goldford stud limited

goldford stud limited Company Information

Share GOLDFORD STUD LIMITED
Live 
MatureMicroDeclining

Company Number

01560260

Industry

Raising of horses and other equines

 

Shareholders

executors of r.k. aston

s.a. aston

View All

Group Structure

View All

Contact

Registered Address

goldford farm, goldford lane, bickerton, malpas cheshire, SY14 8LN

goldford stud limited Estimated Valuation

£96.6k

Pomanda estimates the enterprise value of GOLDFORD STUD LIMITED at £96.6k based on a Turnover of £160.3k and 0.6x industry multiple (adjusted for size and gross margin).

goldford stud limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GOLDFORD STUD LIMITED at £0 based on an EBITDA of £-9.1k and a 4.48x industry multiple (adjusted for size and gross margin).

goldford stud limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of GOLDFORD STUD LIMITED at £1.2m based on Net Assets of £848.2k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goldford Stud Limited Overview

Goldford Stud Limited is a live company located in bickerton, SY14 8LN with a Companies House number of 01560260. It operates in the raising of horses and other equines sector, SIC Code 01430. Founded in May 1981, it's largest shareholder is executors of r.k. aston with a 49.7% stake. Goldford Stud Limited is a mature, micro sized company, Pomanda has estimated its turnover at £160.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Goldford Stud Limited Health Check

Pomanda's financial health check has awarded Goldford Stud Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £160.3k, make it smaller than the average company (£238.4k)

£160.3k - Goldford Stud Limited

£238.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -67%, show it is growing at a slower rate (4.7%)

-67% - Goldford Stud Limited

4.7% - Industry AVG

production

Production

with a gross margin of 20.1%, this company has a comparable cost of product (20.1%)

20.1% - Goldford Stud Limited

20.1% - Industry AVG

profitability

Profitability

an operating margin of -18.9% make it less profitable than the average company (-12.7%)

-18.9% - Goldford Stud Limited

-12.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Goldford Stud Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)

£30.5k - Goldford Stud Limited

£30.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.1k, this is less efficient (£55.7k)

£40.1k - Goldford Stud Limited

£55.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (47 days)

23 days - Goldford Stud Limited

47 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Goldford Stud Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 879 days, this is more than average (378 days)

879 days - Goldford Stud Limited

378 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 313 weeks, this is more cash available to meet short term requirements (31 weeks)

313 weeks - Goldford Stud Limited

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.6%, this is a lower level of debt than the average (38.3%)

9.6% - Goldford Stud Limited

38.3% - Industry AVG

GOLDFORD STUD LIMITED financials

EXPORTms excel logo

Goldford Stud Limited's latest turnover from March 2024 is estimated at £160.3 thousand and the company has net assets of £848.2 thousand. According to their latest financial statements, Goldford Stud Limited has 4 employees and maintains cash reserves of £301.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Jun 2023Jan 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover160,258272,0333,219,8794,438,7694,159,2104,063,8912,604,6292,634,9553,874,8831,941,2323,765,8332,389,6031,836,2152,274,2051,202,627
Other Income Or Grants000000000000000
Cost Of Sales128,020205,7542,507,6863,456,9753,169,9613,016,0521,929,8601,784,5792,662,4351,571,2773,058,2201,893,6631,370,4711,565,333878,506
Gross Profit32,23966,279712,193981,795989,2491,047,839674,769850,3761,212,448369,955707,613495,940465,743708,872324,122
Admin Expenses62,540162,554681,166950,223953,0531,011,934636,764636,9061,183,309340,483667,009465,316406,037658,971-91,502
Operating Profit-30,301-96,27531,02731,57236,19635,90538,005213,47029,13929,47240,60430,62459,70649,901415,624
Interest Payable000000000000000
Interest Receivable21,05612,5080000001212321
Pre-Tax Profit-9,245-83,76731,02731,57236,19635,90538,005213,47029,14029,47340,60530,62659,70949,903415,625
Tax00-5,895-5,999-6,877-6,822-7,221-42,694-5,828-6,189-9,339-7,350-15,524-13,973-116,375
Profit After Tax-9,245-83,76725,13225,57329,31929,08330,784170,77623,31223,28431,26623,27644,18535,930299,250
Dividends Paid000000000000000
Retained Profit-9,245-83,76725,13225,57329,31929,08330,784170,77623,31223,28431,26623,27644,18535,930299,250
Employee Costs122,00898,137942,4951,712,2781,666,2801,428,572681,388737,002857,885693,4651,273,904741,444588,134692,641341,766
Number Of Employees4445727066302735244729243017
EBITDA*-9,136-81,69231,02731,57236,19635,90538,005213,47029,13929,47240,60430,62459,70649,901415,624

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Jun 2023Jan 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets267,939289,104175,252177,335179,835182,335184,835187,335189,835189,835189,835189,835189,835189,835189,835
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets267,939289,104175,252177,335179,835182,335184,835187,335189,835189,835189,835189,835189,835189,835189,835
Stock & work in progress308,425227,7610000000000000
Trade Debtors10,37135,649657,455638,784596,865562,351529,067493,795470,424447,024425,524392,524378,825332,664300,925
Group Debtors000000000000000
Misc Debtors49,7411,5110000000000000
Cash301,814500,318000000103172442149755510365
misc current assets000000000000000
total current assets670,351765,239657,455638,784596,865562,351529,067493,795470,527447,196425,966392,673379,580333,174301,290
total assets938,2901,054,343832,707816,119776,700744,686713,902681,130660,362637,031615,801582,508569,415523,009491,125
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0041,53750,08136,23533,54031,83929,85129,85929,84031,89429,86740,05037,82941,875
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities50,057157,1140000000000000
total current liabilities50,057157,11441,53750,08136,23533,54031,83929,85129,85929,84031,89429,86740,05037,82941,875
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities40,07539,8260000000000000
provisions000000000000000
total long term liabilities40,07539,8260000000000000
total liabilities90,132196,94041,53750,08136,23533,54031,83929,85129,85929,84031,89429,86740,05037,82941,875
net assets848,158857,403791,170766,038740,465711,146682,063651,279630,503607,191583,907552,641529,365485,180449,250
total shareholders funds848,158857,403791,170766,038740,465711,146682,063651,279630,503607,191583,907552,641529,365485,180449,250
Mar 2024Jun 2023Jan 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-30,301-96,27531,02731,57236,19635,90538,005213,47029,13929,47240,60430,62459,70649,901415,624
Depreciation21,16514,5830000000000000
Amortisation000000000000000
Tax00-5,895-5,999-6,877-6,822-7,221-42,694-5,828-6,189-9,339-7,350-15,524-13,973-116,375
Stock80,664227,7610000000000000
Debtors22,952-620,29518,67141,91934,51433,28435,27223,37123,40021,50033,00013,69946,16131,739300,925
Creditors0-41,537-8,54413,8462,6951,7011,988-819-2,0542,027-10,1832,221-4,04641,875
Accruals and Deferred Income-107,057157,1140000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-219,809426,419-2,083-2,500-2,500-2,500-2,500147,397-70-271292-60824214340,199
Investing Activities
capital expenditure0-128,4352,0832,5002,5002,5002,5002,500000000-189,835
Change in Investments000000000000000
cash flow from investments0-128,4352,0832,5002,5002,5002,5002,500000000-189,835
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities24939,8260000000000000
share issue0150,00000000-150,000000000150,000
interest21,05612,5080000001212321
cash flow from financing21,305202,33400000-150,000121232150,001
cash and cash equivalents
cash-198,504500,31800000-103-69-270293-606245145365
overdraft000000000000000
change in cash-198,504500,31800000-103-69-270293-606245145365

goldford stud limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goldford stud limited. Get real-time insights into goldford stud limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Goldford Stud Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for goldford stud limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in SY14 area or any other competitors across 12 key performance metrics.

goldford stud limited Ownership

GOLDFORD STUD LIMITED group structure

Goldford Stud Limited has no subsidiary companies.

Ultimate parent company

GOLDFORD STUD LIMITED

01560260

GOLDFORD STUD LIMITED Shareholders

executors of r.k. aston 49.67%
s.a. aston 49.67%
c.m.a. aston 0.67%

goldford stud limited directors

Goldford Stud Limited currently has 2 directors. The longest serving directors include Mrs Sally Aston (Dec 1991) and Mr Charles Aston (Apr 2023).

officercountryagestartendrole
Mrs Sally Aston69 years Dec 1991- Director
Mr Charles Aston38 years Apr 2023- Director

P&L

March 2024

turnover

160.3k

-41%

operating profit

-30.3k

0%

gross margin

20.2%

-17.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

848.2k

-0.01%

total assets

938.3k

-0.11%

cash

301.8k

-0.4%

net assets

Total assets minus all liabilities

goldford stud limited company details

company number

01560260

Type

Private limited with Share Capital

industry

01430 - Raising of horses and other equines

incorporation date

May 1981

age

44

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

steeplecrown limited (March 2020)

jupiter limited (June 1982)

accountant

-

auditor

-

address

goldford farm, goldford lane, bickerton, malpas cheshire, SY14 8LN

Bank

-

Legal Advisor

-

goldford stud limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to goldford stud limited.

goldford stud limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOLDFORD STUD LIMITED. This can take several minutes, an email will notify you when this has completed.

goldford stud limited Companies House Filings - See Documents

datedescriptionview/download