Showell Packing Limited

POWER SEARCH PRICING

SOLUTIONS

showell packing limited Company Information

Company Number

01560068

Next Accounts

Mar 2025

Directors

Jane Howard

Peter Howard

View All

Shareholders

hoship group (holdings) limited

Group Structure

View All

Industry

Manufacture of wooden containers

Registered Address

showell rd, wolverhampton, west mids, WV10 9JY

Website

http://hoship.com

showell packing limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of SHOWELL PACKING LIMITED at £2.8m based on Net Assets of £1.5m and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Showell Packing Limited is a live company located in west mids, WV10 9JY with a Companies House number of 01560068. It operates in the manufacture of wooden containers sector, SIC Code 16240. Founded in May 1981, it's largest shareholder is hoship group (holdings) limited with a 100% stake. Showell Packing Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Showell Packing Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

7 Weak

Size

annual sales of £2.4m, make it smaller than the average company (£9m)

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (10.5%)

EXPORT

Showell Packing Limited's latest turnover from June 2023 is estimated at £2.4 million and the company has net assets of £1.5 million. According to their latest financial statements, Showell Packing Limited has 10 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	2,429,099	2,247,395	2,089,313	1,320,044	1,390,518	1,586,952	1,081,155	917,765	1,313,957	781,126	844,782	848,782	641,045	694,049
Other Income Or Grants
Cost Of Sales	1,840,695	1,690,811	1,517,577	982,891	1,055,443	1,157,331	816,541	691,959	992,433	589,209	632,221	653,332	482,475	499,747
Gross Profit	588,404	556,584	571,735	337,153	335,074	429,620	264,615	225,806	321,524	191,917	212,561	195,450	158,570	194,302
Admin Expenses	655,981	283,182	201,501	-83,014	142,866	276,509	175,892	175,566	300,553	99,619	195,065	214,529	129,861	148,712
Operating Profit	-67,577	273,402	370,234	420,167	192,208	153,111	88,723	50,240	20,971	92,298	17,496	-19,079	28,709	45,590
Interest Payable
Interest Receivable	140,394	24,886	1,514	954	2,985	592	259	502	416	105	56	70	85	68
Pre-Tax Profit	72,817	298,288	371,748	421,121	195,193	153,702	88,983	50,741	21,386	92,404	17,552	-19,009	28,795	45,658
Tax	-18,204	-56,675	-70,632	-80,013	-37,087	-29,203	-16,907	-10,148	-4,277	-19,405	-4,037		-7,487	-12,784
Profit After Tax	54,613	241,613	301,116	341,108	158,106	124,499	72,076	40,593	17,109	72,999	13,515	-19,009	21,308	32,874
Dividends Paid
Retained Profit	54,613	241,613	301,116	341,108	158,106	124,499	72,076	40,593	17,109	72,999	13,515	-19,009	21,308	32,874
Employee Costs	334,269	258,578	231,326	222,715	271,280	244,083	247,509	213,896	349,917	184,796	229,214	207,862	165,744	193,245
Number Of Employees	10	8	8	8	10	9	9	8	14	8	10	9	7	9
EBITDA*	-51,752	285,851	374,500	426,302	197,696	157,787	93,295	55,033	25,103	96,290	21,428	-15,340	34,441	49,246

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	89,789	71,107	20,419	23,532	19,511	14,915	14,361	15,633	11,874	10,983	10,590	7,195	11,256	7,909
Intangible Assets				773	2,853	4,932	7,012	9,092	11,172	13,252	15,332	17,412	19,492	21,572
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	89,789	71,107	20,419	24,305	22,364	19,847	21,373	24,725	23,046	24,235	25,922	24,607	30,748	29,481
Stock & work in progress	485,992	740,168	185,768	52,467	78,867	105,523	63,068	46,037	60,760	42,319	71,765	61,724	73,093	48,934
Trade Debtors	701,613	611,850	706,883	479,393	477,130	629,888	342,036	231,270	273,584	201,075	180,042	166,398	139,714	142,685
Group Debtors				55,000
Misc Debtors	10,450	11,487	18,051		51,010
Cash	3,446,369	2,169,403	1,812,284	1,215,877	691,135	104,842	131,849	75,566	125,110	41,135	1,000	21,304	6,864	27,270
misc current assets						2,930	2,952
total current assets	4,644,424	3,532,908	2,722,986	1,802,737	1,298,142	843,183	539,905	352,873	459,454	284,529	252,807	249,426	219,671	218,889
total assets	4,734,213	3,604,015	2,743,405	1,827,042	1,320,506	863,030	561,278	377,598	482,500	308,764	278,729	274,033	250,419	248,370
Bank overdraft
Bank loan
Trade Creditors	75,639	128,295	207,637	28,311	92,514	63,341	103,323	197,209	342,704	186,077	229,041	237,860	195,237	214,496
Group/Directors Accounts	3,169,667	1,997,616	1,216,919	760,643
other short term finances
hp & lease commitments
other current liabilities	15,387	59,197	141,555	161,910	692,922	422,725	205,490
total current liabilities	3,260,693	2,185,108	1,566,111	950,864	785,436	486,066	308,813	197,209	342,704	186,077	229,041	237,860	195,237	214,496
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	3,260,693	2,185,108	1,566,111	950,864	785,436	486,066	308,813	197,209	342,704	186,077	229,041	237,860	195,237	214,496
net assets	1,473,520	1,418,907	1,177,294	876,178	535,070	376,964	252,465	180,389	139,796	122,687	49,688	36,173	55,182	33,874
total shareholders funds	1,473,520	1,418,907	1,177,294	876,178	535,070	376,964	252,465	180,389	139,796	122,687	49,688	36,173	55,182	33,874

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-67,577	273,402	370,234	420,167	192,208	153,111	88,723	50,240	20,971	92,298	17,496	-19,079	28,709	45,590
Depreciation	15,825	12,449	3,493	4,055	3,409	2,596	2,492	2,713	2,052	1,912	1,852	1,659	3,652	1,576
Amortisation			773	2,080	2,079	2,080	2,080	2,080	2,080	2,080	2,080	2,080	2,080	2,080
Tax	-18,204	-56,675	-70,632	-80,013	-37,087	-29,203	-16,907	-10,148	-4,277	-19,405	-4,037		-7,487	-12,784
Stock	-254,176	554,400	133,301	-26,400	-26,656	42,455	17,031	-14,723	18,441	-29,446	10,041	-11,369	24,159	48,934
Debtors	88,726	-101,597	190,541	6,253	-101,748	287,852	110,766	-42,314	72,509	21,033	13,644	26,684	-2,971	142,685
Creditors	-52,656	-79,342	179,326	-64,203	29,173	-39,982	-93,886	-145,495	156,627	-42,964	-8,819	42,623	-19,259	214,496
Accruals and Deferred Income	-43,810	-82,358	-20,355	-531,012	270,197	217,235	205,490
Deferred Taxes & Provisions
Cash flow from operations	-972	-385,327	138,997	-228,779	588,383	-24,470	60,195	-43,573	86,503	42,334	-15,113	11,968	-13,493	59,339
Investing Activities
capital expenditure	-34,507	-63,137	-380	-8,076	-8,005	-3,150	-1,220	-6,472	-2,943	-2,305	-5,247	2,402	-6,999	-33,137
Change in Investments
cash flow from investments	-34,507	-63,137	-380	-8,076	-8,005	-3,150	-1,220	-6,472	-2,943	-2,305	-5,247	2,402	-6,999	-33,137
Financing Activities
Bank loans
Group/Directors Accounts	1,172,051	780,697	456,276	760,643
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue														1,000
interest	140,394	24,886	1,514	954	2,985	592	259	502	416	105	56	70	85	68
cash flow from financing	1,312,445	805,583	457,790	761,597	2,985	592	259	502	416	105	56	70	85	1,068
cash and cash equivalents
cash	1,276,966	357,119	596,407	524,742	586,293	-27,007	56,283	-49,544	83,975	40,135	-20,304	14,440	-20,406	27,270
overdraft
change in cash	1,276,966	357,119	596,407	524,742	586,293	-27,007	56,283	-49,544	83,975	40,135	-20,304	14,440	-20,406	27,270

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for showell packing limited. Get real-time insights into showell packing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for showell packing limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in WV10 area or any other competitors across 12 key performance metrics.

SHOWELL PACKING LIMITED group structure

Showell Packing Limited has no subsidiary companies.

Ultimate parent company

HOSHIP GROUP (HOLDINGS) LIMITED

12526692

1 parent

SHOWELL PACKING LIMITED

01560068

SHOWELL PACKING LIMITED Shareholders

hoship group (holdings) limited

100%

Showell Packing Limited currently has 3 directors. The longest serving directors include Ms Jane Howard (Jan 1991) and Mr Peter Howard (Jan 1991).

officer	country	age	start	end	role
Ms Jane Howard	United Kingdom	75 years	Jan 1991	-	Director
Mr Peter Howard		79 years	Jan 1991	-	Director
Mr Stuart Howard	United Kingdom	46 years	Jan 2003	-	Director

P&L

June 2023

turnover

2.4m

+8%

operating profit

-67.6k

gross margin

24.3%

-2.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.5m

+0.04%

total assets

4.7m

+0.31%

cash

3.4m

+0.59%

net assets

Total assets minus all liabilities

Similar Companies

the pallet company limited

precision pallets & cases limited

p & l manufacturing limited

bridgwater pallets ltd

chilfen export packaging limited

company number

01560068

Type

Private limited with Share Capital

industry

16240 - Manufacture of wooden containers

incorporation date

May 1981

ultimate parent company

HOSHIP GROUP (HOLDINGS) LIMITED

previous names

N/A

address

showell rd, wolverhampton, west mids, WV10 9JY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to showell packing limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHOWELL PACKING LIMITED. This can take several minutes, an email will notify you when this has completed.

showell packing limited Company Information

showell packing limited Estimated Valuation

showell packing limited Estimated Valuation

showell packing limited Estimated Valuation

Showell Packing Limited Overview

Showell Packing Limited Health Check

SHOWELL PACKING LIMITED financials

showell packing limited Credit Report and Business Information

Showell Packing Limited Competitor Analysis

showell packing limited Ownership

showell packing limited directors

showell packing limited company details

showell packing limited Charges & Mortgages

showell packing limited Capital Raised & Share Issues BETA

showell packing limited Companies House Filings - See Documents