main road (sheet metal) limited

Live MatureMidHealthy

main road (sheet metal) limited Company Information

Share MAIN ROAD (SHEET METAL) LIMITED

Company Number

01574514

Directors

Eric John

Joan John

View All

Shareholders

main road (cnc) ltd

e g john & main road (cnc) ltd

Group Structure

View All

Industry

Manufacture of basic iron and steel and of ferro-alloys

 

Registered Address

floor 1, capital house, 8 pittman court, pittman way, preston, PR2 9ZG

main road (sheet metal) limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of MAIN ROAD (SHEET METAL) LIMITED at £1.8m based on a Turnover of £5.7m and 0.32x industry multiple (adjusted for size and gross margin).

main road (sheet metal) limited Estimated Valuation

£44.1k

Pomanda estimates the enterprise value of MAIN ROAD (SHEET METAL) LIMITED at £44.1k based on an EBITDA of £16.6k and a 2.65x industry multiple (adjusted for size and gross margin).

main road (sheet metal) limited Estimated Valuation

£979.9k

Pomanda estimates the enterprise value of MAIN ROAD (SHEET METAL) LIMITED at £979.9k based on Net Assets of £818.7k and 1.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Main Road (sheet Metal) Limited Overview

Main Road (sheet Metal) Limited is a live company located in preston, PR2 9ZG with a Companies House number of 01574514. It operates in the manufacture of basic iron and steel and of ferro-alloys sector, SIC Code 24100. Founded in July 1981, it's largest shareholder is main road (cnc) ltd with a 99% stake. Main Road (sheet Metal) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Main Road (sheet Metal) Limited Health Check

Pomanda's financial health check has awarded Main Road (Sheet Metal) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £5.7m, make it smaller than the average company (£25m)

£5.7m - Main Road (sheet Metal) Limited

£25m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (10%)

9% - Main Road (sheet Metal) Limited

10% - Industry AVG

production

Production

with a gross margin of 15.7%, this company has a comparable cost of product (15.7%)

15.7% - Main Road (sheet Metal) Limited

15.7% - Industry AVG

profitability

Profitability

an operating margin of -2.9% make it less profitable than the average company (5.6%)

-2.9% - Main Road (sheet Metal) Limited

5.6% - Industry AVG

employees

Employees

with 40 employees, this is below the industry average (68)

40 - Main Road (sheet Metal) Limited

68 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)

£46.1k - Main Road (sheet Metal) Limited

£46.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £142.3k, this is less efficient (£391.7k)

£142.3k - Main Road (sheet Metal) Limited

£391.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is near the average (61 days)

51 days - Main Road (sheet Metal) Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (57 days)

25 days - Main Road (sheet Metal) Limited

57 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 38 days, this is less than average (50 days)

38 days - Main Road (sheet Metal) Limited

50 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Main Road (sheet Metal) Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69%, this is a higher level of debt than the average (49.9%)

69% - Main Road (sheet Metal) Limited

49.9% - Industry AVG

MAIN ROAD (SHEET METAL) LIMITED financials

EXPORTms excel logo

Main Road (Sheet Metal) Limited's latest turnover from October 2023 is estimated at £5.7 million and the company has net assets of £818.7 thousand. According to their latest financial statements, Main Road (Sheet Metal) Limited has 40 employees and maintains cash reserves of £26.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover5,692,1525,486,3964,202,2954,390,1314,398,3143,738,4673,578,3483,997,9406,311,9103,791,5633,735,8723,990,6573,434,9093,441,7490
Other Income Or Grants000000000000000
Cost Of Sales4,797,1184,470,8633,454,9513,553,4263,592,0043,092,9922,774,0973,073,4785,347,3883,061,3963,092,2253,256,3662,750,0592,615,7100
Gross Profit895,0341,015,534747,344836,705806,310645,475804,252924,462964,522730,167643,647734,291684,849826,0400
Admin Expenses1,059,292851,380626,063809,9711,031,228540,320491,452562,661655,542839,918543,044731,945586,712713,347-105,430
Operating Profit-164,258164,154121,28126,734-224,918105,155312,800361,801308,980-109,751100,6032,34698,137112,693105,430
Interest Payable000000008,30923,10429,68031,54330,30917,9324,282
Interest Receivable1,0655061911200229514998831291328511974
Pre-Tax Profit-163,193164,660121,30026,746-224,718105,384312,851361,850300,769-132,77271,052-29,06567,91494,881101,222
Tax0-31,285-23,047-5,0820-20,023-59,442-72,370-60,1540-16,3420-17,658-26,567-28,342
Profit After Tax-163,193133,37598,25321,664-224,71885,361253,409289,480240,615-132,77254,710-29,06550,25668,31472,880
Dividends Paid000000000000000
Retained Profit-163,193133,37598,25321,664-224,71885,361253,409289,480240,615-132,77254,710-29,06550,25668,31472,880
Employee Costs1,842,2861,901,4551,660,4931,759,6951,707,0361,603,4961,542,7881,592,4071,003,079516,388500,430509,525429,718622,7940
Number Of Employees40424244434343432815151513200
EBITDA*16,645286,612249,691160,221-70,041198,372407,491465,095414,249-21,490201,60999,778219,662251,265267,204

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets1,225,554799,515789,352757,576853,172975,119560,028568,557623,612617,864570,528647,802678,391783,596916,710
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,225,554799,515789,352757,576853,172975,119560,028568,557623,612617,864570,528647,802678,391783,596916,710
Stock & work in progress506,500506,500265,000203,000188,750122,750124,500119,000121,000118,000131,500104,250122,180102,180105,380
Trade Debtors808,7641,088,216868,342768,254860,775780,255794,262849,2431,238,845825,643978,277864,796907,771826,995543,397
Group Debtors0260,955255,457332,426435,347250,154427,513280,3240000000
Misc Debtors74,944171,42757,91776,81071,372119,80466,78562,5780000000
Cash26,06714,50530,4798,20514,64138,64222,31518,48620,50618,50814,69237,02015,83318,26629,457
misc current assets000000000000000
total current assets1,416,2752,041,6031,477,1951,388,6951,570,8851,311,6051,435,3751,329,6311,380,351962,1511,124,4691,006,0661,045,784947,441678,234
total assets2,641,8292,841,1182,266,5472,146,2712,424,0572,286,7241,995,4031,898,1882,003,9631,580,0151,694,9971,653,8681,724,1751,731,0371,594,944
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 331,229527,663513,770505,720383,224286,796500,174419,5731,429,752912,264645,263938,316718,967832,2771,052,471
Group/Directors Accounts62,75400000000000000
other short term finances000000000255,658455,249457,983512,563420,013131,739
hp & lease commitments00000000066,58162,6570059,969138,939
other current liabilities803,6891,125,982615,088594,083916,470551,657533,310732,0670000000
total current liabilities1,197,6721,653,6451,128,8581,099,8031,299,694838,4531,033,4841,151,6401,429,7521,234,5031,163,1691,396,2991,231,5301,312,2591,323,149
loans000000000000000
hp & lease commitments000000000158,116224,63700063,082
Accruals and Deferred Income000000000000000
other liabilities348,22141,179172,187192,382282,472368,7943,57434,704143,3722,5613,8031,600201,883166,4083,050
provisions277,267164,432117,015103,852113,321126,18990,41897,326105,801100,41286,19393,48499,212111,076132,683
total long term liabilities625,488205,611289,202296,234395,793494,98393,992132,030249,173261,089314,63395,084301,095277,484198,815
total liabilities1,823,1601,859,2561,418,0601,396,0371,695,4871,333,4361,127,4761,283,6701,678,9251,495,5921,477,8021,491,3831,532,6251,589,7431,521,964
net assets818,669981,862848,487750,234728,570953,288867,927614,518325,03884,423217,195162,485191,550141,29472,980
total shareholders funds818,669981,862848,487750,234728,570953,288867,927614,518325,03884,423217,195162,485191,550141,29472,980
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-164,258164,154121,28126,734-224,918105,155312,800361,801308,980-109,751100,6032,34698,137112,693105,430
Depreciation180,903122,458128,410133,487154,87793,21794,691103,294105,26988,261101,00697,432121,525138,572161,774
Amortisation000000000000000
Tax0-31,285-23,047-5,0820-20,023-59,442-72,370-60,1540-16,3420-17,658-26,567-28,342
Stock0241,50062,00014,25066,000-1,7505,500-2,0003,000-13,50027,250-17,93020,000-3,200105,380
Debtors-636,890338,8824,226-190,004217,281-138,34796,415-46,700413,202-152,634113,481-42,97580,776283,598543,397
Creditors-196,43413,8938,050122,49696,428-213,37880,601-1,010,179517,488267,001-293,053219,349-113,310-220,1941,052,471
Accruals and Deferred Income-322,293510,89421,005-322,387364,81318,347-198,757732,0670000000
Deferred Taxes & Provisions112,83547,41713,163-9,469-12,86835,771-6,908-8,4755,38914,219-7,291-5,728-11,864-21,607132,683
Cash flow from operations247,643247,149202,636121,53395,051159,186121,070154,838460,770425,864-255,808374,304-23,946-297,501775,239
Investing Activities
capital expenditure-606,942-132,621-160,186-37,891-32,930-508,308-86,162-48,239-111,017-135,597-23,732-66,843-16,320-5,458-1,078,484
Change in Investments000000000000000
cash flow from investments-606,942-132,621-160,186-37,891-32,930-508,308-86,162-48,239-111,017-135,597-23,732-66,843-16,320-5,458-1,078,484
Financing Activities
Bank loans000000000000000
Group/Directors Accounts62,75400000000000000
Other Short Term Loans 00000000-255,658-199,591-2,734-54,58092,550288,274131,739
Long term loans000000000000000
Hire Purchase and Lease Commitments00000000-224,697-62,597287,2940-59,969-142,052202,021
other long term liabilities307,042-131,008-20,195-90,090-86,322365,220-31,130-108,668140,811-1,2422,203-200,28335,475163,3583,050
share issue00000000000000100
interest1,06550619112002295149-8,211-23,021-29,551-31,411-30,224-17,813-4,208
cash flow from financing370,861-130,502-20,176-90,079-86,122365,449-31,079-108,619-347,755-286,451257,212-286,27437,832291,767332,702
cash and cash equivalents
cash11,562-15,97422,274-6,436-24,00116,3273,829-2,0201,9983,816-22,32821,187-2,433-11,19129,457
overdraft000000000000000
change in cash11,562-15,97422,274-6,436-24,00116,3273,829-2,0201,9983,816-22,32821,187-2,433-11,19129,457

main road (sheet metal) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for main road (sheet metal) limited. Get real-time insights into main road (sheet metal) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Main Road (sheet Metal) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for main road (sheet metal) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in PR2 area or any other competitors across 12 key performance metrics.

main road (sheet metal) limited Ownership

MAIN ROAD (SHEET METAL) LIMITED group structure

Main Road (Sheet Metal) Limited has no subsidiary companies.

Ultimate parent company

1 parent

MAIN ROAD (SHEET METAL) LIMITED

01574514

MAIN ROAD (SHEET METAL) LIMITED Shareholders

main road (cnc) ltd 99%
e g john & main road (cnc) ltd 1%

main road (sheet metal) limited directors

Main Road (Sheet Metal) Limited currently has 4 directors. The longest serving directors include Mr Eric John (Jan 1991) and Mrs Joan John (Jan 1991).

officercountryagestartendrole
Mr Eric JohnUnited Kingdom81 years Jan 1991- Director
Mrs Joan JohnUnited Kingdom81 years Jan 1991- Director
Mr Neil JohnUnited Kingdom56 years Feb 1994- Director
Mr Graham JohnUnited Kingdom53 years Feb 1995- Director

P&L

October 2023

turnover

5.7m

+4%

operating profit

-164.3k

0%

gross margin

15.8%

-15.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

818.7k

-0.17%

total assets

2.6m

-0.07%

cash

26.1k

+0.8%

net assets

Total assets minus all liabilities

main road (sheet metal) limited company details

company number

01574514

Type

Private limited with Share Capital

industry

24100 - Manufacture of basic iron and steel and of ferro-alloys

incorporation date

July 1981

age

44

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

floor 1, capital house, 8 pittman court, pittman way, preston, PR2 9ZG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

main road (sheet metal) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to main road (sheet metal) limited. Currently there are 3 open charges and 4 have been satisfied in the past.

main road (sheet metal) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAIN ROAD (SHEET METAL) LIMITED. This can take several minutes, an email will notify you when this has completed.

main road (sheet metal) limited Companies House Filings - See Documents

datedescriptionview/download