Trolcharm Limited

POWER SEARCH PRICING

SOLUTIONS

trolcharm limited Company Information

Company Number

01571117

Next Accounts

Dec 2025

Directors

Robert Plant

Carmen Jones

View All

Shareholders

mr r.a. plant

Group Structure

View All

Industry

Performing arts

Registered Address

elsley court, 20-22 great titchfield street, london, W1W 8BE

Website

trolcharm limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of TROLCHARM LIMITED at £3.4m based on Net Assets of £2.8m and 1.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trolcharm Limited is a live company located in london, W1W 8BE with a Companies House number of 01571117. It operates in the performing arts sector, SIC Code 90010. Founded in June 1981, it's largest shareholder is mr r.a. plant with a 100% stake. Trolcharm Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Trolcharm Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £2.5m, make it larger than the average company (£342.4k)

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (9.7%)

EXPORT

Trolcharm Limited's latest turnover from March 2024 is estimated at £2.5 million and the company has net assets of £2.8 million. According to their latest financial statements, Trolcharm Limited has 6 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	2,547,624	16,152,439	22,649,404	10,266,909	22,208,210	19,516,616	12,945,419	8,050,301	10,955,449	14,508,412	32,131,702	23,188,115	6,527,276	10,696,416	4,167,995
Other Income Or Grants
Cost Of Sales	1,753,299	10,863,946	14,670,375	7,138,417	16,785,581	13,997,218	9,471,778	5,482,636	7,361,545	8,937,760	19,193,439	13,071,565	3,484,016	7,420,359	2,492,495
Gross Profit	794,325	5,288,493	7,979,028	3,128,492	5,422,628	5,519,398	3,473,641	2,567,665	3,593,904	5,570,652	12,938,263	10,116,550	3,043,261	3,276,057	1,675,501
Admin Expenses	2,780,399	2,456,258	13,425,081	3,024,896	5,155,414	3,212,472	1,134,695	1,230,294	17,076,037	2,057,120	12,461,419	8,625,102	2,270,989	2,566,807	-12,285,219
Operating Profit	-1,986,074	2,832,235	-5,446,053	103,596	267,214	2,306,926	2,338,946	1,337,371	-13,482,133	3,513,532	476,844	1,491,448	772,272	709,250	13,960,720
Interest Payable
Interest Receivable	132,528	267,118	58,120	5,636	5,501	42,087	20,893	25,591	82,511	69,525	60,974	58,822	53,885	51,435	25,511
Pre-Tax Profit	-1,853,546	3,099,353	-5,387,933	109,232	272,715	2,349,014	2,359,838	1,362,963	-13,399,622	3,583,057	537,818	1,550,270	826,157	760,685	13,986,231
Tax		-588,877		-20,754	-51,816	-446,313	-448,369	-272,592		-752,442	-123,698	-372,065	-198,278	-197,778	-3,916,145
Profit After Tax	-1,853,546	2,510,476	-5,387,933	88,478	220,899	1,902,701	1,911,469	1,090,370	-13,399,622	2,830,615	414,120	1,178,205	627,879	562,907	10,070,086
Dividends Paid
Retained Profit	-1,853,546	2,510,476	-5,387,933	88,478	220,899	1,902,701	1,911,469	1,090,370	-13,399,622	2,830,615	414,120	1,178,205	627,879	562,907	10,070,086
Employee Costs	162,784	129,076	146,808	168,509	167,312	143,900	142,674	119,451	3,788,402	5,091,476	11,342,294	8,226,321	2,287,495	3,866,902	1,445,632
Number Of Employees	6	5	6	7	7	6	6	5	159	207	464	343	97	164	64
EBITDA*	-1,986,074	2,832,235	-5,446,053	103,596	267,214	2,307,027	2,339,046	1,337,471	-13,482,033	3,513,632	477,011	1,491,615	772,468	709,446	13,961,027

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets							101	201	301	401	501	668	835	1,031	1,227
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets							101	201	301	401	501	668	835	1,031	1,227
Stock & work in progress
Trade Debtors	163,167	1,118,317	1,361,201	539,234	1,566,708	1,684,683	1,050,756	613,756	518,209	601,594	1,438,497	969,521	281,365	501,864	172,305
Group Debtors	458,334	682,476
Misc Debtors	825,550	228,642	130,023	803,728	1,177,500	36,291	9,416	300	300	57,940		12,657	30,070
Cash	1,607,580	3,441,092	9,129,157	6,369,598	4,902,615	6,099,488	5,123,736	3,233,356	17,239,819	15,764,479	12,045,354	12,344,436	11,184,194	10,369,670	10,204,200
misc current assets
total current assets	3,054,631	5,470,527	10,620,381	7,712,560	7,646,823	7,820,462	6,183,908	3,847,412	17,758,328	16,424,013	13,483,851	13,326,614	11,495,629	10,871,534	10,376,505
total assets	3,054,631	5,470,527	10,620,381	7,712,560	7,646,823	7,820,462	6,184,009	3,847,613	17,758,629	16,424,414	13,484,352	13,327,282	11,496,464	10,872,565	10,377,732
Bank overdraft
Bank loan
Trade Creditors	2,076	22	1,464	34,743	37,257	50,274	42,550	93,761	61,169	713,361	557,257	860,964	208,351	212,331	280,405
Group/Directors Accounts											46,657
other short term finances
hp & lease commitments
other current liabilities	258,210	822,614	8,481,502	152,469	172,696	554,217	828,189	352,051	15,386,029
total current liabilities	260,286	822,636	8,482,966	187,212	209,953	604,491	870,739	445,812	15,447,198	713,361	603,914	860,964	208,351	212,331	280,405
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	260,286	822,636	8,482,966	187,212	209,953	604,491	870,739	445,812	15,447,198	713,361	603,914	860,964	208,351	212,331	280,405
net assets	2,794,345	4,647,891	2,137,415	7,525,348	7,436,870	7,215,971	5,313,270	3,401,801	2,311,431	15,711,053	12,880,438	12,466,318	11,288,113	10,660,234	10,097,327
total shareholders funds	2,794,345	4,647,891	2,137,415	7,525,348	7,436,870	7,215,971	5,313,270	3,401,801	2,311,431	15,711,053	12,880,438	12,466,318	11,288,113	10,660,234	10,097,327

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-1,986,074	2,832,235	-5,446,053	103,596	267,214	2,306,926	2,338,946	1,337,371	-13,482,133	3,513,532	476,844	1,491,448	772,272	709,250	13,960,720
Depreciation						101	100	100	100	100	167	167	196	196	307
Amortisation
Tax		-588,877		-20,754	-51,816	-446,313	-448,369	-272,592		-752,442	-123,698	-372,065	-198,278	-197,778	-3,916,145
Stock
Debtors	-582,384	538,211	148,262	-1,401,246	1,023,234	660,802	446,116	95,547	-141,025	-778,963	456,319	670,743	-190,429	329,559	172,305
Creditors	2,054	-1,442	-33,279	-2,514	-13,017	7,724	-51,211	32,592	-652,192	156,104	-303,707	652,613	-3,980	-68,074	280,405
Accruals and Deferred Income	-564,404	-7,658,888	8,329,033	-20,227	-381,521	-273,972	476,138	-15,033,978	15,386,029
Deferred Taxes & Provisions
Cash flow from operations	-1,966,040	-5,955,183	2,701,439	1,461,347	-1,202,374	933,664	1,869,488	-14,032,054	1,392,829	3,696,257	-406,713	1,101,420	760,639	114,035	10,152,982
Investing Activities
capital expenditure															-1,534
Change in Investments
cash flow from investments															-1,534
Financing Activities
Bank loans
Group/Directors Accounts										-46,657	46,657
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue															27,241
interest	132,528	267,118	58,120	5,636	5,501	42,087	20,893	25,591	82,511	69,525	60,974	58,822	53,885	51,435	25,511
cash flow from financing	132,528	267,118	58,120	5,636	5,501	42,087	20,893	25,591	82,511	22,868	107,631	58,822	53,885	51,435	52,752
cash and cash equivalents
cash	-1,833,512	-5,688,065	2,759,559	1,466,983	-1,196,873	975,752	1,890,380	-14,006,463	1,475,340	3,719,125	-299,082	1,160,242	814,524	165,470	10,204,200
overdraft
change in cash	-1,833,512	-5,688,065	2,759,559	1,466,983	-1,196,873	975,752	1,890,380	-14,006,463	1,475,340	3,719,125	-299,082	1,160,242	814,524	165,470	10,204,200

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for trolcharm limited. Get real-time insights into trolcharm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for trolcharm limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

TROLCHARM LIMITED group structure

Trolcharm Limited has no subsidiary companies.

Ultimate parent company

TROLCHARM LIMITED

01571117

TROLCHARM LIMITED Shareholders

mr r.a. plant

100%

Trolcharm Limited currently has 4 directors. The longest serving directors include Mr Robert Plant (Oct 1991) and Mrs Carmen Jones (May 2013).

officer	country	age	start	end	role
Mr Robert Plant	United Kingdom	76 years	Oct 1991	-	Director
Mrs Carmen Jones	United Kingdom	56 years	May 2013	-	Director
Mr Logan Plant	United Kingdom	46 years	May 2013	-	Director
Mr Jordan Plant	United Kingdom	33 years	Feb 2019	-	Director

P&L

March 2024

turnover

2.5m

-84%

operating profit

-2m

gross margin

31.2%

-4.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.8m

-0.4%

total assets

3.1m

-0.44%

cash

1.6m

-0.53%

net assets

Total assets minus all liabilities

Similar Companies

wicked london production limited

3.5

european leisure management group limited

2.5

jompkid limited

ora live limited

the uk mission ltd

company number

01571117

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

June 1981

ultimate parent company

None

previous names

N/A

address

elsley court, 20-22 great titchfield street, london, W1W 8BE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to trolcharm limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TROLCHARM LIMITED. This can take several minutes, an email will notify you when this has completed.

trolcharm limited Company Information

trolcharm limited Estimated Valuation

trolcharm limited Estimated Valuation

trolcharm limited Estimated Valuation

Trolcharm Limited Overview

Trolcharm Limited Health Check

TROLCHARM LIMITED financials

trolcharm limited Credit Report and Business Information

Trolcharm Limited Competitor Analysis

trolcharm limited Ownership

trolcharm limited directors

trolcharm limited company details

trolcharm limited Charges & Mortgages

trolcharm limited Capital Raised & Share Issues BETA

trolcharm limited Companies House Filings - See Documents