starhen limited Company Information
Company Number
01589852
Website
-Registered Address
the squires 5 walsall street, wednesbury, WS10 9BZ
Industry
Development of building projects
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
jane lloyd 49.5%
susan christine byrne 48.5%
View Allstarhen limited Estimated Valuation
The estimated valuation range for starhen limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £0 to £376k
starhen limited Estimated Valuation
The estimated valuation range for starhen limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £0 to £376k
starhen limited Estimated Valuation
The estimated valuation range for starhen limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £0 to £376k
Get a detailed valuation report, edit figures and unlock valuation multiples.
Starhen Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Starhen Limited Overview
Starhen Limited is a live company located in wednesbury, WS10 9BZ with a Companies House number of 01589852. It operates in the development of building projects sector, SIC Code 41100. Founded in October 1981, it's largest shareholder is jane lloyd with a 49.5% stake. Starhen Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Starhen Limited Health Check
Pomanda's financial health check has awarded Starhen Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
7 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£2.3m)
- Starhen Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (1.7%)
- Starhen Limited
1.7% - Industry AVG
Production
with a gross margin of 9.5%, this company has a higher cost of product (25.9%)
- Starhen Limited
25.9% - Industry AVG
Profitability
an operating margin of 6.3% make it less profitable than the average company (9.6%)
- Starhen Limited
9.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Starhen Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- Starhen Limited
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £402.3k, this is more efficient (£287.6k)
- Starhen Limited
£287.6k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (30 days)
- Starhen Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 129 days, this is slower than average (30 days)
- Starhen Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Starhen Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 164 weeks, this is more cash available to meet short term requirements (13 weeks)
164 weeks - Starhen Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.2%, this is a higher level of debt than the average (75.1%)
106.2% - Starhen Limited
75.1% - Industry AVG
starhen limited Credit Report and Business Information
Starhen Limited Competitor Analysis
Perform a competitor analysis for starhen limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
starhen limited Ownership
STARHEN LIMITED group structure
Starhen Limited has no subsidiary companies.
Ultimate parent company
STARHEN LIMITED
01589852
starhen limited directors
Starhen Limited currently has 2 directors. The longest serving directors include Mrs Susan Byrne (Jul 1992) and Mrs Jane Lloyd (Feb 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Susan Byrne | England | 71 years | Jul 1992 | - | Director |
Mrs Jane Lloyd | England | 67 years | Feb 2020 | - | Director |
STARHEN LIMITED financials
Starhen Limited's latest turnover from December 2022 is estimated at £1.2 million and the company has net assets of -£122.9 thousand. According to their latest financial statements, Starhen Limited has 3 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 389,472 | 214,527 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 261,523 | 145,799 | ||||||||||||
Gross Profit | 127,949 | 68,728 | ||||||||||||
Admin Expenses | 79,545 | 48,818 | ||||||||||||
Operating Profit | 48,404 | 19,910 | ||||||||||||
Interest Payable | 52,922 | 37,084 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | -4,518 | -17,174 | ||||||||||||
Tax | 0 | 0 | ||||||||||||
Profit After Tax | -4,518 | -17,174 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | -4,518 | -17,174 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 3 | 1 | ||||||||||
EBITDA* | 58,404 | 29,910 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 426,569 | 427,518 | 437,518 | 447,518 | 457,518 | 467,518 | 477,518 | 467,742 | 459,962 | 469,962 | 445,962 | 455,962 | 435,062 | 445,062 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 426,569 | 427,518 | 437,518 | 447,518 | 457,518 | 467,518 | 477,518 | 467,742 | 459,962 | 469,962 | 445,962 | 455,962 | 435,062 | 445,062 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 321,181 | 1,045,237 | 691,888 | 760,655 | 916,989 | 276 | 618 | 48 | 363,116 | 384,742 | 338,177 | 330,453 | 325,467 | 421,230 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 772,131 | 592,013 | 311,093 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,219,878 | 109,949 | 868,635 | 609,157 | 93,767 | 182,851 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,541,059 | 1,155,186 | 1,560,523 | 1,369,812 | 1,010,756 | 955,258 | 592,631 | 312,141 | 364,116 | 385,742 | 339,177 | 331,453 | 325,467 | 421,230 |
total assets | 1,967,628 | 1,582,704 | 1,998,041 | 1,817,330 | 1,468,274 | 1,422,776 | 1,070,149 | 779,883 | 824,078 | 855,704 | 785,139 | 787,415 | 760,529 | 866,292 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 385,982 | 81,344 | 91,787 | 93,321 | 4,903 | 27,740 | 0 | 0 | 573,212 | 568,824 | 490,642 | 470,381 | 423,002 | 497,111 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 867,950 | 552,032 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 5,750 | 14,228 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 385,982 | 81,344 | 91,787 | 93,321 | 4,903 | 27,740 | 873,700 | 566,260 | 573,212 | 568,824 | 490,642 | 470,381 | 423,002 | 497,111 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 1,704,520 | 1,704,520 | 1,704,520 | 1,627,518 | 1,275,918 | 1,203,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,704,520 | 1,704,520 | 1,704,520 | 1,627,518 | 1,275,918 | 1,203,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,090,502 | 1,785,864 | 1,796,307 | 1,720,839 | 1,280,821 | 1,230,845 | 873,700 | 566,260 | 573,212 | 568,824 | 490,642 | 470,381 | 423,002 | 497,111 |
net assets | -122,874 | -203,160 | 201,734 | 96,491 | 187,453 | 191,931 | 196,449 | 213,623 | 250,866 | 286,880 | 294,497 | 317,034 | 337,527 | 369,181 |
total shareholders funds | -122,874 | -203,160 | 201,734 | 96,491 | 187,453 | 191,931 | 196,449 | 213,623 | 250,866 | 286,880 | 294,497 | 317,034 | 337,527 | 369,181 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 48,404 | 19,910 | ||||||||||||
Depreciation | 13,017 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,014 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -724,056 | 353,349 | -68,767 | -156,334 | 144,582 | 179,776 | 281,490 | -51,975 | -21,626 | 46,565 | 7,724 | 4,986 | -95,763 | 421,230 |
Creditors | 304,638 | -10,443 | -1,534 | 88,418 | -22,837 | 27,740 | 0 | -573,212 | 4,388 | 78,182 | 20,261 | 47,379 | -74,109 | 497,111 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -5,750 | -8,478 | 14,228 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -99,382 | -260,058 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | -867,950 | 315,918 | 552,032 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 77,002 | 351,600 | 72,813 | 1,203,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -52,922 | -37,084 | ||||||||||||
cash flow from financing | 282,233 | 278,834 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 1,109,929 | -758,686 | 259,478 | 515,390 | -89,084 | 182,851 | -1,000 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,109,929 | -758,686 | 259,478 | 515,390 | -89,084 | 182,851 | -1,000 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 |
P&L
December 2022turnover
1.2m
-41%
operating profit
75.8k
0%
gross margin
9.6%
+8.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-122.9k
-0.4%
total assets
2m
+0.24%
cash
1.2m
+10.09%
net assets
Total assets minus all liabilities
starhen limited company details
company number
01589852
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
October 1981
age
43
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
the squires 5 walsall street, wednesbury, WS10 9BZ
last accounts submitted
December 2022
starhen limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to starhen limited. Currently there are 2 open charges and 0 have been satisfied in the past.
starhen limited Companies House Filings - See Documents
date | description | view/download |
---|