Rosenlong Limited

POWER SEARCH PRICING

SOLUTIONS

rosenlong limited Company Information

Company Number

01589199

Next Accounts

Jan 2026

Directors

Indravadan Patel

Shivali Patel

Shareholders

shivali leena patel

daksha patel

View All

Group Structure

View All

Industry

Dispensing chemist in specialised stores

Registered Address

486 harrow road, london, W9 3QA

Website

http://princechemist.com

rosenlong limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of ROSENLONG LIMITED at £4.7m based on Net Assets of £2.3m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rosenlong Limited is a live company located in london, W9 3QA with a Companies House number of 01589199. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in October 1981, it's largest shareholder is shivali leena patel with a 50% stake. Rosenlong Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Rosenlong Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

3 Strong

4 Regular

5 Weak

Size

annual sales of £1.1m, make it smaller than the average company (£13.5m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.7%)

EXPORT

Rosenlong Limited's latest turnover from April 2024 is estimated at £1.1 million and the company has net assets of £2.3 million. According to their latest financial statements, Rosenlong Limited has 7 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	1,098,499	1,041,632	1,066,259	1,002,054	1,064,338	947,136	796,764	643,863	628,250	1,382,960	1,141,910	1,248,848	1,121,101	914,081	916,749
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	751,095	700,664	709,445	682,023	735,328	647,374	538,726	436,059	430,055	968,908	791,001	863,325	791,527	642,595	638,729
Gross Profit	347,405	340,968	356,814	320,031	329,010	299,762	258,037	207,803	198,195	414,052	350,909	385,523	329,574	271,486	278,020
Admin Expenses	105,324	25,924	177,625	-147,283	69,283	176,618	120,592	-44,202	-70,762	192,693	892,397	245,841	190,738	143,440	-237,706
Operating Profit	242,081	315,044	179,189	467,314	259,727	123,144	137,445	252,005	268,957	221,359	-541,488	139,682	138,836	128,046	515,726
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	78,017	52,881	8,347	1,104	966	5,688	3,522	1,667	2,396	1,122	2,267	3,548	3,094	2,657	1,145
Pre-Tax Profit	320,097	367,925	187,536	468,417	260,693	128,832	140,967	253,672	271,353	222,481	-539,221	143,230	141,930	130,703	516,871
Tax	-80,024	-91,981	-35,632	-88,999	-49,532	-24,478	-26,784	-48,198	-54,270	-44,496	0	-32,943	-34,063	-33,983	-144,724
Profit After Tax	240,073	275,944	151,904	379,418	211,161	104,354	114,183	205,474	217,082	177,985	-539,221	110,287	107,867	96,720	372,147
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	240,073	275,944	151,904	379,418	211,161	104,354	114,183	205,474	217,082	177,985	-539,221	110,287	107,867	96,720	372,147
Employee Costs	194,775	176,587	161,592	152,236	146,139	145,179	120,945	112,468	103,971	206,242	170,157	185,633	151,087	134,726	117,372
Number Of Employees	7	7	7	7	7	7	6	6	6	12	10	11	9	8	7
EBITDA*	243,845	316,802	181,330	469,346	261,401	125,151	138,740	253,087	270,283	222,519	-540,104	141,335	140,450	129,956	517,988

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	8,217	8,716	10,474	10,487	8,847	10,521	6,200	5,250	6,332	6,250	7,410	8,794	8,957	10,571	12,481
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	576,018	582,641	562,888	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	584,235	591,357	573,362	10,487	8,847	10,521	6,200	5,250	6,332	6,250	7,410	8,794	8,957	10,571	12,481
Stock & work in progress	61,851	55,576	57,024	55,540	44,518	48,328	52,575	51,750	58,565	62,436	59,124	63,738	69,995	75,932	74,321
Trade Debtors	154,820	158,995	138,266	146,346	162,033	134,775	113,206	77,183	79,808	195,792	173,747	189,571	174,181	102,700	117,734
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	27,122	17,332	18,745	18,996	1,858	29,338	19,431	16,734	18,097	0	0	0	0	0	0
Cash	1,621,920	1,350,145	1,138,393	1,087,507	1,119,969	811,110	705,760	703,033	630,249	328,055	120,915	786,077	632,921	604,843	457,946
misc current assets	0	0	0	552,823	103,545	146,382	146,382	150,000	0	0	0	0	0	0	0
total current assets	1,865,713	1,582,048	1,352,428	1,861,212	1,431,923	1,169,933	1,037,354	998,700	786,719	586,283	353,786	1,039,386	877,097	783,475	650,001
total assets	2,449,948	2,173,405	1,925,790	1,871,699	1,440,770	1,180,454	1,043,554	1,003,950	793,051	592,533	361,196	1,048,180	886,054	794,046	662,482
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	109,599	93,710	138,719	138,705	233,231	150,852	119,056	169,078	165,261	241,748	188,396	311,159	259,320	275,179	240,335
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	89,971	69,390	52,710	150,537	0	37,724	36,974	61,531	59,923	0	0	0	0	0	0
total current liabilities	199,570	163,100	191,429	289,242	233,231	188,576	156,030	230,609	225,184	241,748	188,396	311,159	259,320	275,179	240,335
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	4,500	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	4,500	0	0	0	0	0	0	0	0	0	0
total liabilities	199,570	163,100	191,429	289,242	237,731	188,576	156,030	230,609	225,184	241,748	188,396	311,159	259,320	275,179	240,335
net assets	2,250,378	2,010,305	1,734,361	1,582,457	1,203,039	991,878	887,524	773,341	567,867	350,785	172,800	737,021	626,734	518,867	422,147
total shareholders funds	2,250,378	2,010,305	1,734,361	1,582,457	1,203,039	991,878	887,524	773,341	567,867	350,785	172,800	737,021	626,734	518,867	422,147

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	242,081	315,044	179,189	467,314	259,727	123,144	137,445	252,005	268,957	221,359	-541,488	139,682	138,836	128,046	515,726
Depreciation	1,764	1,758	2,141	2,032	1,674	2,007	1,295	1,082	1,326	1,160	1,384	1,653	1,614	1,910	2,262
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-80,024	-91,981	-35,632	-88,999	-49,532	-24,478	-26,784	-48,198	-54,270	-44,496	0	-32,943	-34,063	-33,983	-144,724
Stock	6,275	-1,448	1,484	11,022	-3,810	-4,247	825	-6,815	-3,871	3,312	-4,614	-6,257	-5,937	1,611	74,321
Debtors	5,615	19,316	-8,331	1,451	-222	31,476	38,720	-3,988	-97,887	22,045	-15,824	15,390	71,481	-15,034	117,734
Creditors	15,889	-45,009	14	-94,526	82,379	31,796	-50,022	3,817	-76,487	53,352	-122,763	51,839	-15,859	34,844	240,335
Accruals and Deferred Income	20,581	16,680	-97,827	146,037	-33,224	750	-24,557	1,608	59,923	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	188,401	178,624	54,732	419,385	265,056	105,990	-2,168	221,117	301,207	206,018	-642,429	151,098	24,984	144,240	421,544
Investing Activities
capital expenditure	-1,265	0	-2,128	-3,672	0	-6,328	-2,245	0	-1,408	0	0	-1,490	0	0	-14,743
Change in Investments	-6,623	19,753	562,888	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	5,358	-19,753	-565,016	-3,672	0	-6,328	-2,245	0	-1,408	0	0	-1,490	0	0	-14,743
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	-25,000	0	0	0	50,000
interest	78,017	52,881	8,347	1,104	966	5,688	3,522	1,667	2,396	1,122	2,267	3,548	3,094	2,657	1,145
cash flow from financing	78,017	52,881	8,347	1,104	966	5,688	3,522	1,667	2,396	1,122	-22,733	3,548	3,094	2,657	51,145
cash and cash equivalents
cash	271,775	211,752	50,886	-32,462	308,859	105,350	2,727	72,784	302,194	207,140	-665,162	153,156	28,078	146,897	457,946
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	271,775	211,752	50,886	-32,462	308,859	105,350	2,727	72,784	302,194	207,140	-665,162	153,156	28,078	146,897	457,946

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for rosenlong limited. Get real-time insights into rosenlong limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for rosenlong limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in W 9 area or any other competitors across 12 key performance metrics.

ROSENLONG LIMITED group structure

Rosenlong Limited has no subsidiary companies.

Ultimate parent company

ROSENLONG LIMITED

01589199

ROSENLONG LIMITED Shareholders

shivali leena patel	50%
daksha patel	25%
indra vadan patel	25%

Rosenlong Limited currently has 2 directors. The longest serving directors include Mr Indravadan Patel (Dec 1990) and Ms Shivali Patel (Oct 2015).

officer	country	age	start	end	role
Mr Indravadan Patel	United Kingdom	67 years	Dec 1990	-	Director
Ms Shivali Patel		34 years	Oct 2015	-	Director

P&L

April 2024

turnover

1.1m

+5%

operating profit

242.1k

gross margin

31.7%

-3.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

2.3m

+0.12%

total assets

2.4m

+0.13%

cash

1.6m

+0.2%

net assets

Total assets minus all liabilities

Similar Companies

reem consultancy services limited

4.5

pharmahealth group ltd

novafield limited

islington pharma limited

4.5

newhaven pharmacies limited

3.5

company number

01589199

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

October 1981

ultimate parent company

None

previous names

N/A

address

486 harrow road, london, W9 3QA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to rosenlong limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSENLONG LIMITED. This can take several minutes, an email will notify you when this has completed.

rosenlong limited Company Information

rosenlong limited Estimated Valuation

rosenlong limited Estimated Valuation

rosenlong limited Estimated Valuation

Rosenlong Limited Overview

Rosenlong Limited Health Check

ROSENLONG LIMITED financials

rosenlong limited Credit Report and Business Information

Rosenlong Limited Competitor Analysis

rosenlong limited Ownership

rosenlong limited directors

rosenlong limited company details

rosenlong limited Charges & Mortgages

rosenlong limited Capital Raised & Share Issues BETA

rosenlong limited Companies House Filings - See Documents