time and data systems international limited Company Information
Company Number
01585167
Next Accounts
Sep 2025
Industry
Manufacture of other electrical equipment
Shareholders
redjag limited
Group Structure
View All
Contact
Registered Address
unit 10 concept park, innovation close, poole, dorset, BH12 4QT
Website
http://tdsi.co.uktime and data systems international limited Estimated Valuation
Pomanda estimates the enterprise value of TIME AND DATA SYSTEMS INTERNATIONAL LIMITED at £2.1m based on a Turnover of £3.6m and 0.57x industry multiple (adjusted for size and gross margin).
time and data systems international limited Estimated Valuation
Pomanda estimates the enterprise value of TIME AND DATA SYSTEMS INTERNATIONAL LIMITED at £0 based on an EBITDA of £-8.9k and a 4.6x industry multiple (adjusted for size and gross margin).
time and data systems international limited Estimated Valuation
Pomanda estimates the enterprise value of TIME AND DATA SYSTEMS INTERNATIONAL LIMITED at £0 based on Net Assets of £-511k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Time And Data Systems International Limited Overview
Time And Data Systems International Limited is a live company located in poole, BH12 4QT with a Companies House number of 01585167. It operates in the manufacture of other electrical equipment sector, SIC Code 27900. Founded in September 1981, it's largest shareholder is redjag limited with a 100% stake. Time And Data Systems International Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Time And Data Systems International Limited Health Check
Pomanda's financial health check has awarded Time And Data Systems International Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
6 Weak
Size
annual sales of £3.6m, make it smaller than the average company (£13.5m)
- Time And Data Systems International Limited
£13.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.6%)
- Time And Data Systems International Limited
6.6% - Industry AVG
Production
with a gross margin of 35.4%, this company has a comparable cost of product (35.4%)
- Time And Data Systems International Limited
35.4% - Industry AVG
Profitability
an operating margin of -5.8% make it less profitable than the average company (6.3%)
- Time And Data Systems International Limited
6.3% - Industry AVG
Employees
with 23 employees, this is below the industry average (80)
23 - Time And Data Systems International Limited
80 - Industry AVG
Pay Structure
on an average salary of £50.9k, the company has an equivalent pay structure (£50.9k)
- Time And Data Systems International Limited
£50.9k - Industry AVG
Efficiency
resulting in sales per employee of £157.6k, this is equally as efficient (£182k)
- Time And Data Systems International Limited
£182k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is near the average (61 days)
- Time And Data Systems International Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 98 days, this is slower than average (43 days)
- Time And Data Systems International Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 189 days, this is more than average (113 days)
- Time And Data Systems International Limited
113 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (14 weeks)
2 weeks - Time And Data Systems International Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 118.2%, this is a higher level of debt than the average (42.7%)
118.2% - Time And Data Systems International Limited
42.7% - Industry AVG
TIME AND DATA SYSTEMS INTERNATIONAL LIMITED financials
Time And Data Systems International Limited's latest turnover from December 2023 is estimated at £3.6 million and the company has net assets of -£511 thousand. According to their latest financial statements, Time And Data Systems International Limited has 23 employees and maintains cash reserves of £163 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 23 | 23 | 23 | 24 | 21 | 24 | 26 | 28 | 33 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 58,248 | 66,919 | 68,719 | 50,464 | 10,313 | 3,094 | 5,318 | 5,103 | 9,865 | 27,298 | 33,817 | 23,035 | 36,378 | 57,975 | 64,412 |
Intangible Assets | 452,395 | 452,021 | 490,380 | 583,362 | 696,250 | 781,810 | 827,431 | 858,964 | 813,810 | 510,067 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 7,500 | 7,500 | 7,500 | 149,001 | 149,001 | 141,501 | 141,501 | 141,501 | 141,501 | 141,501 | 141,501 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 440,104 | 427,448 | 346,359 | 272,144 | 168,627 | 137,422 | 128,109 | 129,529 | 120,388 | 117,617 | 0 |
Total Fixed Assets | 510,643 | 518,940 | 559,099 | 633,826 | 1,154,167 | 1,219,852 | 1,186,608 | 1,285,212 | 1,141,303 | 816,288 | 303,427 | 294,065 | 298,267 | 317,093 | 205,913 |
Stock & work in progress | 1,218,997 | 666,085 | 421,444 | 360,062 | 356,273 | 227,879 | 347,870 | 295,597 | 362,796 | 556,060 | 474,612 | 452,286 | 511,164 | 472,116 | 486,202 |
Trade Debtors | 642,919 | 741,623 | 516,648 | 547,095 | 480,267 | 676,735 | 1,727,862 | 1,843,733 | 1,740,275 | 1,639,072 | 1,784,543 | 1,565,810 | 1,359,154 | 1,248,403 | 1,496,313 |
Group Debtors | 3,525 | 7,430 | 5,917 | 4,637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 262,409 | 187,471 | 122,831 | 171,940 | 207,831 | 0 | 0 | 0 | 0 | 0 | 9,000 | 9,000 | 0 | 0 | 0 |
Cash | 162,970 | 358,829 | 247,825 | 223,507 | 144,509 | 269,780 | 93,239 | 44,253 | 14,423 | 28,884 | 39,927 | 55,566 | 21,114 | 200,514 | 99,249 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,290,820 | 1,961,438 | 1,314,665 | 1,307,241 | 1,188,880 | 1,174,394 | 2,168,971 | 2,183,583 | 2,117,494 | 2,224,016 | 2,308,082 | 2,082,662 | 1,891,432 | 1,921,033 | 2,081,764 |
total assets | 2,801,463 | 2,480,378 | 1,873,764 | 1,941,067 | 2,343,047 | 2,394,246 | 3,355,579 | 3,468,795 | 3,258,797 | 3,040,304 | 2,611,509 | 2,376,727 | 2,189,699 | 2,238,126 | 2,287,677 |
Bank overdraft | 0 | 0 | 0 | 0 | 81,453 | 0 | 0 | 0 | 125,008 | 175,900 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 631,596 | 235,408 | 189,619 | 229,806 | 223,501 | 2,111,239 | 1,612,783 | 1,587,758 | 1,182,243 | 836,976 | 1,225,852 | 1,149,886 | 1,084,247 | 841,581 | 766,824 |
Group/Directors Accounts | 2,295,387 | 2,115,424 | 1,851,878 | 1,705,617 | 1,561,441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 427,560 | 618,363 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 4,938 | 5,209 | 4,732 | 6,141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 364,412 | 419,502 | 246,714 | 446,797 | 449,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,296,333 | 2,775,543 | 2,292,943 | 2,388,361 | 2,315,593 | 2,111,239 | 1,612,783 | 1,587,758 | 1,734,811 | 1,631,239 | 1,225,852 | 1,149,886 | 1,084,247 | 841,581 | 766,824 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 16,100 | 20,609 | 25,707 | 29,078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 113,106 | 150,382 | 187,500 | 52,087 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 16,100 | 20,609 | 25,707 | 29,078 | 0 | 113,106 | 150,382 | 187,500 | 52,087 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 3,312,433 | 2,796,152 | 2,318,650 | 2,417,439 | 2,315,593 | 2,224,345 | 1,763,165 | 1,775,258 | 1,786,898 | 1,631,239 | 1,225,852 | 1,149,886 | 1,084,247 | 841,581 | 766,824 |
net assets | -510,970 | -315,774 | -444,886 | -476,372 | 27,454 | 169,901 | 1,592,414 | 1,693,537 | 1,471,899 | 1,409,065 | 1,385,657 | 1,226,841 | 1,105,452 | 1,396,545 | 1,520,853 |
total shareholders funds | -510,970 | -315,774 | -444,886 | -476,372 | 27,454 | 169,901 | 1,592,414 | 1,693,537 | 1,471,899 | 1,409,065 | 1,385,657 | 1,226,841 | 1,105,452 | 1,396,545 | 1,520,853 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 38,579 | 24,230 | 14,464 | 8,298 | 1,960 | 3,188 | 3,740 | 7,237 | 19,146 | 24,353 | 23,865 | 22,385 | 37,855 | 44,946 | 55,905 |
Amortisation | 161,373 | 184,233 | 245,082 | 258,379 | 158,397 | 227,190 | 201,251 | 177,005 | 145,269 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 552,912 | 244,641 | 61,382 | 3,789 | 8,403 | -119,991 | 52,273 | -67,199 | -193,264 | 81,448 | 22,326 | -58,878 | 39,048 | -14,086 | 486,202 |
Debtors | -27,671 | 291,128 | -78,276 | -404,530 | -946,019 | -970,038 | -41,656 | 206,975 | 132,408 | -145,158 | 217,313 | 224,797 | 113,522 | -130,293 | 1,496,313 |
Creditors | 396,188 | 45,789 | -40,187 | 6,305 | -1,389,282 | 498,456 | 25,025 | 405,515 | 345,267 | -388,876 | 75,966 | 65,639 | 242,666 | 74,757 | 766,824 |
Accruals and Deferred Income | -55,090 | 172,788 | -200,083 | -2,401 | 449,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | -7,500 | 0 | 0 | -141,501 | 0 | 7,500 | 0 | 0 | 0 | 0 | 0 | 141,501 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 179,963 | 263,546 | 146,261 | 144,176 | 1,561,441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -427,560 | -190,803 | 618,363 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -4,780 | -4,621 | -4,780 | 35,219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -150,382 | -37,276 | -37,118 | 135,413 | 52,087 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -195,859 | 111,004 | 24,318 | 78,998 | 51,270 | 176,541 | 48,986 | 29,830 | -14,461 | -11,043 | -15,639 | 34,452 | -179,400 | 101,265 | 99,249 |
overdraft | 0 | 0 | 0 | -81,453 | 81,453 | 0 | 0 | -125,008 | -50,892 | 175,900 | 0 | 0 | 0 | 0 | 0 |
change in cash | -195,859 | 111,004 | 24,318 | 160,451 | -30,183 | 176,541 | 48,986 | 154,838 | 36,431 | -186,943 | -15,639 | 34,452 | -179,400 | 101,265 | 99,249 |
time and data systems international limited Credit Report and Business Information
Time And Data Systems International Limited Competitor Analysis
Perform a competitor analysis for time and data systems international limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BH12 area or any other competitors across 12 key performance metrics.
time and data systems international limited Ownership
TIME AND DATA SYSTEMS INTERNATIONAL LIMITED group structure
Time And Data Systems International Limited has no subsidiary companies.
Ultimate parent company
ST GROUP
#0158177
2 parents
TIME AND DATA SYSTEMS INTERNATIONAL LIMITED
01585167
time and data systems international limited directors
Time And Data Systems International Limited currently has 3 directors. The longest serving directors include Mr Eric Thord (Jun 2019) and Mr Thierry Bourgeois (Oct 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Eric Thord | France | 59 years | Jun 2019 | - | Director |
Mr Thierry Bourgeois | 47 years | Oct 2023 | - | Director | |
Mr Thibaut Galland | 37 years | Oct 2023 | - | Director |
P&L
December 2023turnover
3.6m
+16%
operating profit
-208.9k
0%
gross margin
35.4%
+3.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-511k
+0.62%
total assets
2.8m
+0.13%
cash
163k
-0.55%
net assets
Total assets minus all liabilities
time and data systems international limited company details
company number
01585167
Type
Private limited with Share Capital
industry
27900 - Manufacture of other electrical equipment
incorporation date
September 1981
age
44
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
chintzlord limited (July 1982)
accountant
AZETS
auditor
-
address
unit 10 concept park, innovation close, poole, dorset, BH12 4QT
Bank
-
Legal Advisor
-
time and data systems international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to time and data systems international limited. Currently there are 0 open charges and 15 have been satisfied in the past.
time and data systems international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TIME AND DATA SYSTEMS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
time and data systems international limited Companies House Filings - See Documents
date | description | view/download |
---|