dove nest management training and development limited

Live MatureSmallHealthy

dove nest management training and development limited Company Information

Share DOVE NEST MANAGEMENT TRAINING AND DEVELOPMENT LIMITED

Company Number

01588547

Directors

David Moore

Karen Moore

View All

Shareholders

david john moore

karen ann moore

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

95 king street, lancaster, LA1 1RH

dove nest management training and development limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of DOVE NEST MANAGEMENT TRAINING AND DEVELOPMENT LIMITED at £2.1m based on a Turnover of £3.6m and 0.59x industry multiple (adjusted for size and gross margin).

dove nest management training and development limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DOVE NEST MANAGEMENT TRAINING AND DEVELOPMENT LIMITED at £0 based on an EBITDA of £-213.6k and a 4.31x industry multiple (adjusted for size and gross margin).

dove nest management training and development limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of DOVE NEST MANAGEMENT TRAINING AND DEVELOPMENT LIMITED at £2.2m based on Net Assets of £1m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dove Nest Management Training And Development Limited Overview

Dove Nest Management Training And Development Limited is a live company located in lancaster, LA1 1RH with a Companies House number of 01588547. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 1981, it's largest shareholder is david john moore with a 38.7% stake. Dove Nest Management Training And Development Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dove Nest Management Training And Development Limited Health Check

Pomanda's financial health check has awarded Dove Nest Management Training And Development Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £3.6m, make it in line with the average company (£3.7m)

£3.6m - Dove Nest Management Training And Development Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (8.2%)

14% - Dove Nest Management Training And Development Limited

8.2% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Dove Nest Management Training And Development Limited

38% - Industry AVG

profitability

Profitability

an operating margin of -6.3% make it less profitable than the average company (5.7%)

-6.3% - Dove Nest Management Training And Development Limited

5.7% - Industry AVG

employees

Employees

with 47 employees, this is above the industry average (22)

47 - Dove Nest Management Training And Development Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Dove Nest Management Training And Development Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.2k, this is less efficient (£146k)

£76.2k - Dove Nest Management Training And Development Limited

£146k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is near the average (36 days)

30 days - Dove Nest Management Training And Development Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (33 days)

22 days - Dove Nest Management Training And Development Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dove Nest Management Training And Development Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (26 weeks)

0 weeks - Dove Nest Management Training And Development Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.3%, this is a lower level of debt than the average (58.7%)

39.3% - Dove Nest Management Training And Development Limited

58.7% - Industry AVG

DOVE NEST MANAGEMENT TRAINING AND DEVELOPMENT LIMITED financials

EXPORTms excel logo

Dove Nest Management Training And Development Limited's latest turnover from March 2024 is estimated at £3.6 million and the company has net assets of £1 million. According to their latest financial statements, Dove Nest Management Training And Development Limited has 47 employees and maintains cash reserves of £3.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,581,0723,012,0412,611,4742,396,1534,083,7992,576,2252,381,7972,393,1931,857,7814,162,5513,673,1242,709,3285,081,2224,198,4805,669,220
Other Income Or Grants
Cost Of Sales2,221,6741,851,8871,620,4911,502,8832,532,7871,606,2801,479,2311,462,7411,158,9192,635,2422,341,3161,717,4023,136,3732,522,1943,376,244
Gross Profit1,359,3981,160,155990,983893,2701,551,012969,945902,566930,452698,8621,527,3101,331,808991,9261,944,8491,676,2862,292,976
Admin Expenses1,584,6951,000,992698,156753,6311,462,2351,213,4211,025,912923,942570,8521,235,0361,467,4881,188,7021,894,7341,666,5342,067,518
Operating Profit-225,297159,163292,827139,63988,777-243,476-123,3466,510128,010292,274-135,680-196,77650,1159,752225,458
Interest Payable32,57626,91817,03722,98635,62732,24818,24612,9124,890
Interest Receivable43154325957491983463124991143
Pre-Tax Profit-257,442132,788276,048116,71053,199-275,526-141,558-6,339123,244292,284-135,671-196,77550,1169,756225,461
Tax-25,230-52,449-22,175-10,108-24,649-61,380-13,030-2,732-63,129
Profit After Tax-257,442107,558223,59994,53543,091-275,526-141,558-6,33998,595230,904-135,671-196,77537,0867,024162,332
Dividends Paid
Retained Profit-257,442107,558223,59994,53543,091-275,526-141,558-6,33998,595230,904-135,671-196,77537,0867,024162,332
Employee Costs2,184,0351,701,9821,648,9061,810,6422,028,8181,466,1931,236,4491,101,703534,5561,172,2591,022,502765,6991,423,6111,233,9531,593,043
Number Of Employees473839455138343115332922413645
EBITDA*-213,612174,743308,652166,443121,056-210,768-87,47137,278161,925316,384-111,420-164,98078,94343,413266,915

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,335,0601,346,7451,353,5211,377,0741,405,0071,412,9631,440,0981,214,8701,216,2971,208,6881,191,3651,195,3961,533,1341,511,1601,527,885
Intangible Assets
Investments & Other50,00062,26859,51156,75353,99651,23848,480
Debtors (Due After 1 year)
Total Fixed Assets1,335,0601,346,7451,353,5211,377,0741,405,0071,412,9631,440,0981,264,8701,216,2971,270,9561,250,8761,252,1491,587,1301,562,3981,576,365
Stock & work in progress31,4099,1643,1193,1193,1193,1193,1193,1193,1193,1193,1193,1193,1193,119
Trade Debtors295,984343,440307,255217,032537,110291,120300,035360,829340,474522,721396,868333,683698,585608,996829,601
Group Debtors
Misc Debtors82,977128,42766,25346,45791,085159,34182,78566,78974,337
Cash3,80412,62212,92656,02657,58939,94912,82675549,4301343,546119943811,110
misc current assets
total current assets382,765515,898395,598322,634688,903493,529398,765431,492467,360525,974403,533336,921701,798612,496833,830
total assets1,717,8251,862,6431,749,1191,699,7082,093,9101,906,4921,838,8631,696,3621,683,6571,796,9301,654,4091,589,0702,288,9282,174,8942,410,195
Bank overdraft303,765240,169230,256106,950369,946346,263276,186
Bank loan262,695117,815
Trade Creditors 139,430166,857101,99154,405213,204130,223112,21978,269101,009694,177728,664449,917795,787671,433963,467
Group/Directors Accounts
other short term finances
hp & lease commitments1,2445,54716,93614,43917,66325,80021,599
other current liabilities219,062132,678146,566267,562287,444226,539257,021239,443305,086
total current liabilities662,257539,704480,057434,464887,530717,464663,089606,207545,509694,177728,664449,917795,787671,433963,467
loans12,63222,56132,242135,365141,370310,52322,52732,660
hp & lease commitments65830,32446,91046,12641,47650,470
Accruals and Deferred Income
other liabilities44,000160,000160,000146,330200,226277,963435,176482,582432,873
provisions
total long term liabilities12,63222,56176,242296,023331,694357,43368,65341,47683,130146,330200,226277,963435,176482,582432,873
total liabilities674,889562,265556,299730,4871,219,2241,074,897731,742647,683628,639840,507928,890727,8801,230,9631,154,0151,396,340
net assets1,042,9361,300,3781,192,820969,221874,686831,5951,107,1211,048,6791,055,018956,423725,519861,1901,057,9651,020,8791,013,855
total shareholders funds1,042,9361,300,3781,192,820969,221874,686831,5951,107,1211,048,6791,055,018956,423725,519861,1901,057,9651,020,8791,013,855
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-225,297159,163292,827139,63988,777-243,476-123,3466,510128,010292,274-135,680-196,77650,1159,752225,458
Depreciation11,68515,58015,82526,80432,27932,70835,87530,76833,91524,11024,26031,79628,82833,66141,457
Amortisation
Tax-25,230-52,449-22,175-10,108-24,649-61,380-13,030-2,732-63,129
Stock-31,40922,2456,0453,119
Debtors-92,90698,359110,019-364,706177,73467,641-44,79812,807-107,910125,85363,185-364,90289,589-220,605829,601
Creditors-27,42764,86647,586-158,79982,98118,00433,950-22,740-593,168-34,487278,747-345,870124,354-292,034963,467
Accruals and Deferred Income86,384-13,888-120,996-19,88260,905-30,48217,578-65,643305,086
Deferred Taxes & Provisions
Cash flow from operations-30,34079,88766,729330,29377,100-290,8878,855-63,912-42,89694,664104,142-145,948100,678-30,748334,533
Investing Activities
capital expenditure-8,8047,7281,129-24,323-5,573-261,103-29,341-41,524-41,433-20,229305,942-50,802-16,936-1,569,342
Change in Investments-50,00050,000-62,2682,7572,7582,7572,7582,75848,480
cash flow from investments-8,8047,7281,129-24,323-5,573-211,103-79,34120,744-44,190-22,987303,185-53,560-19,694-1,617,822
Financing Activities
Bank loans-262,695144,880117,815
Group/Directors Accounts
Other Short Term Loans
Long term loans-9,929-9,681-103,123-6,005-169,153287,99622,527-32,66032,660
Hire Purchase and Lease Commitments-1,244-4,961-41,055-14,089-2,440-3,487-4,79372,069
other long term liabilities-44,000-116,000160,000-146,330-53,896-77,737-157,213-47,40649,709432,873
share issue200,000851,523
interest-32,145-26,375-16,778-22,929-35,578-32,050-18,212-12,849-4,766991143
cash flow from financing-42,074-81,300-240,862-69,989-58,820253,506-61,86794,57871,448-53,887-77,728-157,212-47,40549,7131,284,399
cash and cash equivalents
cash-8,818-304-43,100-1,56317,64027,12312,071-48,67549,296-3,4123,42725-287-7291,110
overdraft63,5969,913123,306-262,99623,68370,077276,186
change in cash-72,414-10,217-166,406261,433-6,043-42,954-264,115-48,67549,296-3,4123,42725-287-7291,110

dove nest management training and development limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dove nest management training and development limited. Get real-time insights into dove nest management training and development limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dove Nest Management Training And Development Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dove nest management training and development limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in LA1 area or any other competitors across 12 key performance metrics.

dove nest management training and development limited Ownership

DOVE NEST MANAGEMENT TRAINING AND DEVELOPMENT LIMITED group structure

Dove Nest Management Training And Development Limited has no subsidiary companies.

Ultimate parent company

DOVE NEST MANAGEMENT TRAINING AND DEVELOPMENT LIMITED

01588547

DOVE NEST MANAGEMENT TRAINING AND DEVELOPMENT LIMITED Shareholders

david john moore 38.74%
karen ann moore 38.73%
jennifer hazel jones 7.14%
elizabeth margaret burrow 7.14%
michael peter moore 4%
stephen ross moore 4%
graham murphy 0.23%

dove nest management training and development limited directors

Dove Nest Management Training And Development Limited currently has 6 directors. The longest serving directors include Mr David Moore (Nov 1981) and Mrs Karen Moore (Nov 1981).

officercountryagestartendrole
Mr David Moore69 years Nov 1981- Director
Mrs Karen Moore67 years Nov 1981- Director
Mr David Moore69 years Jun 1992- Director
Mrs Jennifer JonesEngland42 years Jan 2015- Director
Mrs Elizabeth BurrowEngland40 years Jan 2015- Director
Mr Graham MurphyEngland47 years Dec 2019- Director

P&L

March 2024

turnover

3.6m

+19%

operating profit

-225.3k

0%

gross margin

38%

-1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1m

-0.2%

total assets

1.7m

-0.08%

cash

3.8k

-0.7%

net assets

Total assets minus all liabilities

dove nest management training and development limited company details

company number

01588547

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 1981

age

44

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

cumbria outdoor pursuits limited (July 1988)

hedgeverda limited (March 1982)

accountant

TAYLOR ROBERTSON & WILLETT LTD

auditor

-

address

95 king street, lancaster, LA1 1RH

Bank

-

Legal Advisor

-

dove nest management training and development limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to dove nest management training and development limited. Currently there are 1 open charges and 10 have been satisfied in the past.

dove nest management training and development limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DOVE NEST MANAGEMENT TRAINING AND DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

dove nest management training and development limited Companies House Filings - See Documents

datedescriptionview/download