david jenkins (meats) of scunthorpe limited Company Information
Company Number
01576264
Next Accounts
Dec 2024
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Directors
Shareholders
david george jenkins
Group Structure
View All
Contact
Registered Address
the grainger suite dobson house, regent centre, gosforth, newcastle, NE3 3PF
Website
www.davidjenkinsmeats.comdavid jenkins (meats) of scunthorpe limited Estimated Valuation
Pomanda estimates the enterprise value of DAVID JENKINS (MEATS) OF SCUNTHORPE LIMITED at £1.9m based on a Turnover of £2.2m and 0.88x industry multiple (adjusted for size and gross margin).
david jenkins (meats) of scunthorpe limited Estimated Valuation
Pomanda estimates the enterprise value of DAVID JENKINS (MEATS) OF SCUNTHORPE LIMITED at £4.8m based on an EBITDA of £1.3m and a 3.76x industry multiple (adjusted for size and gross margin).
david jenkins (meats) of scunthorpe limited Estimated Valuation
Pomanda estimates the enterprise value of DAVID JENKINS (MEATS) OF SCUNTHORPE LIMITED at £1.4m based on Net Assets of £1.1m and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
David Jenkins (meats) Of Scunthorpe Limited Overview
David Jenkins (meats) Of Scunthorpe Limited is a live company located in gosforth, NE3 3PF with a Companies House number of 01576264. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 1981, it's largest shareholder is david george jenkins with a 100% stake. David Jenkins (meats) Of Scunthorpe Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
David Jenkins (meats) Of Scunthorpe Limited Health Check
Pomanda's financial health check has awarded David Jenkins (Meats) Of Scunthorpe Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £2.2m, make it smaller than the average company (£18.1m)
- David Jenkins (meats) Of Scunthorpe Limited
£18.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 271%, show it is growing at a faster rate (7.2%)
- David Jenkins (meats) Of Scunthorpe Limited
7.2% - Industry AVG
Production
with a gross margin of 20.7%, this company has a higher cost of product (35.1%)
- David Jenkins (meats) Of Scunthorpe Limited
35.1% - Industry AVG
Profitability
an operating margin of 58.5% make it more profitable than the average company (5%)
- David Jenkins (meats) Of Scunthorpe Limited
5% - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
1 - David Jenkins (meats) Of Scunthorpe Limited
104 - Industry AVG
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
- David Jenkins (meats) Of Scunthorpe Limited
£41.7k - Industry AVG
Efficiency
resulting in sales per employee of £2.2m, this is more efficient (£179.7k)
- David Jenkins (meats) Of Scunthorpe Limited
£179.7k - Industry AVG
Debtor Days
it gets paid by customers after 191 days, this is later than average (46 days)
- David Jenkins (meats) Of Scunthorpe Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (46 days)
- David Jenkins (meats) Of Scunthorpe Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- David Jenkins (meats) Of Scunthorpe Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - David Jenkins (meats) Of Scunthorpe Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (69.1%)
0.3% - David Jenkins (meats) Of Scunthorpe Limited
69.1% - Industry AVG
DAVID JENKINS (MEATS) OF SCUNTHORPE LIMITED financials
David Jenkins (Meats) Of Scunthorpe Limited's latest turnover from March 2023 is estimated at £2.2 million and the company has net assets of £1.1 million. According to their latest financial statements, David Jenkins (Meats) Of Scunthorpe Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 30,080 | 30,080 | 108,591 | 110,391 | 112,191 | 113,991 | 70,950 | 72,750 | 74,550 | 76,350 | 78,150 | 79,950 | 81,750 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,841 | 44,841 | 44,841 | 44,841 | 44,841 | 44,841 | 44,841 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 30,080 | 30,080 | 108,591 | 110,391 | 112,191 | 113,991 | 115,791 | 117,591 | 119,391 | 121,191 | 122,991 | 124,791 | 126,591 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,144,142 | 94,826 | 94,904 | 267 | 450 | 450 | 450 | 0 | 0 | 0 | 0 | 0 | 75,523 | 75,523 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 450 | 463 | 476 | 489 | 1,118 | 2,602 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,144,142 | 94,826 | 94,904 | 267 | 450 | 450 | 450 | 450 | 450 | 463 | 476 | 489 | 76,641 | 78,125 |
total assets | 1,144,142 | 124,906 | 124,984 | 108,858 | 110,841 | 112,641 | 114,441 | 116,241 | 118,041 | 119,854 | 121,667 | 123,480 | 201,432 | 204,716 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,351 | 18,460 | 17,860 | 17,260 | 16,647 | 16,034 | 14,834 | 14,821 | 14,208 | 13,608 | 13,008 | 12,408 | 12,408 | 13,277 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,351 | 18,460 | 17,860 | 17,260 | 16,647 | 16,034 | 14,834 | 14,821 | 14,208 | 13,608 | 13,008 | 12,408 | 12,408 | 13,277 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 3,351 | 18,460 | 17,860 | 17,260 | 16,647 | 16,034 | 15,434 | 14,821 | 14,208 | 13,608 | 13,008 | 12,408 | 12,408 | 13,277 |
net assets | 1,140,791 | 106,446 | 107,124 | 91,598 | 94,194 | 96,607 | 99,007 | 101,420 | 103,833 | 106,246 | 108,659 | 111,072 | 189,024 | 191,439 |
total shareholders funds | 1,140,791 | 106,446 | 107,124 | 91,598 | 94,194 | 96,607 | 99,007 | 101,420 | 103,833 | 106,246 | 108,659 | 111,072 | 189,024 | 191,439 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,049,316 | -78 | 94,637 | -183 | 0 | 0 | 450 | 0 | 0 | 0 | 0 | -75,523 | 0 | 75,523 |
Creditors | -15,109 | 600 | 600 | 613 | 613 | 1,200 | 13 | 613 | 600 | 600 | 600 | 0 | -869 | 13,277 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -600 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -44,841 | 0 | 0 | 0 | 0 | 0 | 0 | 44,841 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -450 | 0 | -13 | -13 | -13 | -629 | -1,484 | 2,602 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -450 | 0 | -13 | -13 | -13 | -629 | -1,484 | 2,602 |
david jenkins (meats) of scunthorpe limited Credit Report and Business Information
David Jenkins (meats) Of Scunthorpe Limited Competitor Analysis
Perform a competitor analysis for david jenkins (meats) of scunthorpe limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in NE3 area or any other competitors across 12 key performance metrics.
david jenkins (meats) of scunthorpe limited Ownership
DAVID JENKINS (MEATS) OF SCUNTHORPE LIMITED group structure
David Jenkins (Meats) Of Scunthorpe Limited has 1 subsidiary company.
Ultimate parent company
DAVID JENKINS (MEATS) OF SCUNTHORPE LIMITED
01576264
1 subsidiary
david jenkins (meats) of scunthorpe limited directors
David Jenkins (Meats) Of Scunthorpe Limited currently has 1 director, Mr David Jenkins serving since Nov 2023.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Jenkins | United Kingdom | 37 years | Nov 2023 | - | Director |
P&L
March 2023turnover
2.2m
+904%
operating profit
1.3m
0%
gross margin
20.7%
+2.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.1m
+9.72%
total assets
1.1m
+8.16%
cash
0
0%
net assets
Total assets minus all liabilities
david jenkins (meats) of scunthorpe limited company details
company number
01576264
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
July 1981
age
43
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
basramain limited (December 1981)
accountant
-
auditor
-
address
the grainger suite dobson house, regent centre, gosforth, newcastle, NE3 3PF
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
david jenkins (meats) of scunthorpe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to david jenkins (meats) of scunthorpe limited.
david jenkins (meats) of scunthorpe limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DAVID JENKINS (MEATS) OF SCUNTHORPE LIMITED. This can take several minutes, an email will notify you when this has completed.
david jenkins (meats) of scunthorpe limited Companies House Filings - See Documents
date | description | view/download |
---|