time and data systems international limited

time and data systems international limited Company Information

Share TIME AND DATA SYSTEMS INTERNATIONAL LIMITED
Live 
MatureSmallHealthy

Company Number

01585167

Industry

Manufacture of other electrical equipment

 

Shareholders

redjag limited

Group Structure

View All

Contact

Registered Address

unit 10 concept park, innovation close, poole, dorset, BH12 4QT

time and data systems international limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of TIME AND DATA SYSTEMS INTERNATIONAL LIMITED at £2.1m based on a Turnover of £3.6m and 0.57x industry multiple (adjusted for size and gross margin).

time and data systems international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TIME AND DATA SYSTEMS INTERNATIONAL LIMITED at £0 based on an EBITDA of £-8.9k and a 4.6x industry multiple (adjusted for size and gross margin).

time and data systems international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TIME AND DATA SYSTEMS INTERNATIONAL LIMITED at £0 based on Net Assets of £-511k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Time And Data Systems International Limited Overview

Time And Data Systems International Limited is a live company located in poole, BH12 4QT with a Companies House number of 01585167. It operates in the manufacture of other electrical equipment sector, SIC Code 27900. Founded in September 1981, it's largest shareholder is redjag limited with a 100% stake. Time And Data Systems International Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Time And Data Systems International Limited Health Check

Pomanda's financial health check has awarded Time And Data Systems International Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £3.6m, make it smaller than the average company (£13.5m)

£3.6m - Time And Data Systems International Limited

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.6%)

10% - Time And Data Systems International Limited

6.6% - Industry AVG

production

Production

with a gross margin of 35.4%, this company has a comparable cost of product (35.4%)

35.4% - Time And Data Systems International Limited

35.4% - Industry AVG

profitability

Profitability

an operating margin of -5.8% make it less profitable than the average company (6.3%)

-5.8% - Time And Data Systems International Limited

6.3% - Industry AVG

employees

Employees

with 23 employees, this is below the industry average (80)

23 - Time And Data Systems International Limited

80 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.9k, the company has an equivalent pay structure (£50.9k)

£50.9k - Time And Data Systems International Limited

£50.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £157.6k, this is equally as efficient (£182k)

£157.6k - Time And Data Systems International Limited

£182k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is near the average (61 days)

64 days - Time And Data Systems International Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 98 days, this is slower than average (43 days)

98 days - Time And Data Systems International Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 189 days, this is more than average (113 days)

189 days - Time And Data Systems International Limited

113 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (14 weeks)

2 weeks - Time And Data Systems International Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 118.2%, this is a higher level of debt than the average (42.7%)

118.2% - Time And Data Systems International Limited

42.7% - Industry AVG

TIME AND DATA SYSTEMS INTERNATIONAL LIMITED financials

EXPORTms excel logo

Time And Data Systems International Limited's latest turnover from December 2023 is estimated at £3.6 million and the company has net assets of -£511 thousand. According to their latest financial statements, Time And Data Systems International Limited has 23 employees and maintains cash reserves of £163 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover3,625,6513,113,6452,528,4042,747,8212,502,6304,782,2466,285,6626,383,4116,236,5926,206,1417,310,6956,425,5175,880,0895,086,0705,890,249
Other Income Or Grants000000000000000
Cost Of Sales2,342,3952,048,4211,670,1281,842,9451,689,8493,224,6024,145,5854,126,4803,986,0794,049,9504,958,9044,329,1513,884,8173,288,7183,774,324
Gross Profit1,283,2561,065,224858,276904,876812,7801,557,6442,140,0772,256,9312,250,5132,156,1912,351,7912,096,3661,995,2711,797,3522,115,925
Admin Expenses1,492,149916,443819,9941,406,4022,375,8832,981,5182,241,5441,966,1092,128,3072,101,2892,150,9971,938,9102,286,9181,922,409360,991
Operating Profit-208,893148,78138,282-501,526-1,563,103-1,423,874-101,467290,822122,20654,902200,794157,456-291,647-125,0571,754,934
Interest Payable0002,4842,7490017,26843,77225,81400000
Interest Receivable13,69710,6165891848921,36134473108172239192554749248
Pre-Tax Profit-195,196159,39838,872-503,826-1,564,960-1,422,513-101,123273,62778,54329,260201,033157,648-291,093-124,3081,755,182
Tax0-30,286-7,3860000-51,989-15,708-5,852-42,217-36,25900-491,451
Profit After Tax-195,196129,11231,486-503,826-1,564,960-1,422,513-101,123221,63862,83423,408158,816121,389-291,093-124,3081,263,731
Dividends Paid000000000000000
Retained Profit-195,196129,11231,486-503,826-1,564,960-1,422,513-101,123221,63862,83423,408158,816121,389-291,093-124,3081,263,731
Employee Costs1,171,5781,103,5181,062,5371,049,429895,7491,021,2271,091,7001,127,0061,261,3741,566,2511,798,9671,598,2831,398,4401,251,0961,488,948
Number Of Employees232323242124262833425045403744
EBITDA*-8,941357,244297,828-234,849-1,402,746-1,193,496103,524475,064286,62179,255224,659179,841-253,792-80,1111,810,839

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets58,24866,91968,71950,46410,3133,0945,3185,1039,86527,29833,81723,03536,37857,97564,412
Intangible Assets452,395452,021490,380583,362696,250781,810827,431858,964813,810510,06700000
Investments & Other00007,5007,5007,500149,001149,001141,501141,501141,501141,501141,501141,501
Debtors (Due After 1 year)0000440,104427,448346,359272,144168,627137,422128,109129,529120,388117,6170
Total Fixed Assets510,643518,940559,099633,8261,154,1671,219,8521,186,6081,285,2121,141,303816,288303,427294,065298,267317,093205,913
Stock & work in progress1,218,997666,085421,444360,062356,273227,879347,870295,597362,796556,060474,612452,286511,164472,116486,202
Trade Debtors642,919741,623516,648547,095480,267676,7351,727,8621,843,7331,740,2751,639,0721,784,5431,565,8101,359,1541,248,4031,496,313
Group Debtors3,5257,4305,9174,63700000000000
Misc Debtors262,409187,471122,831171,940207,831000009,0009,000000
Cash162,970358,829247,825223,507144,509269,78093,23944,25314,42328,88439,92755,56621,114200,51499,249
misc current assets000000000000000
total current assets2,290,8201,961,4381,314,6651,307,2411,188,8801,174,3942,168,9712,183,5832,117,4942,224,0162,308,0822,082,6621,891,4321,921,0332,081,764
total assets2,801,4632,480,3781,873,7641,941,0672,343,0472,394,2463,355,5793,468,7953,258,7973,040,3042,611,5092,376,7272,189,6992,238,1262,287,677
Bank overdraft000081,453000125,008175,90000000
Bank loan000000000000000
Trade Creditors 631,596235,408189,619229,806223,5012,111,2391,612,7831,587,7581,182,243836,9761,225,8521,149,8861,084,247841,581766,824
Group/Directors Accounts2,295,3872,115,4241,851,8781,705,6171,561,4410000000000
other short term finances00000000427,560618,36300000
hp & lease commitments4,9385,2094,7326,14100000000000
other current liabilities364,412419,502246,714446,797449,1980000000000
total current liabilities3,296,3332,775,5432,292,9432,388,3612,315,5932,111,2391,612,7831,587,7581,734,8111,631,2391,225,8521,149,8861,084,247841,581766,824
loans000000000000000
hp & lease commitments16,10020,60925,70729,07800000000000
Accruals and Deferred Income000000000000000
other liabilities00000113,106150,382187,50052,087000000
provisions000000000000000
total long term liabilities16,10020,60925,70729,0780113,106150,382187,50052,087000000
total liabilities3,312,4332,796,1522,318,6502,417,4392,315,5932,224,3451,763,1651,775,2581,786,8981,631,2391,225,8521,149,8861,084,247841,581766,824
net assets-510,970-315,774-444,886-476,37227,454169,9011,592,4141,693,5371,471,8991,409,0651,385,6571,226,8411,105,4521,396,5451,520,853
total shareholders funds-510,970-315,774-444,886-476,37227,454169,9011,592,4141,693,5371,471,8991,409,0651,385,6571,226,8411,105,4521,396,5451,520,853
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-208,893148,78138,282-501,526-1,563,103-1,423,874-101,467290,822122,20654,902200,794157,456-291,647-125,0571,754,934
Depreciation38,57924,23014,4648,2981,9603,1883,7407,23719,14624,35323,86522,38537,85544,94655,905
Amortisation161,373184,233245,082258,379158,397227,190201,251177,005145,269000000
Tax0-30,286-7,3860000-51,989-15,708-5,852-42,217-36,25900-491,451
Stock552,912244,64161,3823,7898,403-119,99152,273-67,199-193,26481,44822,326-58,87839,048-14,086486,202
Debtors-27,671291,128-78,276-404,530-946,019-970,038-41,656206,975132,408-145,158217,313224,797113,522-130,2931,496,313
Creditors396,18845,789-40,1876,305-1,389,282498,45625,025405,515345,267-388,87675,96665,639242,66674,757766,824
Accruals and Deferred Income-55,090172,788-200,083-2,401449,1980000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-193,0849,76667,066169,796-1,405,214394,989117,932688,814677,036-251,76318,76943,302-163,696139,025103,697
Investing Activities
capital expenditure-191,655-168,304-184,819-193,940-34,171-182,533-173,673-224,634-450,725-527,901-34,647-9,042-16,258-38,509-120,317
Change in Investments000-7,50000-141,50107,50000000141,501
cash flow from investments-191,655-168,304-184,819-186,440-34,171-182,533-32,172-224,634-458,225-527,901-34,647-9,042-16,258-38,509-261,818
Financing Activities
Bank loans000000000000000
Group/Directors Accounts179,963263,546146,261144,1761,561,4410000000000
Other Short Term Loans 0000000-427,560-190,803618,36300000
Long term loans000000000000000
Hire Purchase and Lease Commitments-4,780-4,621-4,78035,21900000000000
other long term liabilities0000-150,382-37,276-37,118135,41352,087000000
share issue00000000000000257,122
interest13,69710,616589-2,300-1,8571,361344-17,195-43,664-25,642239192554749248
cash flow from financing188,880269,541142,070177,0951,409,202-35,915-36,774-309,342-182,380592,721239192554749257,370
cash and cash equivalents
cash-195,859111,00424,31878,99851,270176,54148,98629,830-14,461-11,043-15,63934,452-179,400101,26599,249
overdraft000-81,45381,45300-125,008-50,892175,90000000
change in cash-195,859111,00424,318160,451-30,183176,54148,986154,83836,431-186,943-15,63934,452-179,400101,26599,249

time and data systems international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for time and data systems international limited. Get real-time insights into time and data systems international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Time And Data Systems International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for time and data systems international limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BH12 area or any other competitors across 12 key performance metrics.

time and data systems international limited Ownership

TIME AND DATA SYSTEMS INTERNATIONAL LIMITED group structure

Time And Data Systems International Limited has no subsidiary companies.

Ultimate parent company

ST GROUP

#0158177

2 parents

TIME AND DATA SYSTEMS INTERNATIONAL LIMITED

01585167

TIME AND DATA SYSTEMS INTERNATIONAL LIMITED Shareholders

redjag limited 100%

time and data systems international limited directors

Time And Data Systems International Limited currently has 3 directors. The longest serving directors include Mr Eric Thord (Jun 2019) and Mr Thierry Bourgeois (Oct 2023).

officercountryagestartendrole
Mr Eric ThordFrance59 years Jun 2019- Director
Mr Thierry Bourgeois47 years Oct 2023- Director
Mr Thibaut Galland37 years Oct 2023- Director

P&L

December 2023

turnover

3.6m

+16%

operating profit

-208.9k

0%

gross margin

35.4%

+3.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-511k

+0.62%

total assets

2.8m

+0.13%

cash

163k

-0.55%

net assets

Total assets minus all liabilities

time and data systems international limited company details

company number

01585167

Type

Private limited with Share Capital

industry

27900 - Manufacture of other electrical equipment

incorporation date

September 1981

age

44

incorporated

UK

ultimate parent company

ST GROUP

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

chintzlord limited (July 1982)

accountant

AZETS

auditor

-

address

unit 10 concept park, innovation close, poole, dorset, BH12 4QT

Bank

-

Legal Advisor

-

time and data systems international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to time and data systems international limited. Currently there are 0 open charges and 15 have been satisfied in the past.

time and data systems international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TIME AND DATA SYSTEMS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

time and data systems international limited Companies House Filings - See Documents

datedescriptionview/download