b & w properties (newmarket) limited
b & w properties (newmarket) limited Company Information
Company Number
01557450
Website
jaggardbrothers.co.ukRegistered Address
2 hammond close, newmarket, suffolk, CB8 0AZ
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01638664275
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
jaggard brothers motor vehicle engineers ltd 100%
b & w properties (newmarket) limited Estimated Valuation
Pomanda estimates the enterprise value of B & W PROPERTIES (NEWMARKET) LIMITED at £714.2k based on a Turnover of £287.7k and 2.48x industry multiple (adjusted for size and gross margin).
b & w properties (newmarket) limited Estimated Valuation
Pomanda estimates the enterprise value of B & W PROPERTIES (NEWMARKET) LIMITED at £54.6k based on an EBITDA of £9.6k and a 5.67x industry multiple (adjusted for size and gross margin).
b & w properties (newmarket) limited Estimated Valuation
Pomanda estimates the enterprise value of B & W PROPERTIES (NEWMARKET) LIMITED at £533.4k based on Net Assets of £329.3k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
B & W Properties (newmarket) Limited Overview
B & W Properties (newmarket) Limited is a live company located in suffolk, CB8 0AZ with a Companies House number of 01557450. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1981, it's largest shareholder is jaggard brothers motor vehicle engineers ltd with a 100% stake. B & W Properties (newmarket) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £287.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
B & W Properties (newmarket) Limited Health Check
Pomanda's financial health check has awarded B & W Properties (Newmarket) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £287.7k, make it smaller than the average company (£843.4k)
- B & W Properties (newmarket) Limited
£843.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.3%)
- B & W Properties (newmarket) Limited
4.3% - Industry AVG
Production
with a gross margin of 43.8%, this company has a higher cost of product (79.6%)
- B & W Properties (newmarket) Limited
79.6% - Industry AVG
Profitability
an operating margin of 3.4% make it less profitable than the average company (35.4%)
- B & W Properties (newmarket) Limited
35.4% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - B & W Properties (newmarket) Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)
- B & W Properties (newmarket) Limited
£32.5k - Industry AVG
Efficiency
resulting in sales per employee of £71.9k, this is less efficient (£175k)
- B & W Properties (newmarket) Limited
£175k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is later than average (29 days)
- B & W Properties (newmarket) Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 36 days, this is close to average (38 days)
- B & W Properties (newmarket) Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- B & W Properties (newmarket) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - B & W Properties (newmarket) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.7%, this is a lower level of debt than the average (60.9%)
4.7% - B & W Properties (newmarket) Limited
60.9% - Industry AVG
B & W PROPERTIES (NEWMARKET) LIMITED financials
B & W Properties (Newmarket) Limited's latest turnover from March 2024 is estimated at £287.7 thousand and the company has net assets of £329.3 thousand. According to their latest financial statements, B & W Properties (Newmarket) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 270,000 | 270,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 5 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 200,000 | 200,000 | 150,310 | 150,310 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,001 | 200,002 | 200,003 | 150,314 | 150,315 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 75,489 | 65,346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 279 | 460 | 983 | 160 | 315 |
| Group Debtors | 0 | 0 | 17,128 | 0 | 17,128 | 13,908 | 12,780 | 5,280 | 20,632 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 49,201 | 76,503 | 28,065 | 22,354 | 30,058 | 39,372 | 4,010 | 551 | 2,945 | 1,981 | 1,977 | 1,876 | 2,269 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 75,489 | 65,346 | 66,329 | 76,503 | 45,193 | 36,262 | 42,838 | 44,652 | 24,642 | 551 | 3,224 | 2,441 | 2,960 | 2,036 | 2,584 |
| total assets | 345,489 | 335,346 | 336,329 | 346,503 | 315,193 | 306,262 | 312,838 | 314,652 | 294,642 | 270,551 | 273,225 | 202,443 | 202,963 | 152,350 | 152,899 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 16,209 | 13,286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,480 | 8,962 | 9,804 | 11,154 | 12,006 | 10,854 |
| Group/Directors Accounts | 0 | 0 | 0 | 7,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 13,177 | 16,363 | 12,926 | 4,873 | 4,968 | 9,202 | 8,831 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 16,209 | 13,286 | 13,177 | 24,235 | 12,926 | 4,873 | 4,968 | 9,202 | 8,831 | 4,480 | 8,962 | 9,804 | 11,154 | 12,006 | 10,854 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 16,209 | 13,286 | 13,177 | 24,235 | 12,926 | 4,873 | 4,968 | 9,202 | 8,831 | 4,480 | 8,962 | 9,804 | 11,154 | 12,006 | 10,854 |
| net assets | 329,280 | 322,060 | 323,152 | 322,268 | 302,267 | 301,389 | 307,870 | 305,450 | 285,811 | 266,071 | 264,263 | 192,639 | 191,809 | 140,344 | 142,045 |
| total shareholders funds | 329,280 | 322,060 | 323,152 | 322,268 | 302,267 | 301,389 | 307,870 | 305,450 | 285,811 | 266,071 | 264,263 | 192,639 | 191,809 | 140,344 | 142,045 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 10,143 | 48,218 | 17,128 | -17,128 | 3,220 | 1,128 | 7,500 | -15,352 | 20,632 | -279 | -181 | -523 | 823 | -155 | 315 |
| Creditors | 2,923 | 13,286 | 0 | 0 | 0 | 0 | 0 | 0 | -4,480 | -4,482 | -842 | -1,350 | -852 | 1,152 | 10,854 |
| Accruals and Deferred Income | 0 | -13,177 | -3,186 | 3,437 | 8,053 | -95 | -4,234 | 371 | 8,831 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | -270,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70,000 | 0 | 49,690 | 0 | 150,310 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -7,872 | 7,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | -49,201 | -27,302 | 48,438 | 5,711 | -7,704 | -9,314 | 35,362 | 3,459 | -2,394 | 964 | 4 | 101 | -393 | 2,269 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -49,201 | -27,302 | 48,438 | 5,711 | -7,704 | -9,314 | 35,362 | 3,459 | -2,394 | 964 | 4 | 101 | -393 | 2,269 |
b & w properties (newmarket) limited Credit Report and Business Information
B & W Properties (newmarket) Limited Competitor Analysis
Perform a competitor analysis for b & w properties (newmarket) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CB8 area or any other competitors across 12 key performance metrics.
b & w properties (newmarket) limited Ownership
B & W PROPERTIES (NEWMARKET) LIMITED group structure
B & W Properties (Newmarket) Limited has no subsidiary companies.
Ultimate parent company
1 parent
B & W PROPERTIES (NEWMARKET) LIMITED
01557450
b & w properties (newmarket) limited directors
B & W Properties (Newmarket) Limited currently has 2 directors. The longest serving directors include Mr Gary Jaggard (Jan 2015) and Mr Paul Jaggard (Jan 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gary Jaggard | 62 years | Jan 2015 | - | Director | |
| Mr Paul Jaggard | 58 years | Jan 2015 | - | Director |
P&L
March 2024turnover
287.7k
+16%
operating profit
9.6k
0%
gross margin
43.8%
+31.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
329.3k
+0.02%
total assets
345.5k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
b & w properties (newmarket) limited company details
company number
01557450
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 1981
age
43
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
pinecrests limited (December 1981)
accountant
-
auditor
-
address
2 hammond close, newmarket, suffolk, CB8 0AZ
Bank
-
Legal Advisor
-
b & w properties (newmarket) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to b & w properties (newmarket) limited. Currently there are 0 open charges and 1 have been satisfied in the past.
b & w properties (newmarket) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
