sanctuary management productions limited

4.5

sanctuary management productions limited Company Information

Share SANCTUARY MANAGEMENT PRODUCTIONS LIMITED
Live 
MatureMidRapid

Company Number

01588892

Website

-

Registered Address

matrix studios, 91 peterborough road, london, SW6 3BU

Industry

Artistic creation

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Directors

Andrew Taylor16 Years

Roderick Smallwood16 Years

Shareholders

andrew taylor 50%

roderick smallwood 50%

sanctuary management productions limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of SANCTUARY MANAGEMENT PRODUCTIONS LIMITED at £4.2m based on a Turnover of £13.1m and 0.32x industry multiple (adjusted for size and gross margin).

sanctuary management productions limited Estimated Valuation

£765.8k

Pomanda estimates the enterprise value of SANCTUARY MANAGEMENT PRODUCTIONS LIMITED at £765.8k based on an EBITDA of £80.2k and a 9.55x industry multiple (adjusted for size and gross margin).

sanctuary management productions limited Estimated Valuation

£429k

Pomanda estimates the enterprise value of SANCTUARY MANAGEMENT PRODUCTIONS LIMITED at £429k based on Net Assets of £1.3m and 0.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sanctuary Management Productions Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Sanctuary Management Productions Limited Overview

Sanctuary Management Productions Limited is a live company located in london, SW6 3BU with a Companies House number of 01588892. It operates in the artistic creation sector, SIC Code 90030. Founded in October 1981, it's largest shareholder is andrew taylor with a 50% stake. Sanctuary Management Productions Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sanctuary Management Productions Limited Health Check

Pomanda's financial health check has awarded Sanctuary Management Productions Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £13.1m, make it larger than the average company (£272k)

£13.1m - Sanctuary Management Productions Limited

£272k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 148%, show it is growing at a faster rate (3%)

148% - Sanctuary Management Productions Limited

3% - Industry AVG

production

Production

with a gross margin of 52.2%, this company has a comparable cost of product (52.2%)

52.2% - Sanctuary Management Productions Limited

52.2% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (8.9%)

0.6% - Sanctuary Management Productions Limited

8.9% - Industry AVG

employees

Employees

with 174 employees, this is above the industry average (5)

174 - Sanctuary Management Productions Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)

£25.8k - Sanctuary Management Productions Limited

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.4k, this is equally as efficient (£75.9k)

£75.4k - Sanctuary Management Productions Limited

£75.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is later than average (18 days)

26 days - Sanctuary Management Productions Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (40 days)

0 days - Sanctuary Management Productions Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sanctuary Management Productions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 223 weeks, this is more cash available to meet short term requirements (132 weeks)

223 weeks - Sanctuary Management Productions Limited

132 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.2%, this is a lower level of debt than the average (30.8%)

2.2% - Sanctuary Management Productions Limited

30.8% - Industry AVG

sanctuary management productions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sanctuary management productions limited. Get real-time insights into sanctuary management productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sanctuary Management Productions Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for sanctuary management productions limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

sanctuary management productions limited Ownership

SANCTUARY MANAGEMENT PRODUCTIONS LIMITED group structure

Sanctuary Management Productions Limited has 2 subsidiary companies.

Ultimate parent company

SANCTUARY MANAGEMENT PRODUCTIONS LIMITED

01588892

2 subsidiaries

SANCTUARY MANAGEMENT PRODUCTIONS LIMITED Shareholders

andrew taylor 50%
roderick smallwood 50%

sanctuary management productions limited directors

Sanctuary Management Productions Limited currently has 2 directors. The longest serving directors include Mr Andrew Taylor (Dec 2007) and Mr Roderick Smallwood (Dec 2007).

officercountryagestartendrole
Mr Andrew Taylor74 years Dec 2007- Director
Mr Roderick Smallwood74 years Dec 2007- Director

SANCTUARY MANAGEMENT PRODUCTIONS LIMITED financials

EXPORTms excel logo

Sanctuary Management Productions Limited's latest turnover from September 2022 is estimated at £13.1 million and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Sanctuary Management Productions Limited has 174 employees and maintains cash reserves of £121.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover13,125,60511,132,284719,303864,6011,341,3611,120,1081,149,2538,463,5814,243,001323,3884,534,1012,630,6321,334,4260
Other Income Or Grants00000000000000
Cost Of Sales6,270,7284,412,902316,690341,053612,371452,048491,7203,741,4431,836,225128,5011,905,0281,156,405563,7980
Gross Profit6,854,8776,719,383402,613523,548728,990668,061657,5334,722,1382,406,776194,8872,629,0731,474,227770,6280
Admin Expenses6,774,6756,623,686267,129387,306562,631558,901560,3024,643,8482,319,77742,8412,495,9181,275,322813,4341,533,602
Operating Profit80,20295,697135,484136,242166,359109,16097,23178,29086,999152,046133,155198,905-42,806-1,533,602
Interest Payable00000000000000
Interest Receivable2,85912382371492127424082815253205200
Pre-Tax Profit83,06095,820135,567136,614166,852109,28897,27378,33087,081152,127133,207198,958-42,601-1,533,402
Tax-15,781-18,206-25,758-25,957-31,702-20,765-19,454-15,666-18,287-34,989-31,970-51,72900
Profit After Tax67,27977,614109,809110,657135,15088,52377,81862,66468,794117,138101,237147,229-42,601-1,533,402
Dividends Paid00000000000000
Retained Profit67,27977,614109,809110,657135,15088,52377,81862,66468,794117,138101,237147,229-42,601-1,533,402
Employee Costs4,484,7544,282,499280,476270,421440,431350,011380,9002,727,0001,507,576112,4141,754,550946,344462,6620
Number Of Employees17416311111714141005446336180
EBITDA*80,20295,697135,484136,242166,359109,16097,23178,29086,999152,046133,155198,905-42,806-1,533,602

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other50059,36759,36759,36759,36759,36759,36759,36759,36759,36759,36759,36759,36759,367
Debtors (Due After 1 year)00000000000000
Total Fixed Assets50059,36759,36759,36759,36759,36759,36759,36759,36759,36759,36759,36759,36759,367
Stock & work in progress00000000000000
Trade Debtors936,229765,38853,10263,673110,60488,73487,936619,974233,57626,153378,667249,642122,070162,872
Group Debtors19,99319,993724,393644,393459,412413,317399,9040000000
Misc Debtors238,497331,682275,981289,571301,236252,919226,6970315,981413,9730000
Cash121,368132,757113,42751,04248,00483,30218,45014,7671,28331,3351,19019,4101,88680,026
misc current assets00000000000000
total current assets1,316,0871,249,8201,166,9031,048,679919,256838,272732,987634,741550,840471,461379,857269,052123,956242,898
total assets1,316,5871,309,1871,226,2701,108,046978,623897,639792,354694,108610,207530,828439,224328,419183,323302,265
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 15,69815,34816,30414,77311,12844,10333,09772,650040,82866,36256,79559,128135,469
Group/Directors Accounts0011,99810,1498,146000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities12,58172,81054,55349,51836,40065,73759,9810000000
total current liabilities28,27988,15882,85574,44055,674109,84093,07872,650040,82866,36256,79559,128135,469
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000051,41300000
provisions00000000000000
total long term liabilities0000000051,41300000
total liabilities28,27988,15882,85574,44055,674109,84093,07872,65051,41340,82866,36256,79559,128135,469
net assets1,288,3081,221,0291,143,4151,033,606922,949787,799699,276621,458558,794490,000372,862271,624124,195166,796
total shareholders funds1,288,3081,221,0291,143,4151,033,606922,949787,799699,276621,458558,794490,000372,862271,624124,195166,796
Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit80,20295,697135,484136,242166,359109,16097,23178,29086,999152,046133,155198,905-42,806-1,533,602
Depreciation00000000000000
Amortisation00000000000000
Tax-15,781-18,206-25,758-25,957-31,702-20,765-19,454-15,666-18,287-34,989-31,970-51,72900
Stock00000000000000
Debtors77,65663,58755,839126,385116,28240,43394,56370,417109,43161,459129,025127,572-40,802162,872
Creditors350-9561,5313,645-32,97511,006-39,55372,650-40,828-25,5349,567-2,333-76,341135,469
Accruals and Deferred Income-60,22918,2575,03513,118-29,3375,75659,9810000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-73,11431,20560,453663-43,93764,7243,64264,857-81,54730,064-18,27317,271-78,345-1,561,005
Investing Activities
capital expenditure00000000000000
Change in Investments-58,86700000000000059,367
cash flow from investments58,867000000000000-59,367
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0-11,9981,8492,0038,146000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000000-51,41351,41300000
share issue0000000000120001,700,198
interest2,85912382371492127424082815253205200
cash flow from financing2,859-11,8751,9312,3748,63812742-51,37351,49581532532051,700,398
cash and cash equivalents
cash-11,38919,33062,3853,038-35,29864,8523,68313,484-30,05230,145-18,22017,524-78,14080,026
overdraft00000000000000
change in cash-11,38919,33062,3853,038-35,29864,8523,68313,484-30,05230,145-18,22017,524-78,14080,026

P&L

September 2022

turnover

13.1m

+18%

operating profit

80.2k

0%

gross margin

52.3%

-13.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

1.3m

+0.06%

total assets

1.3m

+0.01%

cash

121.4k

-0.09%

net assets

Total assets minus all liabilities

sanctuary management productions limited company details

company number

01588892

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

October 1981

age

43

accounts

Total Exemption Full

ultimate parent company

None

previous names

sanctuary productions limited (November 1994)

sanctuary music (u.k.) ltd. (April 1990)

incorporated

UK

address

matrix studios, 91 peterborough road, london, SW6 3BU

last accounts submitted

September 2022

sanctuary management productions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to sanctuary management productions limited. Currently there are 1 open charges and 14 have been satisfied in the past.

charges

sanctuary management productions limited Companies House Filings - See Documents

datedescriptionview/download