iron maiden holdings limited
iron maiden holdings limited Company Information
Company Number
01565159
Website
ironmaidenlegacy.comRegistered Address
matrix studio complex, 91 peterborough road, london, SW6 3BU
Industry
Artistic creation
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
janick robert gers 16.7%
paul bruce dickinson 16.7%
View Alliron maiden holdings limited Estimated Valuation
Pomanda estimates the enterprise value of IRON MAIDEN HOLDINGS LIMITED at £63.5k based on a Turnover of £271.1k and 0.23x industry multiple (adjusted for size and gross margin).
iron maiden holdings limited Estimated Valuation
Pomanda estimates the enterprise value of IRON MAIDEN HOLDINGS LIMITED at £508.4k based on an EBITDA of £73.3k and a 6.94x industry multiple (adjusted for size and gross margin).
iron maiden holdings limited Estimated Valuation
Pomanda estimates the enterprise value of IRON MAIDEN HOLDINGS LIMITED at £5k based on Net Assets of £15k and 0.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Iron Maiden Holdings Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Iron Maiden Holdings Limited Overview
Iron Maiden Holdings Limited is a live company located in london, SW6 3BU with a Companies House number of 01565159. It operates in the artistic creation sector, SIC Code 90030. Founded in June 1981, it's largest shareholder is janick robert gers with a 16.7% stake. Iron Maiden Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £271.1k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Iron Maiden Holdings Limited Health Check
Pomanda's financial health check has awarded Iron Maiden Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £271.1k, make it in line with the average company (£295.3k)
- Iron Maiden Holdings Limited
£295.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Iron Maiden Holdings Limited
- - Industry AVG
Production
with a gross margin of 48.4%, this company has a comparable cost of product (48.4%)
- Iron Maiden Holdings Limited
48.4% - Industry AVG
Profitability
an operating margin of 27% make it more profitable than the average company (7.3%)
- Iron Maiden Holdings Limited
7.3% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Iron Maiden Holdings Limited
6 - Industry AVG
Pay Structure
on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)
- Iron Maiden Holdings Limited
£25.9k - Industry AVG
Efficiency
resulting in sales per employee of £54.2k, this is less efficient (£71.4k)
- Iron Maiden Holdings Limited
£71.4k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is earlier than average (16 days)
- Iron Maiden Holdings Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 91 days, this is slower than average (28 days)
- Iron Maiden Holdings Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Iron Maiden Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (147 weeks)
1 weeks - Iron Maiden Holdings Limited
147 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (24.3%)
98.9% - Iron Maiden Holdings Limited
24.3% - Industry AVG
iron maiden holdings limited Credit Report and Business Information
Iron Maiden Holdings Limited Competitor Analysis
Perform a competitor analysis for iron maiden holdings limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
iron maiden holdings limited Ownership
IRON MAIDEN HOLDINGS LIMITED group structure
Iron Maiden Holdings Limited has 14 subsidiary companies.
Ultimate parent company
IRON MAIDEN HOLDINGS LIMITED
01565159
14 subsidiaries
iron maiden holdings limited directors
Iron Maiden Holdings Limited currently has 3 directors. The longest serving directors include Mr Andrew Taylor (Dec 1991) and Mr David Shackleton (Aug 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Taylor | 74 years | Dec 1991 | - | Director | |
| Mr David Shackleton | England | 56 years | Aug 2018 | - | Director |
| Mr Gary Podemsky | England | 47 years | Jan 2022 | - | Director |
IRON MAIDEN HOLDINGS LIMITED financials
Iron Maiden Holdings Limited's latest turnover from March 2023 is estimated at £271.1 thousand and the company has net assets of £15 thousand. According to their latest financial statements, Iron Maiden Holdings Limited has 5 employees and maintains cash reserves of £41 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 1,052,000 | 1,354,000 | 1,553,000 | 735,000 | 984,000 | 1,144,000 | 1,165,000 | 1,318,000 | 1,635,000 | |||
| Other Income Or Grants | 0 | |||||||||||||
| Cost Of Sales | 11,000 | |||||||||||||
| Gross Profit | 1,624,000 | |||||||||||||
| Admin Expenses | 1,140,000 | |||||||||||||
| Operating Profit | 50,000 | 46,000 | 64,000 | 43,000 | 78,000 | 181,000 | 484,000 | |||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 30,000 | 14,000 | |||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 2,000 | 0 | |||
| Pre-Tax Profit | 0 | 0 | 1,000 | 4,000 | 50,000 | 31,000 | 64,000 | 44,000 | 77,000 | 153,000 | 470,000 | |||
| Tax | 0 | 0 | 0 | -4,000 | 0 | 0 | 0 | -2,000 | 0 | -5,000 | 32,000 | |||
| Profit After Tax | 0 | 0 | 1,000 | 0 | 50,000 | 31,000 | 64,000 | 42,000 | 77,000 | 148,000 | 502,000 | |||
| Dividends Paid | 0 | 0 | 0 | 0 | 996,000 | 1,200,000 | 600,000 | 0 | 0 | 0 | 0 | |||
| Retained Profit | 0 | 0 | 1,000 | 0 | -946,000 | -1,169,000 | -536,000 | 42,000 | 77,000 | 148,000 | 502,000 | |||
| Employee Costs | 56,000 | 142,000 | 212,000 | 312,000 | 274,000 | 255,000 | 250,000 | 397,000 | ||||||
| Number Of Employees | 5 | 5 | 6 | 4 | 4 | 4 | 4 | 5 | 9 | 13 | 16 | 16 | 16 | 16 |
| EBITDA* | 61,000 | 50,000 | 76,000 | 56,000 | 90,000 | 192,000 | 500,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,000 | 42,000 | 46,000 | 50,000 | 44,000 | 47,000 | 49,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,000 | -12,000 | -23,000 | -31,000 | -40,000 | -49,000 | -58,000 |
| Investments & Other | 14,000 | 14,000 | 14,000 | 14,000 | 1,964,000 | 1,417,000 | 1,224,000 | 0 | 2,741,000 | 3,341,000 | 3,341,000 | 3,341,000 | 3,341,000 | 3,341,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 14,000 | 14,000 | 14,000 | 14,000 | 1,964,000 | 1,417,000 | 1,224,000 | 32,000 | 2,771,000 | 3,364,000 | 3,360,000 | 3,345,000 | 3,339,000 | 3,332,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 58,000 | 84,000 | 103,000 | 96,000 | 107,000 | 168,000 | 123,000 | 116,000 | 90,000 |
| Trade Debtors | 9,000 | 35,000 | 46,000 | 131,000 | 75,000 | 2,444,000 | 470,000 | 1,478,000 | 923,000 | 394,000 | 660,000 | 526,000 | 403,000 | 334,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,349,000 | 4,436,000 | 5,015,000 | 5,229,000 | 2,488,000 | 3,954,000 | 2,887,000 | 4,643,000 | 3,140,000 | 5,682,000 | 1,758,000 | 1,049,000 | 3,497,000 | 1,839,000 |
| Cash | 41,000 | 8,000 | 8,000 | 1,148,000 | 2,616,000 | 850,000 | 2,419,000 | 135,000 | 225,000 | 153,000 | 881,000 | 1,455,000 | 1,864,000 | 1,274,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,399,000 | 4,479,000 | 5,069,000 | 6,508,000 | 5,179,000 | 7,306,000 | 5,860,000 | 6,359,000 | 4,384,000 | 6,336,000 | 3,467,000 | 3,153,000 | 5,880,000 | 3,537,000 |
| total assets | 1,413,000 | 4,493,000 | 5,083,000 | 6,522,000 | 7,143,000 | 8,723,000 | 7,084,000 | 6,391,000 | 7,155,000 | 9,700,000 | 6,827,000 | 6,498,000 | 9,219,000 | 6,869,000 |
| Bank overdraft | 29,000 | 1,421,000 | 941,000 | 375,000 | 0 | 314,000 | 0 | 316,000 | 157,000 | 310,000 | 0 | 0 | 0 | 80,000 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 35,000 | 80,000 | 126,000 | 110,000 | 196,000 | 251,000 | 90,000 | 1,432,000 | 375,000 | 37,000 | 266,000 | 533,000 | 304,000 | 1,572,000 |
| Group/Directors Accounts | 4,000 | 4,000 | 4,000 | 4,000 | 19,000 | 4,000 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,330,000 | 2,973,000 | 3,997,000 | 6,010,000 | 6,905,000 | 8,131,000 | 6,968,000 | 4,601,000 | 5,635,000 | 7,134,000 | 2,255,000 | 988,000 | 6,341,000 | 2,791,000 |
| total current liabilities | 1,398,000 | 4,478,000 | 5,068,000 | 6,499,000 | 7,120,000 | 8,700,000 | 7,062,000 | 6,349,000 | 6,167,000 | 7,481,000 | 2,521,000 | 1,521,000 | 6,645,000 | 4,443,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,000 | 1,613,000 | 2,326,000 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,000 | 1,613,000 | 2,326,000 | 0 | 0 |
| total liabilities | 1,398,000 | 4,478,000 | 5,068,000 | 6,499,000 | 7,120,000 | 8,700,000 | 7,062,000 | 6,349,000 | 6,167,000 | 7,543,000 | 4,134,000 | 3,847,000 | 6,645,000 | 4,443,000 |
| net assets | 15,000 | 15,000 | 15,000 | 23,000 | 23,000 | 23,000 | 22,000 | 42,000 | 988,000 | 2,157,000 | 2,693,000 | 2,651,000 | 2,574,000 | 2,426,000 |
| total shareholders funds | 15,000 | 15,000 | 15,000 | 23,000 | 23,000 | 23,000 | 22,000 | 42,000 | 988,000 | 2,157,000 | 2,693,000 | 2,651,000 | 2,574,000 | 2,426,000 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 50,000 | 46,000 | 64,000 | 43,000 | 78,000 | 181,000 | 484,000 | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000 | 4,000 | 4,000 | 4,000 | 3,000 | 2,000 | 7,000 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000 | 0 | 8,000 | 9,000 | 9,000 | 9,000 | 9,000 |
| Tax | 0 | 0 | 0 | -4,000 | 0 | 0 | 0 | -2,000 | 0 | -5,000 | 32,000 | |||
| Stock | 0 | 0 | 0 | 0 | -58,000 | -26,000 | -19,000 | 7,000 | -11,000 | -61,000 | 45,000 | 7,000 | 26,000 | 90,000 |
| Debtors | -3,113,000 | -590,000 | -299,000 | 2,797,000 | -3,835,000 | 3,041,000 | -2,764,000 | 2,058,000 | -2,013,000 | 3,658,000 | 843,000 | -2,325,000 | 1,727,000 | 2,173,000 |
| Creditors | -45,000 | -46,000 | 16,000 | -86,000 | -55,000 | 161,000 | -1,342,000 | 1,057,000 | 338,000 | -229,000 | -267,000 | 229,000 | -1,268,000 | 1,572,000 |
| Accruals and Deferred Income | -1,643,000 | -1,024,000 | -2,013,000 | -895,000 | -1,226,000 | 1,163,000 | 2,367,000 | -1,034,000 | -1,499,000 | 4,879,000 | 1,267,000 | -5,353,000 | 3,550,000 | 2,791,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -1,981,000 | 913,000 | 1,129,000 | 166,000 | -2,716,000 | 716,000 | 2,632,000 | |||||||
| Investing Activities | ||||||||||||||
| capital expenditure | -193,000 | -1,210,000 | 2,741,000 | 811,000 | ||||||||||
| Change in Investments | 0 | 0 | 0 | -1,950,000 | 547,000 | 193,000 | 1,224,000 | -2,741,000 | -600,000 | 0 | 0 | 0 | 0 | 3,341,000 |
| cash flow from investments | -386,000 | -2,434,000 | 5,482,000 | 1,411,000 | ||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -15,000 | 15,000 | 0 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62,000 | -1,551,000 | -713,000 | 2,326,000 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | -1,000 | -28,000 | -14,000 | |||
| cash flow from financing | -15,000 | 15,000 | 0 | -16,000 | 0 | -62,000 | -1,551,000 | -712,000 | 2,325,000 | -28,000 | 1,910,000 | |||
| cash and cash equivalents | ||||||||||||||
| cash | 33,000 | 0 | -1,140,000 | -1,468,000 | 1,766,000 | -1,569,000 | 2,284,000 | -90,000 | 72,000 | -728,000 | -574,000 | -409,000 | 590,000 | 1,274,000 |
| overdraft | -1,392,000 | 480,000 | 566,000 | 375,000 | -314,000 | 314,000 | -316,000 | 159,000 | -153,000 | 310,000 | 0 | 0 | -80,000 | 80,000 |
| change in cash | 1,425,000 | -480,000 | -1,706,000 | -1,843,000 | 2,080,000 | -1,883,000 | 2,600,000 | -249,000 | 225,000 | -1,038,000 | -574,000 | -409,000 | 670,000 | 1,194,000 |
P&L
March 2023turnover
271.1k
-50%
operating profit
73.3k
0%
gross margin
48.4%
-9.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
15k
0%
total assets
1.4m
-0.69%
cash
41k
+4.13%
net assets
Total assets minus all liabilities
Similar Companies
iron maiden holdings limited company details
company number
01565159
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
June 1981
age
43
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
matrix studio complex, 91 peterborough road, london, SW6 3BU
last accounts submitted
March 2023
iron maiden holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to iron maiden holdings limited. Currently there are 1 open charges and 4 have been satisfied in the past.
iron maiden holdings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
