abbey farmers limited
abbey farmers limited Company Information
Company Number
01561299
Next Accounts
Jan 2025
Industry
Support activities for animal production (other than farm animal boarding and care) n.e.c.
Shareholders
troughton farms
j. lowe
View AllGroup Structure
View All
Contact
Registered Address
11 strensham business park, strensham, worcester, worcestershire, WR8 9JZ
Website
www.creakeabbey.co.ukabbey farmers limited Estimated Valuation
Pomanda estimates the enterprise value of ABBEY FARMERS LIMITED at £966.8k based on a Turnover of £4.9m and 0.2x industry multiple (adjusted for size and gross margin).
abbey farmers limited Estimated Valuation
Pomanda estimates the enterprise value of ABBEY FARMERS LIMITED at £20.1k based on an EBITDA of £7.9k and a 2.55x industry multiple (adjusted for size and gross margin).
abbey farmers limited Estimated Valuation
Pomanda estimates the enterprise value of ABBEY FARMERS LIMITED at £23 based on Net Assets of £19 and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abbey Farmers Limited Overview
Abbey Farmers Limited is a live company located in worcester, WR8 9JZ with a Companies House number of 01561299. It operates in the support activities for animal production (other than farm animal boarding and care) n.e.c. sector, SIC Code 01629. Founded in May 1981, it's largest shareholder is troughton farms with a 10.5% stake. Abbey Farmers Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Abbey Farmers Limited Health Check
Pomanda's financial health check has awarded Abbey Farmers Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £4.9m, make it larger than the average company (£775.1k)
- Abbey Farmers Limited
£775.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (6.1%)
- Abbey Farmers Limited
6.1% - Industry AVG
Production
with a gross margin of 28.2%, this company has a comparable cost of product (28.2%)
- Abbey Farmers Limited
28.2% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (6.2%)
- Abbey Farmers Limited
6.2% - Industry AVG
Employees
with 5 employees, this is below the industry average (15)
5 - Abbey Farmers Limited
15 - Industry AVG
Pay Structure
on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)
- Abbey Farmers Limited
£33.7k - Industry AVG
Efficiency
resulting in sales per employee of £981.9k, this is more efficient (£99.7k)
- Abbey Farmers Limited
£99.7k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (42 days)
- Abbey Farmers Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 65 days, this is slower than average (22 days)
- Abbey Farmers Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Abbey Farmers Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Abbey Farmers Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (22.6%)
100% - Abbey Farmers Limited
22.6% - Industry AVG
ABBEY FARMERS LIMITED financials
Abbey Farmers Limited's latest turnover from April 2023 is estimated at £4.9 million and the company has net assets of £19. According to their latest financial statements, Abbey Farmers Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 5,845,495 | 4,995,149 | 4,478,469 | 4,223,000 | 4,093,687 | |||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | |||||||||
| Cost Of Sales | 5,845,495 | 4,995,149 | 4,478,469 | 4,223,545 | 4,093,142 | |||||||||
| Gross Profit | 0 | 0 | 0 | -545 | 545 | |||||||||
| Admin Expenses | -2 | 0 | 0 | -547 | 2,574 | |||||||||
| Operating Profit | 2 | 0 | 0 | 2 | -2,029 | |||||||||
| Interest Payable | 2 | 0 | 0 | 2 | 0 | |||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | |||||||||
| Pre-Tax Profit | 0 | 0 | 0 | 0 | -2,029 | |||||||||
| Tax | 0 | 0 | 0 | 0 | 0 | |||||||||
| Profit After Tax | 0 | 0 | 0 | 0 | -2,029 | |||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | |||||||||
| Retained Profit | 0 | 0 | 0 | 0 | -2,029 | |||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 5 | 4 | 3 | 3 | ||||||||||
| EBITDA* | 2 | 0 | 0 | 2 | -2,029 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 832,143 | 866,968 | 512,856 | 490,958 | 466,942 | 473,555 | 540,122 | 444,113 | 478,707 | 527,075 | 411,846 | 455,831 | 480,790 | 421,371 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 169 | 41 | 2,010 | 893 | 0 | 6 | 255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 104,411 | 0 | 8,934 | 1,935 | 2,523 | 0 | 8,683 | 0 | 340 | 165 | 1,008 | 2,551 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 832,312 | 971,420 | 514,866 | 500,785 | 468,877 | 476,084 | 540,377 | 452,796 | 478,707 | 527,415 | 412,011 | 456,839 | 483,341 | 421,371 |
| total assets | 832,312 | 971,420 | 514,866 | 500,785 | 468,877 | 476,084 | 540,377 | 452,796 | 478,707 | 527,415 | 412,011 | 456,839 | 483,341 | 421,371 |
| Bank overdraft | 197,504 | 0 | 5,235 | 0 | 0 | 0 | 1,322 | 0 | 0 | 0 | 0 | 0 | 0 | 3,003 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 632,714 | 965,149 | 498,619 | 498,836 | 466,651 | 474,065 | 537,036 | 446,364 | 478,688 | 525,269 | 409,870 | 454,695 | 480,555 | 416,555 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,075 | 6,252 | 10,993 | 1,930 | 2,207 | 2,000 | 2,000 | 6,413 | 0 | 2,127 | 2,122 | 2,125 | 2,767 | 1,794 |
| total current liabilities | 832,293 | 971,401 | 514,847 | 500,766 | 468,858 | 476,065 | 540,358 | 452,777 | 478,688 | 527,396 | 411,992 | 456,820 | 483,322 | 421,352 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 832,293 | 971,401 | 514,847 | 500,766 | 468,858 | 476,065 | 540,358 | 452,777 | 478,688 | 527,396 | 411,992 | 456,820 | 483,322 | 421,352 |
| net assets | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| total shareholders funds | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 2 | 0 | 0 | 2 | -2,029 | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -34,697 | 352,143 | 23,015 | 24,909 | -6,619 | -66,816 | 96,264 | -34,594 | -48,368 | 115,229 | -43,985 | -24,959 | 59,419 | 421,371 |
| Creditors | -332,435 | 466,530 | -217 | 32,185 | -7,414 | -62,971 | 90,672 | -32,324 | -46,581 | 115,399 | -44,825 | -25,860 | 64,000 | 416,555 |
| Accruals and Deferred Income | -4,177 | -4,741 | 9,063 | -277 | 207 | 0 | -4,413 | 6,413 | -2,127 | 5 | -3 | -642 | 973 | 1,794 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 177 | -843 | -1,543 | 5,556 | -5,051 | |||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | -2 | 0 | 0 | -2 | 0 | |||||||||
| cash flow from financing | -2 | 0 | 0 | -2 | 2,048 | |||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -104,411 | 104,411 | -8,934 | 6,999 | -588 | 2,523 | -8,683 | 8,683 | -340 | 175 | -843 | -1,543 | 2,551 | 0 |
| overdraft | 197,504 | -5,235 | 5,235 | 0 | 0 | -1,322 | 1,322 | 0 | 0 | 0 | 0 | 0 | -3,003 | 3,003 |
| change in cash | -301,915 | 109,646 | -14,169 | 6,999 | -588 | 3,845 | -10,005 | 8,683 | -340 | 175 | -843 | -1,543 | 5,554 | -3,003 |
abbey farmers limited Credit Report and Business Information
Abbey Farmers Limited Competitor Analysis
Perform a competitor analysis for abbey farmers limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in WR8 area or any other competitors across 12 key performance metrics.
abbey farmers limited Ownership
ABBEY FARMERS LIMITED group structure
Abbey Farmers Limited has no subsidiary companies.
Ultimate parent company
ABBEY FARMERS LIMITED
01561299
abbey farmers limited directors
Abbey Farmers Limited currently has 5 directors. The longest serving directors include Mr Timothy Juckes (Jul 2020) and Mr Benjamin Troughton (Jul 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Timothy Juckes | England | 47 years | Jul 2020 | - | Director |
| Mr Benjamin Troughton | United Kingdom | 33 years | Jul 2021 | - | Director |
| Mr Andrew Troughton | England | 51 years | Jan 2022 | - | Director |
| Mr Richard Warren | England | 40 years | Jul 2022 | - | Director |
| Mr Thomas Goodwin | United Kingdom | 39 years | Jul 2023 | - | Director |
P&L
April 2023turnover
4.9m
-20%
operating profit
7.9k
0%
gross margin
28.3%
+5.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
19
0%
total assets
832.3k
-0.14%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
abbey farmers limited company details
company number
01561299
Type
Private limited with Share Capital
industry
01629 - Support activities for animal production (other than farm animal boarding and care) n.e.c.
incorporation date
May 1981
age
43
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
11 strensham business park, strensham, worcester, worcestershire, WR8 9JZ
Bank
HSBC BANK PLC
Legal Advisor
-
abbey farmers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to abbey farmers limited.
abbey farmers limited Companies House Filings - See Documents
| date | description | view/download |
|---|
