the village bakery (coedpoeth) limited
the village bakery (coedpoeth) limited Company Information
Company Number
01555991
Registered Address
c/o dtm legal llp archway house, station road, chester, CH1 3DR
Industry
Manufacture of bread; manufacture of fresh pastry goods and cakes
Telephone
01978720558
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
village bakery (coedpoeth) group limited 100%
the village bakery (coedpoeth) limited Estimated Valuation
Pomanda estimates the enterprise value of THE VILLAGE BAKERY (COEDPOETH) LIMITED at £0 based on a Turnover of £0 and 0.45x industry multiple (adjusted for size and gross margin).
the village bakery (coedpoeth) limited Estimated Valuation
Pomanda estimates the enterprise value of THE VILLAGE BAKERY (COEDPOETH) LIMITED at £0 based on an EBITDA of £0 and a 3.96x industry multiple (adjusted for size and gross margin).
the village bakery (coedpoeth) limited Estimated Valuation
Pomanda estimates the enterprise value of THE VILLAGE BAKERY (COEDPOETH) LIMITED at £10m based on Net Assets of £13.3m and 0.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Village Bakery (coedpoeth) Limited Overview
The Village Bakery (coedpoeth) Limited is a live company located in chester, CH1 3DR with a Companies House number of 01555991. It operates in the manufacture of bread sector, SIC Code 10710. Founded in April 1981, it's largest shareholder is village bakery (coedpoeth) group limited with a 100% stake. The Village Bakery (coedpoeth) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Village Bakery (coedpoeth) Limited Health Check
There is insufficient data available to calculate a health check for The Village Bakery (Coedpoeth) Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - The Village Bakery (coedpoeth) Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (7.7%)
- - The Village Bakery (coedpoeth) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - The Village Bakery (coedpoeth) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - The Village Bakery (coedpoeth) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (198)
- The Village Bakery (coedpoeth) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- The Village Bakery (coedpoeth) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- The Village Bakery (coedpoeth) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Village Bakery (coedpoeth) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Village Bakery (coedpoeth) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Village Bakery (coedpoeth) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Village Bakery (coedpoeth) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - The Village Bakery (coedpoeth) Limited
- - Industry AVG
THE VILLAGE BAKERY (COEDPOETH) LIMITED financials
The Village Bakery (Coedpoeth) Limited's latest turnover from September 2023 is 0 and the company has net assets of £13.3 million. According to their latest financial statements, we estimate that The Village Bakery (Coedpoeth) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Oct 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 17,077,000 | 13,729,000 | 13,246,314 | 13,791,026 | 13,874,278 | 13,920,851 | 11,527,253 | 11,342,289 | 9,862,915 | 10,191,418 | 10,424,598 | 9,785,554 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Cost Of Sales | 0 | 0 | 0 | 10,626,000 | 9,776,000 | 9,542,644 | 10,028,749 | 10,167,008 | 9,938,180 | 7,509,179 | 6,935,494 | 6,203,935 | |||
| Gross Profit | 0 | 0 | 0 | 6,451,000 | 3,953,000 | 3,703,670 | 3,762,277 | 3,707,270 | 3,982,671 | 4,018,074 | 4,406,795 | 3,658,980 | |||
| Admin Expenses | 0 | 0 | 0 | 4,135,000 | 3,112,000 | 3,163,991 | 2,803,692 | 2,717,546 | 2,711,097 | 2,165,012 | 2,130,533 | 1,898,973 | |||
| Operating Profit | 0 | 0 | 0 | 2,316,000 | 841,000 | 539,679 | 958,585 | 989,724 | 1,271,574 | 1,853,062 | 2,276,262 | 1,760,007 | 1,030,204 | 1,464,756 | 441,771 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 6,509 | 25,168 | 43,785 | 21,725 | 4,284 | 6,488 |
| Interest Receivable | 0 | 0 | 0 | 1,000 | 10,000 | 14,560 | 1,812 | 8,334 | 99,109 | 91,202 | 98,434 | 102,247 | 34 | 24,139 | 36,742 |
| Pre-Tax Profit | 0 | 0 | 0 | 2,317,000 | 851,000 | 554,089 | 960,397 | 998,058 | 1,370,683 | 1,937,755 | 2,349,528 | 1,818,469 | 1,008,513 | 1,484,611 | 472,025 |
| Tax | 0 | 0 | 0 | -455,000 | -144,000 | -109,987 | -183,149 | -209,417 | -264,118 | -395,367 | -559,444 | -451,518 | -220,467 | -527,437 | -97,060 |
| Profit After Tax | 0 | 0 | 0 | 1,862,000 | 707,000 | 444,102 | 777,248 | 788,641 | 1,106,565 | 1,542,388 | 1,790,084 | 1,366,951 | 788,046 | 957,174 | 374,965 |
| Dividends Paid | 0 | 0 | 0 | 0 | 1,426,000 | 0 | 0 | 0 | 3,851 | 0 | 0 | 50,000 | 1,284 | 334,617 | 533,284 |
| Retained Profit | 0 | 0 | 0 | 1,862,000 | -719,000 | 444,102 | 777,248 | 788,641 | 1,102,714 | 1,542,388 | 1,790,084 | 1,316,951 | 786,762 | 622,557 | -158,319 |
| Employee Costs | 0 | 0 | 0 | 4,284,000 | 4,437,000 | 4,592,899 | 4,292,431 | 4,297,324 | 3,902,535 | 3,045,613 | 3,473,571 | 3,440,896 | 4,001,067 | 3,900,855 | 4,517,439 |
| Number Of Employees | 2 | 190 | 170 | 184 | 188 | 187 | 187 | 167 | 180 | 175 | 196 | 194 | 196 | ||
| EBITDA* | 0 | 0 | 0 | 2,816,000 | 1,303,000 | 1,040,241 | 1,505,802 | 1,540,336 | 1,741,372 | 2,264,923 | 2,710,382 | 2,183,340 | 1,523,994 | 1,987,488 | 934,217 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Oct 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 2,534,000 | 1,846,000 | 3,146,380 | 3,515,373 | 3,982,033 | 4,030,997 | 3,665,459 | 2,628,415 | 2,385,108 | 2,554,010 | 3,032,048 | 3,102,917 |
| Intangible Assets | 0 | 0 | 0 | 0 | 3,000 | 8,970 | 14,950 | 20,931 | 26,911 | 0 | 104,301 | 114,967 | 125,633 | 136,299 | 146,965 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 370,404 | 1,270,129 | 2,182,845 | 3,175,276 | 3,522,876 | 3,752,823 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 2,534,000 | 1,849,000 | 3,155,450 | 3,900,827 | 5,273,193 | 6,240,853 | 6,840,835 | 6,255,692 | 6,252,998 | 2,679,743 | 3,168,447 | 3,249,982 |
| Stock & work in progress | 0 | 0 | 0 | 431,000 | 403,000 | 367,260 | 401,057 | 418,306 | 445,023 | 220,079 | 184,458 | 142,890 | 146,122 | 126,376 | 123,789 |
| Trade Debtors | 0 | 0 | 0 | 900,000 | 1,339,000 | 1,340,780 | 1,799,777 | 1,331,326 | 1,450,337 | 1,523,873 | 1,163,735 | 905,642 | 874,506 | 940,087 | 1,025,143 |
| Group Debtors | 13,271,000 | 13,271,000 | 13,271,000 | 11,511,000 | 0 | 9,457,156 | 2,617,865 | 2,544,266 | 2,870,634 | 520,059 | 87,654 | 15,195 | 4,141,351 | 819,127 | 438,290 |
| Misc Debtors | 0 | 0 | 0 | 108,000 | 12,128,000 | 339,328 | 428,209 | 373,881 | 369,017 | 610,619 | 377,130 | 237,634 | 120,678 | 162,843 | 75,191 |
| Cash | 0 | 0 | 0 | 2,650,000 | 571,000 | 459,926 | 4,328,689 | 2,990,414 | 870,524 | 1,672,722 | 1,919,391 | 1,244,797 | 381,169 | 664,311 | 449,582 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 13,271,000 | 13,271,000 | 13,271,000 | 15,600,000 | 14,441,000 | 11,964,450 | 9,575,597 | 7,658,193 | 6,005,535 | 4,547,352 | 3,732,368 | 2,546,158 | 5,663,826 | 2,712,744 | 2,111,995 |
| total assets | 13,271,000 | 13,271,000 | 13,271,000 | 18,134,000 | 16,290,000 | 15,119,900 | 13,476,424 | 12,931,386 | 12,246,388 | 11,388,187 | 9,988,060 | 8,799,156 | 8,343,569 | 5,881,191 | 5,361,977 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 219,000 | 1,027,000 | 650,360 | 612,163 | 555,353 | 620,632 | 958,115 | 648,776 | 398,691 | 593,613 | 461,744 | 180,505 |
| Group/Directors Accounts | 0 | 0 | 0 | 3,207,000 | 80,000 | 1,666,791 | 411,204 | 755,378 | 813,705 | 594,804 | 270,309 | 238,140 | 416,322 | 79,761 | 79,761 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 412,021 | 399,970 | 384,743 | 156,206 | 176,373 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 1,313,000 | 3,616,000 | 456,625 | 525,211 | 438,512 | 387,009 | 509,715 | 571,067 | 785,542 | 727,240 | 904,486 | 1,257,309 |
| total current liabilities | 0 | 0 | 0 | 4,739,000 | 4,723,000 | 2,773,776 | 1,548,578 | 1,749,243 | 1,821,346 | 2,062,634 | 1,902,173 | 1,822,343 | 2,121,918 | 1,602,197 | 1,693,948 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284,434 | 904,118 | 1,350,926 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222,042 | 307,677 | 0 | 478,947 | 564,582 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 124,000 | 158,000 | 217,420 | 243,244 | 274,789 | 248,361 | 153,174 | 92,963 | 68,654 | 98,000 | 207,396 | 133,353 |
| total long term liabilities | 0 | 0 | 0 | 124,000 | 158,000 | 217,420 | 243,244 | 274,789 | 248,361 | 153,174 | 599,439 | 1,280,449 | 1,448,926 | 686,343 | 697,935 |
| total liabilities | 0 | 0 | 0 | 4,863,000 | 4,881,000 | 2,991,196 | 1,791,822 | 2,024,032 | 2,069,707 | 2,215,808 | 2,501,612 | 3,102,792 | 3,570,844 | 2,288,540 | 2,391,883 |
| net assets | 13,271,000 | 13,271,000 | 13,271,000 | 13,271,000 | 11,409,000 | 12,128,704 | 11,684,602 | 10,907,354 | 10,176,681 | 9,172,379 | 7,486,448 | 5,696,364 | 4,772,725 | 3,592,651 | 2,970,094 |
| total shareholders funds | 13,271,000 | 13,271,000 | 13,271,000 | 13,271,000 | 11,409,000 | 12,128,704 | 11,684,602 | 10,907,354 | 10,176,681 | 9,172,379 | 7,486,448 | 5,696,364 | 4,772,725 | 3,592,651 | 2,970,094 |
| Sep 2023 | Sep 2022 | Sep 2021 | Oct 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 0 | 0 | 0 | 2,316,000 | 841,000 | 539,679 | 958,585 | 989,724 | 1,271,574 | 1,853,062 | 2,276,262 | 1,760,007 | 1,030,204 | 1,464,756 | 441,771 |
| Depreciation | 0 | 0 | 0 | 497,000 | 456,000 | 494,582 | 541,236 | 544,632 | 466,808 | 411,861 | 423,454 | 412,667 | 483,124 | 512,066 | 481,780 |
| Amortisation | 0 | 0 | 0 | 3,000 | 6,000 | 5,980 | 5,981 | 5,980 | 2,990 | 0 | 10,666 | 10,666 | 10,666 | 10,666 | 10,666 |
| Tax | 0 | 0 | 0 | -455,000 | -144,000 | -109,987 | -183,149 | -209,417 | -264,118 | -395,367 | -559,444 | -451,518 | -220,467 | -527,437 | -97,060 |
| Stock | 0 | 0 | -431,000 | 28,000 | 35,740 | -33,797 | -17,249 | -26,717 | 224,944 | 35,621 | 41,568 | -3,232 | 19,746 | 2,587 | 123,789 |
| Debtors | 0 | 0 | 752,000 | -948,000 | 2,329,736 | 5,921,009 | -303,347 | -1,353,231 | 1,043,006 | 678,432 | 240,101 | -225,241 | 3,214,478 | 383,433 | 1,538,624 |
| Creditors | 0 | 0 | -219,000 | -808,000 | 376,640 | 38,197 | 56,810 | -65,279 | -337,483 | 309,339 | 250,085 | -194,922 | 131,869 | 281,239 | 180,505 |
| Accruals and Deferred Income | 0 | 0 | -1,313,000 | -2,303,000 | 3,159,375 | -68,586 | 86,699 | 51,503 | -122,706 | -283,394 | -300,110 | 365,979 | -656,193 | -438,458 | 1,821,891 |
| Deferred Taxes & Provisions | 0 | 0 | -124,000 | -34,000 | -59,420 | -25,824 | -31,545 | 26,428 | 95,187 | 60,211 | 24,309 | -29,346 | -109,396 | 74,043 | 133,353 |
| Cash flow from operations | 0 | 0 | -1,977,000 | 136,000 | 2,270,119 | -5,013,171 | 1,755,213 | 2,723,519 | -155,698 | 1,241,659 | 1,843,553 | 2,102,006 | -2,564,417 | 990,855 | 1,310,493 |
| Investing Activities | |||||||||||||||
| capital expenditure | -127,350 | -105,474 | -492,249 | -862,058 | -1,264,292 | -655,152 | -240,765 | -1,753 | -437,262 | -215,368 | |||||
| Change in Investments | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
| cash flow from investments | -127,350 | -105,474 | -492,249 | -862,058 | -1,264,292 | -655,152 | -240,765 | -1,753 | -437,262 | -215,468 | |||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -3,207,000 | 3,127,000 | -1,586,791 | 1,255,587 | -344,174 | -58,327 | 218,901 | 324,495 | 32,169 | -178,182 | 336,561 | 0 | 79,761 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -412,021 | 12,051 | 15,227 | 228,537 | -20,167 | 176,373 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -284,434 | -619,684 | -446,808 | 1,350,926 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 1,000 | 10,000 | 14,410 | 1,812 | 8,334 | 99,109 | 84,693 | 73,266 | 58,462 | -21,691 | 19,855 | 30,254 |
| cash flow from financing | 0 | 0 | -3,207,000 | 3,128,000 | -1,577,495 | 1,269,997 | -342,362 | -107,961 | 219,598 | -143,724 | -502,198 | -944,613 | 2,287,645 | -312 | 3,414,801 |
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | -2,650,000 | 2,079,000 | 111,074 | -3,868,763 | 1,338,275 | 2,119,890 | -802,198 | -246,669 | 674,594 | 863,628 | -283,142 | 214,729 | 449,582 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -2,650,000 | 2,079,000 | 111,074 | -3,868,763 | 1,338,275 | 2,119,890 | -802,198 | -246,669 | 674,594 | 863,628 | -283,142 | 214,729 | 449,582 |
the village bakery (coedpoeth) limited Credit Report and Business Information
The Village Bakery (coedpoeth) Limited Competitor Analysis
Perform a competitor analysis for the village bakery (coedpoeth) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mature companies, companies in CH1 area or any other competitors across 12 key performance metrics.
the village bakery (coedpoeth) limited Ownership
THE VILLAGE BAKERY (COEDPOETH) LIMITED group structure
The Village Bakery (Coedpoeth) Limited has 1 subsidiary company.
Ultimate parent company
2 parents
THE VILLAGE BAKERY (COEDPOETH) LIMITED
01555991
1 subsidiary
the village bakery (coedpoeth) limited directors
The Village Bakery (Coedpoeth) Limited currently has 5 directors. The longest serving directors include Mr Christien Jones (Apr 1999) and Mr Robin Jones (Apr 1999).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christien Jones | Wales | 51 years | Apr 1999 | - | Director |
| Mr Robin Jones | England | 56 years | Apr 1999 | - | Director |
| Isabela Menissez | England | 55 years | Jul 2024 | - | Director |
| Mr Laurent Menissez | England | 58 years | Jul 2024 | - | Director |
| Valentine Menissez | England | 21 years | Jul 2024 | - | Director |
P&L
September 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
13.3m
0%
total assets
13.3m
0%
cash
0
0%
net assets
Total assets minus all liabilities
the village bakery (coedpoeth) limited company details
company number
01555991
Type
Private limited with Share Capital
industry
10710 - Manufacture of bread; manufacture of fresh pastry goods and cakes
incorporation date
April 1981
age
43
incorporated
UK
accounts
Dormant
ultimate parent company
previous names
N/A
last accounts submitted
September 2023
address
c/o dtm legal llp archway house, station road, chester, CH1 3DR
accountant
GRANT THORNTON UK LLP
auditor
-
the village bakery (coedpoeth) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to the village bakery (coedpoeth) limited. Currently there are 0 open charges and 2 have been satisfied in the past.
the village bakery (coedpoeth) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
