sapphire laundry limited

Live Mature

sapphire laundry limited Company Information

Share SAPPHIRE LAUNDRY LIMITED

Company Number

01589271

Directors

John Smart

Shareholders

urban eye properties

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

11a sydenham hill, london, SE26 6SH

sapphire laundry limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SAPPHIRE LAUNDRY LIMITED at £0 based on a Turnover of £0 and 2.98x industry multiple (adjusted for size and gross margin).

sapphire laundry limited Estimated Valuation

£726.8k

Pomanda estimates the enterprise value of SAPPHIRE LAUNDRY LIMITED at £726.8k based on an EBITDA of £113.9k and a 6.38x industry multiple (adjusted for size and gross margin).

sapphire laundry limited Estimated Valuation

£5m

Pomanda estimates the enterprise value of SAPPHIRE LAUNDRY LIMITED at £5m based on Net Assets of £3.2m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sapphire Laundry Limited Overview

Sapphire Laundry Limited is a live company located in london, SE26 6SH with a Companies House number of 01589271. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 1981, it's largest shareholder is urban eye properties with a 100% stake. Sapphire Laundry Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sapphire Laundry Limited Health Check

Pomanda's financial health check has awarded Sapphire Laundry Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Sapphire Laundry Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sapphire Laundry Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Sapphire Laundry Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sapphire Laundry Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Sapphire Laundry Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Sapphire Laundry Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Sapphire Laundry Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sapphire Laundry Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sapphire Laundry Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sapphire Laundry Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sapphire Laundry Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.4%, this is a similar level of debt than the average (63.1%)

- - Sapphire Laundry Limited

- - Industry AVG

SAPPHIRE LAUNDRY LIMITED financials

EXPORTms excel logo

Sapphire Laundry Limited's latest turnover from June 2023 is estimated at 0 and the company has net assets of £3.2 million. According to their latest financial statements, we estimate that Sapphire Laundry Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover6,250,107144,725280,623397,9561,009,433915,8521,102,0731,251,7801,221,3121,149,5511,088,351
Other Income Or Grants
Cost Of Sales1,884,67345,02093,343126,843350,075306,477451,557499,690470,676416,315425,459
Gross Profit4,365,43499,705187,280271,113659,357609,376650,516752,090750,636733,236662,892
Admin Expenses-113,91134,907135,8674,474,951111,060206,215299,044679,325614,737678,928743,369752,205765,249746,791-533,093
Operating Profit113,911-34,907-135,867-109,517-11,355-18,935-27,931-19,968-5,361-28,4128,721-1,569-32,013-83,899533,093
Interest Payable375,905122,899
Interest Receivable32491307572116148779150145
Pre-Tax Profit-261,994-157,806-135,867-109,517-11,323-18,886-27,801-19,893-5,289-28,2968,869-1,492-32,004-83,749533,238
Tax-2,040-149,306
Profit After Tax-261,994-157,806-135,867-109,517-11,323-18,886-27,801-19,893-5,289-28,2966,829-1,492-32,004-83,749383,931
Dividends Paid
Retained Profit-261,994-157,806-135,867-109,517-11,323-18,886-27,801-19,893-5,289-28,2966,829-1,492-32,004-83,749383,931
Employee Costs1,119,91240,36378,050176,481187,961149,815178,905214,200201,337201,554205,710
Number Of Employees291255456666
EBITDA*113,911-34,907-135,867-109,517-11,355-18,935-27,931-16,446-957-22,78616,0655,717-23,956-74,560545,505

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets549,693319,231307,083307,083310,813320,359322,785326,621332,246339,591333,476337,138347,104
Intangible Assets
Investments & Other5,300,0005,300,000
Debtors (Due After 1 year)
Total Fixed Assets5,300,0005,300,000549,693319,231307,083307,083310,813320,359322,785326,621332,246339,591333,476337,138347,104
Stock & work in progress2,3713,11010,27330,00028,62518,68521,74434,00036,50037,765
Trade Debtors566,98210114,36413,37187,345100,660111,823139,389133,920132,705118,153130,785
Group Debtors2,980,1112,980,11112,207
Misc Debtors103,83049,6593,112
Cash8,5064,64747,45512,17616,71129,63929,3761,5162,15257,935
misc current assets
total current assets3,083,9413,029,77015,319566,98210125,24121,128145,073142,836157,159187,713185,040168,221156,805226,485
total assets8,383,9418,329,770565,012886,213307,184332,324331,941465,432465,621483,780519,959524,631501,697493,943573,589
Bank overdraft3,444,3203,390,314
Bank loan
Trade Creditors 833,703145,157158,874139,605244,818224,820235,261243,144254,645230,219188,861187,558
Group/Directors Accounts410,998186,813403,209
other short term finances
hp & lease commitments
other current liabilities330,005275,822245,060
total current liabilities4,185,3233,852,949648,269833,703145,157158,874139,605244,818224,820235,261243,144254,645230,219188,861187,558
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,042,452896,3984777713,2003,2003,2003,2004,8002,000
total long term liabilities1,042,452896,3984777713,2003,2003,2003,2004,8002,000
total liabilities5,227,7754,749,347648,269833,703145,157158,874139,605245,295225,591238,461246,344257,845233,419193,661189,558
net assets3,156,1663,580,423-83,25752,510162,027173,450192,336220,137240,030245,319273,615266,786268,278300,282384,031
total shareholders funds3,156,1663,580,423-83,25752,510162,027173,450192,336220,137240,030245,319273,615266,786268,278300,282384,031
Jun 2023Jun 2022Jun 2021Jun 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit113,911-34,907-135,867-109,517-11,355-18,935-27,931-19,968-5,361-28,4128,721-1,569-32,013-83,899533,093
Depreciation3,5224,4045,6267,3447,2868,0579,33912,412
Amortisation
Tax-2,040-149,306
Stock-2,371-739-7,163-19,7271,3759,940-3,059-12,256-2,500-1,26537,765
Debtors54,1713,014,451-551,663566,881-14,263993-73,974-13,315-11,163-27,5665,4691,21514,552-12,632130,785
Creditors-833,703688,546-13,71719,269-105,21319,998-10,441-7,883-11,50124,42641,3581,303187,558
Accruals and Deferred Income54,18330,762245,060
Deferred Taxes & Provisions146,054896,398-477-294-2,429-1,6002,8002,000
Cash flow from operations259,977-2,122,198-172,84712,148-8,43880-52,48436,300-4,039-13,04311441,1843,750-56,560417,207
Investing Activities
capital expenditure549,693-230,462-12,1483,7309,546-1,096-568-11-13,401-4,395627-359,516
Change in Investments5,300,000
cash flow from investments-4,750,307-230,462-12,1483,7309,546-1,096-568-11-13,401-4,395627-359,516
Financing Activities
Bank loans
Group/Directors Accounts224,185-216,396403,209
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-162,2633,821,486100-100100
interest-375,905-122,89932491307572116148779150145
cash flow from financing-313,9833,482,191403,309-68491307572116148779150245
cash and cash equivalents
cash-8,5063,859-42,80835,279-4,535-12,92826327,860-636-55,78357,935
overdraft54,0063,390,314
change in cash-54,006-3,390,314-8,5063,859-42,80835,279-4,535-12,92826327,860-636-55,78357,935

sapphire laundry limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sapphire laundry limited. Get real-time insights into sapphire laundry limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sapphire Laundry Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sapphire laundry limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in SE26 area or any other competitors across 12 key performance metrics.

sapphire laundry limited Ownership

SAPPHIRE LAUNDRY LIMITED group structure

Sapphire Laundry Limited has no subsidiary companies.

Ultimate parent company

1 parent

SAPPHIRE LAUNDRY LIMITED

01589271

SAPPHIRE LAUNDRY LIMITED Shareholders

urban eye properties 100%

sapphire laundry limited directors

Sapphire Laundry Limited currently has 1 director, Mr John Smart serving since Jun 2019.

officercountryagestartendrole
Mr John SmartEngland56 years Jun 2019- Director

P&L

June 2023

turnover

0

0%

operating profit

113.9k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

3.2m

-0.12%

total assets

8.4m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

sapphire laundry limited company details

company number

01589271

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 1981

age

44

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

GALLOWAYS ACCOUNTING

auditor

-

address

11a sydenham hill, london, SE26 6SH

Bank

-

Legal Advisor

-

sapphire laundry limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to sapphire laundry limited. Currently there are 4 open charges and 6 have been satisfied in the past.

sapphire laundry limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAPPHIRE LAUNDRY LIMITED. This can take several minutes, an email will notify you when this has completed.

sapphire laundry limited Companies House Filings - See Documents

datedescriptionview/download