amber plastics limited

amber plastics limited Company Information

Share AMBER PLASTICS LIMITED
Live 
MatureSmallHealthy

Company Number

01553309

Industry

Manufacture of other plastic products

 

Shareholders

amber plastics holdings limited

Group Structure

View All

Contact

Registered Address

broombank road, chesterfield industrial estate, sheepbridge, chesterfield, S41 9QJ

amber plastics limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of AMBER PLASTICS LIMITED at £1.8m based on a Turnover of £3.8m and 0.46x industry multiple (adjusted for size and gross margin).

amber plastics limited Estimated Valuation

£503.3k

Pomanda estimates the enterprise value of AMBER PLASTICS LIMITED at £503.3k based on an EBITDA of £147.4k and a 3.42x industry multiple (adjusted for size and gross margin).

amber plastics limited Estimated Valuation

£162.6k

Pomanda estimates the enterprise value of AMBER PLASTICS LIMITED at £162.6k based on Net Assets of £89k and 1.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amber Plastics Limited Overview

Amber Plastics Limited is a live company located in sheepbridge, S41 9QJ with a Companies House number of 01553309. It operates in the manufacture of other plastic products sector, SIC Code 22290. Founded in March 1981, it's largest shareholder is amber plastics holdings limited with a 100% stake. Amber Plastics Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amber Plastics Limited Health Check

Pomanda's financial health check has awarded Amber Plastics Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £3.8m, make it smaller than the average company (£15.2m)

£3.8m - Amber Plastics Limited

£15.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7.8%)

12% - Amber Plastics Limited

7.8% - Industry AVG

production

Production

with a gross margin of 28.4%, this company has a comparable cost of product (28.4%)

28.4% - Amber Plastics Limited

28.4% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (5.4%)

3.2% - Amber Plastics Limited

5.4% - Industry AVG

employees

Employees

with 38 employees, this is below the industry average (100)

38 - Amber Plastics Limited

100 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)

£37.5k - Amber Plastics Limited

£37.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.2k, this is less efficient (£158.6k)

£101.2k - Amber Plastics Limited

£158.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is near the average (53 days)

55 days - Amber Plastics Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (41 days)

60 days - Amber Plastics Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 50 days, this is in line with average (57 days)

50 days - Amber Plastics Limited

57 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Amber Plastics Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.2%, this is a higher level of debt than the average (42%)

92.2% - Amber Plastics Limited

42% - Industry AVG

AMBER PLASTICS LIMITED financials

EXPORTms excel logo

Amber Plastics Limited's latest turnover from March 2024 is estimated at £3.8 million and the company has net assets of £89 thousand. According to their latest financial statements, Amber Plastics Limited has 38 employees and maintains cash reserves of £242 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover3,844,3513,191,2312,978,6942,746,8392,923,0113,929,0893,751,4393,295,4903,451,8012,660,6852,908,9762,662,1252,421,5852,423,8492,265,606
Other Income Or Grants000000000000000
Cost Of Sales2,752,4462,341,6482,127,0331,969,0022,100,5102,842,3272,654,4292,312,1462,429,1161,900,4832,084,3161,908,6691,733,6101,700,4121,571,479
Gross Profit1,091,905849,583851,661777,837822,5011,086,7611,097,010983,3441,022,685760,202824,660753,456687,975723,437694,127
Admin Expenses967,778781,273930,197770,945858,6231,303,1071,118,441815,9991,662,606512,388558,765534,482509,753629,996470,337
Operating Profit124,12768,310-78,5366,892-36,122-216,346-21,431167,345-639,921247,814265,895218,974178,22293,441223,790
Interest Payable52,91455,45929,91230,70920,2510000000000
Interest Receivable8721271282147961,1141,5015188941010
Pre-Tax Profit71,22112,858-108,447-23,690-56,245-216,344-21,284167,441-638,807249,315266,413219,064178,22693,451223,800
Tax-17,805-2,44300000-31,8140-49,863-55,947-50,385-42,774-24,297-62,664
Profit After Tax53,41610,415-108,447-23,690-56,245-216,344-21,284135,627-638,807199,452210,466168,679135,45269,154161,136
Dividends Paid000000000000000
Retained Profit53,41610,415-108,447-23,690-56,245-216,344-21,284135,627-638,807199,452210,466168,679135,45269,154161,136
Employee Costs1,423,7901,005,7341,344,9381,302,3131,367,4461,376,6411,379,7521,179,1861,155,777603,109643,841603,902564,689584,922580,454
Number Of Employees382839394243443940212322212222
EBITDA*147,37094,230-56,52936,580-4,813-179,97618,894211,018-597,867297,616316,090273,306232,699137,754271,506

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets121,043137,292127,676147,623159,300184,956200,182215,516220,816257,978271,998297,170294,320283,056249,030
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets121,043137,292127,676147,623159,300184,956200,182215,516220,816257,978271,998297,170294,320283,056249,030
Stock & work in progress383,099375,317305,893300,342272,424209,683194,163203,654191,133154,890153,821153,903162,51294,53690,903
Trade Debtors582,610569,397432,454372,656374,769605,038641,142577,254605,982603,190702,888609,852520,478539,908477,758
Group Debtors3,6973,6973,6973,0473,0470000000000
Misc Debtors44,06457,51464,60046,059103,2410000000000
Cash24244269135254,6443839058,70217,772427,661172,69234,3061,4281473,996
misc current assets000000000000000
total current assets1,013,7121,005,969806,913722,2391,008,125815,104835,395839,610814,8871,185,7411,029,401798,061684,418634,591572,657
total assets1,134,7551,143,261934,589869,8621,167,4251,000,0601,035,5771,055,1261,035,7031,443,7191,301,3991,095,231978,738917,647821,687
Bank overdraft394,209447,719368,40186,781317,9890000000000
Bank loan000000000000000
Trade Creditors 454,291324,979251,857259,274225,242764,097582,106578,655683,974457,579511,274507,989535,677602,920577,455
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities164,418211,00697,920115,071101,9000000000000
total current liabilities1,012,918983,704718,178461,126645,131764,097582,106578,655683,974457,579511,274507,989535,677602,920577,455
loans7,75791,000175,000256,108345,9760000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities2,3497,9860000000003,8528,98825,56933,378
provisions22,75125,00716,26219,03219,03222,43223,59625,31229,21924,82328,26031,99151,35341,89032,740
total long term liabilities32,857123,993191,262275,140365,00822,43223,59625,31229,21924,82328,26035,84360,34167,45966,118
total liabilities1,045,7751,107,697909,440736,2661,010,139786,529605,702603,967713,193482,402539,534543,832596,018670,379643,573
net assets88,98035,56425,149133,596157,286213,531429,875451,159322,510961,317761,865551,399382,720247,268178,114
total shareholders funds88,98035,56425,149133,596157,286213,531429,875451,159322,510961,317761,865551,399382,720247,268178,114
Mar 2024Mar 2023Mar 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit124,12768,310-78,5366,892-36,122-216,346-21,431167,345-639,921247,814265,895218,974178,22293,441223,790
Depreciation23,24325,92022,00729,68831,30936,37040,32543,67342,05449,80250,19554,33254,47744,31347,716
Amortisation000000000000000
Tax-17,805-2,44300000-31,8140-49,863-55,947-50,385-42,774-24,297-62,664
Stock7,78269,4245,55127,91862,74115,520-9,49112,52136,2431,069-82-8,60967,9763,63390,903
Debtors-237129,85778,989-59,295-123,981-36,10463,888-28,7282,792-99,69893,03689,374-19,43062,150477,758
Creditors129,31273,122-7,41734,032-538,855181,9913,451-105,319226,395-53,6953,285-27,688-67,24325,465577,455
Accruals and Deferred Income-46,588113,086-17,15113,171101,9000000000000
Deferred Taxes & Provisions-2,2568,745-2,7700-3,400-1,164-1,716-3,9074,396-3,437-3,731-19,3629,4639,15032,740
Cash flow from operations202,48887,459-168,407115,160-383,92821,435-33,76886,185-406,111289,250166,74395,10683,59982,289250,376
Investing Activities
capital expenditure-6,994-35,536-2,060-18,011-5,653-21,144-24,991-38,373-4,892-35,782-25,023-57,182-65,741-78,339-296,746
Change in Investments000000000000000
cash flow from investments-6,994-35,536-2,060-18,011-5,653-21,144-24,991-38,373-4,892-35,782-25,023-57,182-65,741-78,339-296,746
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-83,243-84,000-81,108-89,868345,9760000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-5,6377,98600000000-3,852-5,136-16,581-7,80933,378
share issue0000000-6,97800000016,978
interest-52,906-55,452-29,910-30,582-20,1232147961,1141,5015188941010
cash flow from financing-141,786-131,466-111,018-120,450325,8532147-6,8821,1141,501-3,334-5,047-16,577-7,79950,366
cash and cash equivalents
cash198-225134-254,509254,261293-58,61240,930-409,889254,969138,38632,8781,281-3,8493,996
overdraft-53,51079,318281,620-231,208317,9890000000000
change in cash53,708-79,543-281,486-23,301-63,728293-58,61240,930-409,889254,969138,38632,8781,281-3,8493,996

amber plastics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amber plastics limited. Get real-time insights into amber plastics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amber Plastics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amber plastics limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in S41 area or any other competitors across 12 key performance metrics.

amber plastics limited Ownership

AMBER PLASTICS LIMITED group structure

Amber Plastics Limited has no subsidiary companies.

Ultimate parent company

1 parent

AMBER PLASTICS LIMITED

01553309

AMBER PLASTICS LIMITED Shareholders

amber plastics holdings limited 100%

amber plastics limited directors

Amber Plastics Limited currently has 2 directors. The longest serving directors include Mrs Melanie Bunting (Feb 2016) and Mr Anthony Bunting (Feb 2016).

officercountryagestartendrole
Mrs Melanie Bunting53 years Feb 2016- Director
Mr Anthony Bunting69 years Feb 2016- Director

P&L

March 2024

turnover

3.8m

+20%

operating profit

124.1k

0%

gross margin

28.5%

+6.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

89k

+1.5%

total assets

1.1m

-0.01%

cash

242

+4.5%

net assets

Total assets minus all liabilities

amber plastics limited company details

company number

01553309

Type

Private limited with Share Capital

industry

22290 - Manufacture of other plastic products

incorporation date

March 1981

age

44

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

broombank road, chesterfield industrial estate, sheepbridge, chesterfield, S41 9QJ

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

amber plastics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to amber plastics limited. Currently there are 1 open charges and 7 have been satisfied in the past.

amber plastics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMBER PLASTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

amber plastics limited Companies House Filings - See Documents

datedescriptionview/download