sanctuary management productions limited Company Information
Company Number
01588892
Website
-Registered Address
matrix studios, 91 peterborough road, london, SW6 3BU
Industry
Artistic creation
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
andrew taylor 50%
roderick smallwood 50%
sanctuary management productions limited Estimated Valuation
Pomanda estimates the enterprise value of SANCTUARY MANAGEMENT PRODUCTIONS LIMITED at £4.2m based on a Turnover of £13.1m and 0.32x industry multiple (adjusted for size and gross margin).
sanctuary management productions limited Estimated Valuation
Pomanda estimates the enterprise value of SANCTUARY MANAGEMENT PRODUCTIONS LIMITED at £765.8k based on an EBITDA of £80.2k and a 9.55x industry multiple (adjusted for size and gross margin).
sanctuary management productions limited Estimated Valuation
Pomanda estimates the enterprise value of SANCTUARY MANAGEMENT PRODUCTIONS LIMITED at £429k based on Net Assets of £1.3m and 0.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sanctuary Management Productions Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Sanctuary Management Productions Limited Overview
Sanctuary Management Productions Limited is a live company located in london, SW6 3BU with a Companies House number of 01588892. It operates in the artistic creation sector, SIC Code 90030. Founded in October 1981, it's largest shareholder is andrew taylor with a 50% stake. Sanctuary Management Productions Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sanctuary Management Productions Limited Health Check
Pomanda's financial health check has awarded Sanctuary Management Productions Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £13.1m, make it larger than the average company (£272k)
- Sanctuary Management Productions Limited
£272k - Industry AVG
Growth
3 year (CAGR) sales growth of 148%, show it is growing at a faster rate (3%)
- Sanctuary Management Productions Limited
3% - Industry AVG
Production
with a gross margin of 52.2%, this company has a comparable cost of product (52.2%)
- Sanctuary Management Productions Limited
52.2% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (8.9%)
- Sanctuary Management Productions Limited
8.9% - Industry AVG
Employees
with 174 employees, this is above the industry average (5)
- Sanctuary Management Productions Limited
5 - Industry AVG
Pay Structure
on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)
- Sanctuary Management Productions Limited
£25.8k - Industry AVG
Efficiency
resulting in sales per employee of £75.4k, this is equally as efficient (£75.9k)
- Sanctuary Management Productions Limited
£75.9k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is later than average (18 days)
- Sanctuary Management Productions Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (40 days)
- Sanctuary Management Productions Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sanctuary Management Productions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 223 weeks, this is more cash available to meet short term requirements (132 weeks)
223 weeks - Sanctuary Management Productions Limited
132 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.2%, this is a lower level of debt than the average (30.8%)
2.2% - Sanctuary Management Productions Limited
30.8% - Industry AVG
sanctuary management productions limited Credit Report and Business Information
Sanctuary Management Productions Limited Competitor Analysis
Perform a competitor analysis for sanctuary management productions limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
sanctuary management productions limited Ownership
SANCTUARY MANAGEMENT PRODUCTIONS LIMITED group structure
Sanctuary Management Productions Limited has 2 subsidiary companies.
Ultimate parent company
SANCTUARY MANAGEMENT PRODUCTIONS LIMITED
01588892
2 subsidiaries
sanctuary management productions limited directors
Sanctuary Management Productions Limited currently has 2 directors. The longest serving directors include Mr Andrew Taylor (Dec 2007) and Mr Roderick Smallwood (Dec 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Taylor | 74 years | Dec 2007 | - | Director | |
Mr Roderick Smallwood | 74 years | Dec 2007 | - | Director |
SANCTUARY MANAGEMENT PRODUCTIONS LIMITED financials
Sanctuary Management Productions Limited's latest turnover from September 2022 is estimated at £13.1 million and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Sanctuary Management Productions Limited has 174 employees and maintains cash reserves of £121.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 500 | 59,367 | 59,367 | 59,367 | 59,367 | 59,367 | 59,367 | 59,367 | 59,367 | 59,367 | 59,367 | 59,367 | 59,367 | 59,367 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 500 | 59,367 | 59,367 | 59,367 | 59,367 | 59,367 | 59,367 | 59,367 | 59,367 | 59,367 | 59,367 | 59,367 | 59,367 | 59,367 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 936,229 | 765,388 | 53,102 | 63,673 | 110,604 | 88,734 | 87,936 | 619,974 | 233,576 | 26,153 | 378,667 | 249,642 | 122,070 | 162,872 |
Group Debtors | 19,993 | 19,993 | 724,393 | 644,393 | 459,412 | 413,317 | 399,904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 238,497 | 331,682 | 275,981 | 289,571 | 301,236 | 252,919 | 226,697 | 0 | 315,981 | 413,973 | 0 | 0 | 0 | 0 |
Cash | 121,368 | 132,757 | 113,427 | 51,042 | 48,004 | 83,302 | 18,450 | 14,767 | 1,283 | 31,335 | 1,190 | 19,410 | 1,886 | 80,026 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,316,087 | 1,249,820 | 1,166,903 | 1,048,679 | 919,256 | 838,272 | 732,987 | 634,741 | 550,840 | 471,461 | 379,857 | 269,052 | 123,956 | 242,898 |
total assets | 1,316,587 | 1,309,187 | 1,226,270 | 1,108,046 | 978,623 | 897,639 | 792,354 | 694,108 | 610,207 | 530,828 | 439,224 | 328,419 | 183,323 | 302,265 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 15,698 | 15,348 | 16,304 | 14,773 | 11,128 | 44,103 | 33,097 | 72,650 | 0 | 40,828 | 66,362 | 56,795 | 59,128 | 135,469 |
Group/Directors Accounts | 0 | 0 | 11,998 | 10,149 | 8,146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 12,581 | 72,810 | 54,553 | 49,518 | 36,400 | 65,737 | 59,981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 28,279 | 88,158 | 82,855 | 74,440 | 55,674 | 109,840 | 93,078 | 72,650 | 0 | 40,828 | 66,362 | 56,795 | 59,128 | 135,469 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,413 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,413 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 28,279 | 88,158 | 82,855 | 74,440 | 55,674 | 109,840 | 93,078 | 72,650 | 51,413 | 40,828 | 66,362 | 56,795 | 59,128 | 135,469 |
net assets | 1,288,308 | 1,221,029 | 1,143,415 | 1,033,606 | 922,949 | 787,799 | 699,276 | 621,458 | 558,794 | 490,000 | 372,862 | 271,624 | 124,195 | 166,796 |
total shareholders funds | 1,288,308 | 1,221,029 | 1,143,415 | 1,033,606 | 922,949 | 787,799 | 699,276 | 621,458 | 558,794 | 490,000 | 372,862 | 271,624 | 124,195 | 166,796 |
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 77,656 | 63,587 | 55,839 | 126,385 | 116,282 | 40,433 | 94,563 | 70,417 | 109,431 | 61,459 | 129,025 | 127,572 | -40,802 | 162,872 |
Creditors | 350 | -956 | 1,531 | 3,645 | -32,975 | 11,006 | -39,553 | 72,650 | -40,828 | -25,534 | 9,567 | -2,333 | -76,341 | 135,469 |
Accruals and Deferred Income | -60,229 | 18,257 | 5,035 | 13,118 | -29,337 | 5,756 | 59,981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -58,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59,367 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -11,998 | 1,849 | 2,003 | 8,146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51,413 | 51,413 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -11,389 | 19,330 | 62,385 | 3,038 | -35,298 | 64,852 | 3,683 | 13,484 | -30,052 | 30,145 | -18,220 | 17,524 | -78,140 | 80,026 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -11,389 | 19,330 | 62,385 | 3,038 | -35,298 | 64,852 | 3,683 | 13,484 | -30,052 | 30,145 | -18,220 | 17,524 | -78,140 | 80,026 |
P&L
September 2022turnover
13.1m
+18%
operating profit
80.2k
0%
gross margin
52.3%
-13.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
1.3m
+0.06%
total assets
1.3m
+0.01%
cash
121.4k
-0.09%
net assets
Total assets minus all liabilities
sanctuary management productions limited company details
company number
01588892
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
October 1981
age
43
accounts
Total Exemption Full
ultimate parent company
previous names
sanctuary productions limited (November 1994)
sanctuary music (u.k.) ltd. (April 1990)
incorporated
UK
address
matrix studios, 91 peterborough road, london, SW6 3BU
last accounts submitted
September 2022
sanctuary management productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to sanctuary management productions limited. Currently there are 1 open charges and 14 have been satisfied in the past.
sanctuary management productions limited Companies House Filings - See Documents
date | description | view/download |
---|