canynge securities limited

Live MatureMicroDeclining

canynge securities limited Company Information

Share CANYNGE SECURITIES LIMITED

Company Number

01554945

Shareholders

adrian whicheloe

jane thomas

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 +2

Registered Address

58 royal york crescent, bristol, BS8 4JP

Website

-

canynge securities limited Estimated Valuation

£1.4k

Pomanda estimates the enterprise value of CANYNGE SECURITIES LIMITED at £1.4k based on a Turnover of £467 and 2.99x industry multiple (adjusted for size and gross margin).

canynge securities limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CANYNGE SECURITIES LIMITED at £0 based on an EBITDA of £-253k and a 6.86x industry multiple (adjusted for size and gross margin).

canynge securities limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of CANYNGE SECURITIES LIMITED at £5.3m based on Net Assets of £3.1m and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Canynge Securities Limited Overview

Canynge Securities Limited is a live company located in bristol, BS8 4JP with a Companies House number of 01554945. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 1981, it's largest shareholder is adrian whicheloe with a 55% stake. Canynge Securities Limited is a mature, micro sized company, Pomanda has estimated its turnover at £467.4 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Canynge Securities Limited Health Check

Pomanda's financial health check has awarded Canynge Securities Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £467.4, make it smaller than the average company (£692.4k)

£467.4 - Canynge Securities Limited

£692.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -87%, show it is growing at a slower rate (2.9%)

-87% - Canynge Securities Limited

2.9% - Industry AVG

production

Production

with a gross margin of 70.4%, this company has a comparable cost of product (70.4%)

70.4% - Canynge Securities Limited

70.4% - Industry AVG

profitability

Profitability

an operating margin of -54184.5% make it less profitable than the average company (20.3%)

-54184.5% - Canynge Securities Limited

20.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Canynge Securities Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)

£36.3k - Canynge Securities Limited

£36.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £467.4, this is less efficient (£159.4k)

£467.4 - Canynge Securities Limited

£159.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Canynge Securities Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 380 days, this is slower than average (33 days)

380 days - Canynge Securities Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Canynge Securities Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 79 weeks, this is more cash available to meet short term requirements (23 weeks)

79 weeks - Canynge Securities Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.9%, this is a lower level of debt than the average (62%)

27.9% - Canynge Securities Limited

62% - Industry AVG

CANYNGE SECURITIES LIMITED financials

EXPORTms excel logo

Canynge Securities Limited's latest turnover from September 2023 is estimated at £467 and the company has net assets of £3.1 million. According to their latest financial statements, we estimate that Canynge Securities Limited has 1 employee and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover467297,907190,483198,597152,197194,910174,390169,08727,236,70119,992,18318,311,26517,475,81817,771,22916,326,1930
Other Income Or Grants000000000000000
Cost Of Sales13887,07755,62353,34340,37451,68143,96355,78411,082,5528,966,5087,927,8607,584,6777,538,0947,019,4400
Gross Profit329210,830134,860145,254111,823143,229130,426113,30316,154,14911,025,67510,383,4059,891,14110,233,1359,306,7540
Admin Expenses253,597315,2591,29980,731-3,13121,13876,83280,23115,969,96811,037,43710,097,3299,624,4169,933,0659,380,320-2,890,657
Operating Profit-253,268-104,429133,56164,523114,954122,09153,59433,072184,181-11,762286,076266,725300,070-73,5662,890,657
Interest Payable000000000000000
Interest Receivable54,4005,3092754072,8726,2843,7712,6353,3885,3585,8724,9423,9443,6961,868
Pre-Tax Profit-198,868-99,120133,83664,930117,826128,37557,36535,706187,569-6,404291,948271,667304,014-69,8702,892,525
Tax00-25,429-12,337-22,387-24,391-10,899-7,141-37,5140-67,148-65,200-79,0440-809,907
Profit After Tax-198,868-99,120108,40752,59395,439103,98446,46628,565150,055-6,404224,800206,467224,970-69,8702,082,618
Dividends Paid000000000000000
Retained Profit-198,868-99,120108,40752,59395,439103,98446,46628,565150,055-6,404224,800206,467224,970-69,8702,082,618
Employee Costs36,33970,88167,19167,06068,51865,69161,56865,3395,257,4693,818,9593,512,8063,494,4863,543,1873,503,4410
Number Of Employees122222221631191121121161120
EBITDA*-252,958-103,734134,97466,221116,750124,27355,83435,304186,542-10,972287,004267,653300,876-73,0452,891,002

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,4813,6553,9094,2485,9466,3948,57610,02751,512142,011142,801237,229235,756195,868195,124
Intangible Assets000000000000000
Investments & Other1,278,9031,173,1041,446,5031,165,6401,063,8031,011,67700000003030
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,280,3841,176,7591,450,4121,169,8881,069,7491,018,0718,57610,02751,512142,011142,801237,229235,756195,898195,154
Stock & work in progress00129,595129,595129,595129,82564,82500000000
Trade Debtors000000002,998,0392,267,1032,129,1982,004,2992,004,8421,904,3141,904,407
Group Debtors000000000000000
Misc Debtors1,244,9852,941,2693,115,5292,784,3062,778,9042,774,9102,751,1782,715,9030000000
Cash1,766,481305,907165,981383,124429,975335,7701,340,0581,677,018430,774924,4631,218,5391,130,340846,316731,136747,330
misc current assets000000000000000
total current assets3,011,4663,247,1763,411,1053,297,0253,338,4743,240,5054,156,0614,392,9213,428,8133,191,5663,347,7373,134,6392,851,1582,635,4502,651,737
total assets4,291,8504,423,9354,861,5174,466,9134,408,2234,258,5764,164,6374,402,9483,480,3253,333,5773,490,5383,371,8683,086,9142,831,3482,846,891
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 14400018,697007,696665,137670,309820,708926,652848,466712,586702,413
Group/Directors Accounts3,371011,0820046,147115,828392,71300000105,53061,570
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,147,3411,165,8251,177,3911,156,5511,180,4301,181,7661,159,4131,159,2330000000
total current liabilities1,150,8561,165,8251,188,4731,156,5511,199,1271,227,9141,275,2411,559,642665,137670,309820,708926,652848,466818,116763,983
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions47,97527,94581,46433,06419,3837,2341,6292,0052,452587745931630384190
total long term liabilities47,97527,94581,46433,06419,3837,2341,6292,0052,452587745931630384190
total liabilities1,198,8311,193,7701,269,9371,189,6151,218,5101,235,1481,276,8701,561,647667,589670,896821,453927,583849,096818,500764,173
net assets3,093,0193,230,1653,591,5803,277,2983,189,7133,023,4282,887,7672,841,3012,812,7362,662,6812,669,0852,444,2852,237,8182,012,8482,082,718
total shareholders funds3,093,0193,230,1653,591,5803,277,2983,189,7133,023,4282,887,7672,841,3012,812,7362,662,6812,669,0852,444,2852,237,8182,012,8482,082,718
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-253,268-104,429133,56164,523114,954122,09153,59433,072184,181-11,762286,076266,725300,070-73,5662,890,657
Depreciation3106951,4131,6981,7962,1822,2402,2322,361790928928806521345
Amortisation000000000000000
Tax00-25,429-12,337-22,387-24,391-10,899-7,141-37,5140-67,148-65,200-79,0440-809,907
Stock0-129,59500-23065,00064,82500000000
Debtors-1,696,284-174,260331,2235,4023,99423,73235,275-282,136730,936137,905124,899-543100,528-931,904,407
Creditors14400-18,69718,6970-7,696-657,441-5,172-150,399-105,94478,186135,88010,173702,413
Accruals and Deferred Income-18,484-11,56620,840-23,879-1,33622,3531801,159,2330000000
Deferred Taxes & Provisions20,030-53,51948,40013,68112,1495,605-376-4471,865-158-186301246194190
Cash flow from operations1,445,016135,036-152,43819,587120,10939,108-63,057811,644-585,215-299,434-11,173281,483257,430-62,585879,291
Investing Activities
capital expenditure1,864-441-1,0740-1,3480-78939,25388,138093,500-2,401-40,694-1,265-195,469
Change in Investments105,799-273,399280,863101,83752,1261,011,677000000-30030
cash flow from investments-103,935272,958-281,937-101,837-53,474-1,011,677-78939,25388,138093,500-2,401-40,664-1,265-195,499
Financing Activities
Bank loans000000000000000
Group/Directors Accounts3,371-11,08211,0820-46,147-69,681-276,885392,7130000-105,53043,96061,570
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue61,722-262,295205,87534,99270,84631,67700000000100
interest54,4005,3092754072,8726,2843,7712,6353,3885,3585,8724,9423,9443,6961,868
cash flow from financing119,493-268,068217,23235,39927,571-31,720-273,114395,3483,3885,3585,8724,942-101,58647,65663,538
cash and cash equivalents
cash1,460,574139,926-217,143-46,85194,205-1,004,288-336,9601,246,244-493,689-294,07688,199284,024115,180-16,194747,330
overdraft000000000000000
change in cash1,460,574139,926-217,143-46,85194,205-1,004,288-336,9601,246,244-493,689-294,07688,199284,024115,180-16,194747,330

canynge securities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for canynge securities limited. Get real-time insights into canynge securities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Canynge Securities Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for canynge securities limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS8 area or any other competitors across 12 key performance metrics.

canynge securities limited Ownership

CANYNGE SECURITIES LIMITED group structure

Canynge Securities Limited has no subsidiary companies.

Ultimate parent company

CANYNGE SECURITIES LIMITED

01554945

CANYNGE SECURITIES LIMITED Shareholders

adrian whicheloe 55%
jane thomas 45%

canynge securities limited directors

Canynge Securities Limited currently has 2 directors. The longest serving directors include Mr Adrian Whicheloe (Dec 1991) and Ms Jane Thomas (Dec 1991).

officercountryagestartendrole
Mr Adrian WhicheloeEngland71 years Dec 1991- Director
Ms Jane ThomasEngland69 years Dec 1991- Director

P&L

September 2023

turnover

467.4

-100%

operating profit

-253.3k

0%

gross margin

70.5%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3.1m

-0.04%

total assets

4.3m

-0.03%

cash

1.8m

+4.77%

net assets

Total assets minus all liabilities

canynge securities limited company details

company number

01554945

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1981

age

44

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

HAINES WATTS

auditor

-

address

58 royal york crescent, bristol, BS8 4JP

Bank

HSBC BANK PLC, HSBC BANK PLC

Legal Advisor

-

canynge securities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to canynge securities limited. Currently there are 0 open charges and 1 have been satisfied in the past.

canynge securities limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CANYNGE SECURITIES LIMITED. This can take several minutes, an email will notify you when this has completed.

canynge securities limited Companies House Filings - See Documents

datedescriptionview/download