,008-461-4,321-6,0574,55612,362279,682
Dividends Paid
Retained Profit-6,6621,331-4,575-3,280-20,412-15,3218,687-10,345267,008-461-4,321-6,0574,55612,362279,682
Employee Costs44,13442,59240,52839,16339,95938,40336,79535,76834,36733,49332,17831,73031,21931,379
Number Of Employees11111111111111
EBITDA*-6,6621,056-4,644-3,298-20,585-15,54110,689-10,307333,694-596-4,597-5,6856,57319,001390,375

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets500,334500,000500,000500,000500,000500,000500,000500,109500,219500,329500,000500,000500,658501,317503,354
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets500,334500,000500,000500,000500,000500,000500,000500,109500,219500,329500,000500,000500,658501,317503,354
Stock & work in progress
Trade Debtors35,95238,3953,89215,99327,98632,75653,18734,45025,89420,36219,68820,50026,91042,02727,714
Group Debtors
Misc Debtors1,09721,505
Cash33,56721,55614,87031,17227,40430,61927,09443,24654,76855,57359,00838,06344,157
misc current assets
total current assets35,95238,39537,45937,54943,95363,92880,59165,06974,49363,60874,45676,07385,91880,09071,871
total assets536,286538,395537,459537,549543,953563,928580,591565,178574,712563,937574,456576,073586,576581,407575,225
Bank overdraft
Bank loan
Trade Creditors 34,09429,54129,83619,22829,28626,58231,02830,41536,357
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities25,35128,47528,03829,38022,65421,843
total current liabilities34,09429,54129,83625,35128,47528,03829,38022,65421,84319,22829,28626,58231,02830,41536,357
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions238
total long term liabilities238
total liabilities34,09429,54129,83625,35128,47528,03829,38022,65421,84319,22829,28626,58231,02830,41536,595
net assets502,192508,854507,623512,198515,478535,890551,211542,524552,869544,709545,170549,491555,548550,992538,630
total shareholders funds502,192508,854507,623512,198515,478535,890551,211542,524552,869544,709545,170549,491555,548550,992538,630
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-6,6621,056-4,644-3,298-20,585-15,54110,580-10,417333,584-706-4,597-6,3435,91416,964388,337
Depreciation1091101101106586592,0372,038
Amortisation
Tax-312-2,038-66,752-1,601-4,807-108,765
Stock
Debtors-2,44334,503-12,101-13,090-3,673-20,43118,737-12,94927,037674-812-6,410-15,11714,31327,714
Creditors4,553-29529,836-19,228-10,0582,704-4,446613-5,94236,357
Accruals and Deferred Income-25,351-3,124437-1,3426,72681121,843
Deferred Taxes & Provisions-238238
Cash flow from operations334-34,05411,9426,668-16,4753,548-3,3603,453242,520-11,328-1,081-3,72120,702-6,299290,491
Investing Activities
capital expenditure-334-439-505,392
Change in Investments
cash flow from investments-334-439-505,392
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100-258,848258,948
interest587691817322014572176245276286243206110
cash flow from financing487691817322014572-258,672245276286243206259,058
cash and cash equivalents
cash-33,56712,0116,686-16,3023,768-3,2153,525-16,152-11,522-805-3,43520,945-6,09444,157
overdraft
change in cash-33,56712,0116,686-16,3023,768-3,2153,525-16,152-11,522-805-3,43520,945-6,09444,157

mossfold (homes) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mossfold (homes) limited. Get real-time insights into mossfold (homes) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mossfold (homes) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mossfold (homes) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LS21 area or any other competitors across 12 key performance metrics.

mossfold (homes) limited Ownership

MOSSFOLD (HOMES) LIMITED group structure

Mossfold (Homes) Limited has no subsidiary companies.

Ultimate parent company

MOSSFOLD (HOMES) LIMITED

01549485

MOSSFOLD (HOMES) LIMITED Shareholders

marilyn priestley 48%
helen amanda priestley 20%
elizabeth depledge 10%
sally anne priestley 10%
justin priestley 10%
alexander priestley 2%

mossfold (homes) limited directors

Mossfold (Homes) Limited currently has 4 directors. The longest serving directors include Mr Jonathan Priestley (Apr 1991) and Mrs Marilyn Priestley (May 1991).

officercountryagestartendrole
Mr Jonathan PriestleyUnited Kingdom59 years Apr 1991- Director
Mrs Marilyn Priestley80 years May 1991- Director
Mr Paul Depledge79 years May 1991- Director
Mr Justin Priestley55 years May 1991- Director

P&L

December 2023

turnover

136.9k

+1%

operating profit

-6.7k

0%

gross margin

17.7%

+7.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

502.2k

-0.01%

total assets

536.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

mossfold (homes) limited company details

company number

01549485

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

41201 - Construction of commercial buildings

incorporation date

March 1981

age

44

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the hayloft, lindley, otley, north yorkshire, LS21 2QP

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

mossfold (homes) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to mossfold (homes) limited. Currently there are 2 open charges and 3 have been satisfied in the past.

mossfold (homes) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOSSFOLD (HOMES) LIMITED. This can take several minutes, an email will notify you when this has completed.

mossfold (homes) limited Companies House Filings - See Documents

datedescriptionview/download