quilter business services limited

quilter business services limited Company Information

Share QUILTER BUSINESS SERVICES LIMITED
Live 
MatureMegaDeclining

Company Number

01579311

Industry

Other business support service activities n.e.c.

 

Shareholders

quilter plc

Group Structure

View All

Contact

Registered Address

senator house, 85 queen victoria street, london, EC4V 4AB

quilter business services limited Estimated Valuation

£365.8m

Pomanda estimates the enterprise value of QUILTER BUSINESS SERVICES LIMITED at £365.8m based on a Turnover of £289.8m and 1.26x industry multiple (adjusted for size and gross margin).

quilter business services limited Estimated Valuation

£171.3m

Pomanda estimates the enterprise value of QUILTER BUSINESS SERVICES LIMITED at £171.3m based on an EBITDA of £17.8m and a 9.63x industry multiple (adjusted for size and gross margin).

quilter business services limited Estimated Valuation

£339.1m

Pomanda estimates the enterprise value of QUILTER BUSINESS SERVICES LIMITED at £339.1m based on Net Assets of £131.3m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quilter Business Services Limited Overview

Quilter Business Services Limited is a live company located in london, EC4V 4AB with a Companies House number of 01579311. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 1981, it's largest shareholder is quilter plc with a 100% stake. Quilter Business Services Limited is a mature, mega sized company, Pomanda has estimated its turnover at £289.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quilter Business Services Limited Health Check

Pomanda's financial health check has awarded Quilter Business Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £289.8m, make it larger than the average company (£4.5m)

£289.8m - Quilter Business Services Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.4%)

-1% - Quilter Business Services Limited

6.4% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Quilter Business Services Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (5.7%)

2.6% - Quilter Business Services Limited

5.7% - Industry AVG

employees

Employees

with 1735 employees, this is above the industry average (26)

1735 - Quilter Business Services Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.6k, the company has a higher pay structure (£52.8k)

£79.6k - Quilter Business Services Limited

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £167k, this is equally as efficient (£167.3k)

£167k - Quilter Business Services Limited

£167.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Quilter Business Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (31 days)

82 days - Quilter Business Services Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Quilter Business Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (23 weeks)

32 weeks - Quilter Business Services Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.3%, this is a similar level of debt than the average (62%)

58.3% - Quilter Business Services Limited

62% - Industry AVG

QUILTER BUSINESS SERVICES LIMITED financials

EXPORTms excel logo

Quilter Business Services Limited's latest turnover from December 2023 is £289.8 million and the company has net assets of £131.3 million. According to their latest financial statements, Quilter Business Services Limited has 1,735 employees and maintains cash reserves of £113.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover289,823,000281,153,000311,038,000296,792,000377,802,000376,888,000376,013,000317,444,000322,889,000299,695,000246,672,000238,683,000235,519,000252,322,000239,613,000
Other Income Or Grants000000000000000
Cost Of Sales179,548,224171,988,141194,378,000187,033,658236,407,199237,070,800234,533,766196,560,593205,326,527193,636,693160,633,412152,749,410147,537,013154,319,5170
Gross Profit110,274,776109,164,859116,660,000109,758,342141,394,801139,817,200141,479,234120,883,407117,562,473106,058,30786,038,58885,933,59087,981,98798,002,4830
Admin Expenses102,767,579103,054,352100,487,83782,778,987128,136,049123,080,862114,187,889120,066,18899,423,093104,063,20886,082,42886,878,71086,194,708108,851,4082,246,750
Operating Profit7,507,1976,110,50716,172,16326,979,35513,258,75216,736,33827,291,345817,21918,139,3801,995,099-43,840-945,1201,787,279-10,848,925-2,246,750
Interest Payable003,162,0002,831,0001,751,0000000000084,000521,000
Interest Receivable000000000000000
Pre-Tax Profit14,727,0008,862,00011,424,0009,150,00012,458,00013,198,00013,514,0001,755,00021,787,0004,117,0001,637,000-3,274,0004,654,000-5,162,0002,952,000
Tax-4,339,000-211,000858,00011,771,000-1,265,000765,0008,778,000-1,006,000-7,014,000-2,335,000-1,508,0002,575,000-3,232,000-5,683,000-5,195,000
Profit After Tax10,388,0008,651,00012,282,00020,921,00011,193,00013,963,00022,292,000749,00014,773,0001,782,000129,000-699,0001,422,000-10,845,000-2,243,000
Dividends Paid000016,000,00016,000,000000000000
Retained Profit10,388,0008,651,00012,282,00020,921,000-4,807,000-2,037,00022,292,000749,00014,773,0001,782,000129,000-699,0001,422,000-10,845,000-2,243,000
Employee Costs138,166,000128,105,000153,301,000144,267,000181,581,000176,899,000170,256,000140,049,000127,175,000129,126,000102,682,000105,543,000121,051,000129,137,000129,908,000
Number Of Employees1,7351,5771,7032,0232,3332,0021,8611,7641,6911,6151,5691,5491,6201,8442,134
EBITDA*17,792,19718,364,50728,082,16336,607,35520,506,75219,728,33830,733,3453,880,21922,242,3807,812,0997,116,1607,102,88010,306,279-1,564,9257,281,250

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets37,808,00034,345,000164,782,000162,113,000114,195,0007,439,0007,636,0005,072,0006,703,0006,265,0006,915,0007,434,0009,321,00010,864,0009,260,000
Intangible Assets65,511,00049,380,00021,00089,000171,000278,000347,000131,000397,000887,0002,580,0005,144,0007,881,0009,561,00030,929,000
Investments & Other12,294,00043,248,000511,000411,000547,000565,000555,00000000000
Debtors (Due After 1 year)0022,595,00022,393,00012,613,0000000000000
Total Fixed Assets115,613,000126,973,000142,208,000139,809,000114,366,0007,717,0007,983,0005,203,0007,100,0007,152,0009,495,00012,578,00017,202,00020,425,00040,189,000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors275,00024,060,00048,700,00031,647,00054,445,00057,027,00061,241,00047,238,00034,928,00033,364,00036,006,00013,830,00020,440,00033,306,00064,203,000
Misc Debtors25,504,00025,468,00035,981,00035,003,00017,963,00011,742,00013,491,00042,799,00013,223,00018,153,00012,990,0005,785,0007,005,00010,891,00010,076,000
Cash113,419,000128,237,000132,891,00059,749,00078,331,00070,940,00062,909,00028,948,00066,277,00064,471,00039,768,00044,781,00053,667,00070,0001,500,000
misc current assets60,000,00060,000,00000012,714,00013,800,00000000020,051,0000
total current assets199,198,000237,765,000221,375,000129,413,000150,739,000152,423,000151,441,000118,985,000114,428,000115,988,00088,764,00064,396,00081,112,00064,318,00075,779,000
total assets314,811,000364,738,000363,583,000269,222,000265,105,000160,140,000159,424,000124,188,000121,528,000123,140,00098,259,00076,974,00098,314,00084,743,000115,968,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 40,576,00039,354,00059,881,00033,596,00074,118,00075,695,00081,129,00060,565,00062,489,00074,983,00059,221,00032,567,00038,962,00037,290,00047,604,000
Group/Directors Accounts45,413,00090,763,00000000000000037,274,000
other short term finances000000000000000
hp & lease commitments75,613,00082,575,00089,488,00092,086,00095,768,0000000000000
other current liabilities21,915,00025,707,00087,294,00018,150,00019,904,00013,336,00022,155,00033,284,00034,745,00043,655,00025,490,00028,194,00044,255,00036,876,00028,857,000
total current liabilities183,517,000238,399,000236,663,000143,832,000189,790,00089,031,000103,284,00093,849,00097,234,000118,638,00084,711,00060,761,00083,217,00074,166,000113,735,000
loans00040,000,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000029,170,00042,432,00042,746,00042,402,0006,824,000
total long term liabilities00020,000,00000000014,585,00021,216,00021,373,00021,201,0003,412,000
total liabilities183,517,000238,399,000236,663,000163,832,000189,790,00089,031,000103,284,00093,849,00097,234,000118,638,00099,296,00081,977,000104,590,00095,367,000117,147,000
net assets131,294,000126,339,000126,920,000105,390,00075,315,00071,109,00056,140,00030,339,00024,294,0004,502,000-1,037,000-5,003,000-6,276,000-10,624,000-1,179,000
total shareholders funds131,294,000126,339,000126,920,000105,390,00075,315,00071,109,00056,140,00030,339,00024,294,0004,502,000-1,037,000-5,003,000-6,276,000-10,624,000-1,179,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit7,507,1976,110,50716,172,16326,979,35513,258,75216,736,33827,291,345817,21918,139,3801,995,099-43,840-945,1201,787,279-10,848,925-2,246,750
Depreciation10,285,00012,254,00011,842,0009,546,0007,141,0002,889,0003,314,0002,797,0003,483,0003,998,0004,317,0004,444,0004,923,0003,238,0005,662,000
Amortisation0068,00082,000107,000103,000128,000266,000620,0001,819,0002,843,0003,604,0003,596,0006,046,0003,866,000
Tax-4,339,000-211,000858,00011,771,000-1,265,000765,0008,778,000-1,006,000-7,014,000-2,335,000-1,508,0002,575,000-3,232,000-5,683,000-5,195,000
Stock000000000000000
Debtors-23,749,000-57,748,00018,233,0004,022,00016,252,000-5,963,000-15,305,00041,886,000-3,366,0002,521,00029,381,000-7,830,000-16,752,000-30,082,00074,279,000
Creditors1,222,000-20,527,00026,285,000-40,522,000-1,577,000-5,434,00020,564,000-1,924,000-12,494,00015,762,00026,654,000-6,395,0001,672,000-10,314,00047,604,000
Accruals and Deferred Income-3,792,000-61,587,00069,144,000-1,754,0006,568,000-8,819,000-11,129,000-1,461,000-8,910,00018,165,000-2,704,000-16,061,0007,379,0008,019,00028,857,000
Deferred Taxes & Provisions000000000-29,170,000-13,262,000-314,000344,00035,578,0006,824,000
Cash flow from operations34,632,197-6,212,493106,136,1632,080,3557,980,75212,203,33864,251,345-42,396,781-2,809,6207,713,099-13,084,840-5,262,12033,221,27956,117,07511,092,250
Investing Activities
capital expenditure-29,879,00068,824,000-14,511,000-57,464,000-113,897,000-2,726,000-6,222,000-1,166,000-4,051,000-3,474,000-4,077,000-3,424,000-5,296,00010,480,000-49,717,000
Change in Investments-30,954,00042,737,000100,000-136,000-18,00010,000555,00000000000
cash flow from investments1,075,00026,087,000-14,611,000-57,328,000-113,879,000-2,736,000-6,777,000-1,166,000-4,051,000-3,474,000-4,077,000-3,424,000-5,296,00010,480,000-49,717,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-45,350,00090,763,00000000000000-37,274,00037,274,000
Other Short Term Loans 000000000000000
Long term loans00-40,000,00040,000,00000000000000
Hire Purchase and Lease Commitments-6,962,000-6,913,000-2,598,000-3,682,00095,768,0000000000000
other long term liabilities000000000000000
share issue-5,433,000-9,232,0009,248,0009,154,0009,013,00017,006,0003,509,0005,296,0005,019,0003,757,0003,837,0001,972,0002,926,0001,400,0001,064,000
interest00-3,162,000-2,831,000-1,751,00000000000-84,000-521,000
cash flow from financing-57,745,00074,618,000-36,512,00042,641,000103,030,00017,006,0003,509,0005,296,0005,019,0003,757,0003,837,0001,972,0002,926,000-35,958,00037,817,000
cash and cash equivalents
cash-14,818,000-4,654,00073,142,000-18,582,0007,391,0008,031,00033,961,000-37,329,0001,806,00024,703,000-5,013,000-8,886,00053,597,000-1,430,0001,500,000
overdraft000000000000000
change in cash-14,818,000-4,654,00073,142,000-18,582,0007,391,0008,031,00033,961,000-37,329,0001,806,00024,703,000-5,013,000-8,886,00053,597,000-1,430,0001,500,000

quilter business services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quilter business services limited. Get real-time insights into quilter business services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quilter Business Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quilter business services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in EC4V area or any other competitors across 12 key performance metrics.

quilter business services limited Ownership

QUILTER BUSINESS SERVICES LIMITED Shareholders

quilter plc 100%

quilter business services limited directors

Quilter Business Services Limited currently has 3 directors. The longest serving directors include Mr Mark Satchel (Feb 2011) and Miss Louise Williams (Jun 2023).

officercountryagestartendrole
Mr Mark SatchelUnited Kingdom55 years Feb 2011- Director
Miss Louise WilliamsUnited Kingdom44 years Jun 2023- Director
Ms Sarah Houlston58 years Oct 2024- Director

P&L

December 2023

turnover

289.8m

+3%

operating profit

7.5m

0%

gross margin

38.1%

-2.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

131.3m

+0.04%

total assets

314.8m

-0.14%

cash

113.4m

-0.12%

net assets

Total assets minus all liabilities

quilter business services limited company details

company number

01579311

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 1981

age

43

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

old mutual wealth business services limited (November 2019)

skandia life business services limited (September 2014)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

senator house, 85 queen victoria street, london, EC4V 4AB

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

quilter business services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to quilter business services limited.

charges

quilter business services limited Companies House Filings - See Documents

datedescriptionview/download