starhen limited

3

starhen limited Company Information

Share STARHEN LIMITED
Live 
MatureSmallDeclining

Company Number

01589852

Website

-

Registered Address

the squires 5 walsall street, wednesbury, WS10 9BZ

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Susan Byrne31 Years

Jane Lloyd4 Years

Shareholders

jane lloyd 49.5%

susan christine byrne 48.5%

View All

starhen limited Estimated Valuation

£0 - £376k

The estimated valuation range for starhen limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £0 to £376k

starhen limited Estimated Valuation

£0 - £376k

The estimated valuation range for starhen limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £0 to £376k

starhen limited Estimated Valuation

£0 - £376k

The estimated valuation range for starhen limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £0 to £376k

Get a detailed valuation report, edit figures and unlock valuation multiples.

Starhen Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Starhen Limited Overview

Starhen Limited is a live company located in wednesbury, WS10 9BZ with a Companies House number of 01589852. It operates in the development of building projects sector, SIC Code 41100. Founded in October 1981, it's largest shareholder is jane lloyd with a 49.5% stake. Starhen Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Starhen Limited Health Check

Pomanda's financial health check has awarded Starhen Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£2.3m)

£1.2m - Starhen Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (1.7%)

-10% - Starhen Limited

1.7% - Industry AVG

production

Production

with a gross margin of 9.5%, this company has a higher cost of product (25.9%)

9.5% - Starhen Limited

25.9% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it less profitable than the average company (9.6%)

6.3% - Starhen Limited

9.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Starhen Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)

£48.1k - Starhen Limited

£48.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £402.3k, this is more efficient (£287.6k)

£402.3k - Starhen Limited

£287.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (30 days)

97 days - Starhen Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 129 days, this is slower than average (30 days)

129 days - Starhen Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Starhen Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 164 weeks, this is more cash available to meet short term requirements (13 weeks)

164 weeks - Starhen Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.2%, this is a higher level of debt than the average (75.1%)

106.2% - Starhen Limited

75.1% - Industry AVG

starhen limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for starhen limited. Get real-time insights into starhen limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Starhen Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for starhen limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

starhen limited Ownership

STARHEN LIMITED group structure

Starhen Limited has no subsidiary companies.

Ultimate parent company

STARHEN LIMITED

01589852

STARHEN LIMITED Shareholders

jane lloyd 49.51%
susan christine byrne 48.54%
susam byrne 0.97%
grace anne lloyd 0.97%

starhen limited directors

Starhen Limited currently has 2 directors. The longest serving directors include Mrs Susan Byrne (Jul 1992) and Mrs Jane Lloyd (Feb 2020).

officercountryagestartendrole
Mrs Susan ByrneEngland71 years Jul 1992- Director
Mrs Jane LloydEngland67 years Feb 2020- Director

STARHEN LIMITED financials

EXPORTms excel logo

Starhen Limited's latest turnover from December 2022 is estimated at £1.2 million and the company has net assets of -£122.9 thousand. According to their latest financial statements, Starhen Limited has 3 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,206,7572,053,7071,491,5261,672,9672,393,524389,472214,5272761,920,7572,002,3521,713,7511,664,6351,531,3820
Other Income Or Grants00000000000000
Cost Of Sales1,091,6791,873,7241,351,5491,508,8902,148,869261,523145,7992461,706,6641,786,4881,539,4071,501,7151,379,7480
Gross Profit115,078179,983139,977164,076244,656127,94968,72830214,094215,864174,344162,920151,6340
Admin Expenses39,231586,10010,786257,674250,17179,54548,81819,337250,113223,486196,886183,415183,288-105,863
Operating Profit75,847-406,117129,191-93,598-5,51548,40419,910-19,307-36,019-7,622-22,542-20,495-31,654105,863
Interest Payable0000052,92237,08417,941000000
Interest Receivable23,2721,2237392,6361,037005555300
Pre-Tax Profit99,119-404,894129,930-90,962-4,478-4,518-17,174-37,243-36,014-7,617-22,537-20,493-31,654105,863
Tax-18,8330-24,6870000000000-29,641
Profit After Tax80,286-404,894105,243-90,962-4,478-4,518-17,174-37,243-36,014-7,617-22,537-20,493-31,65476,221
Dividends Paid00000000000000
Retained Profit80,286-404,894105,243-90,962-4,478-4,518-17,174-37,243-36,014-7,617-22,537-20,493-31,65476,221
Employee Costs144,400137,080134,17645,077176,77643,16842,30741,493117,655149,199108,000106,216103,7850
Number Of Employees33314111343330
EBITDA*88,864-396,117139,191-83,5984,48558,40429,910-9,307-26,0192,378-12,542-10,495-21,654115,877

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets426,569427,518437,518447,518457,518467,518477,518467,742459,962469,962445,962455,962435,062445,062
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets426,569427,518437,518447,518457,518467,518477,518467,742459,962469,962445,962455,962435,062445,062
Stock & work in progress00000000000000
Trade Debtors321,1811,045,237691,888760,655916,98927661848363,116384,742338,177330,453325,467421,230
Group Debtors00000000000000
Misc Debtors00000772,131592,013311,093000000
Cash1,219,878109,949868,635609,15793,767182,85101,0001,0001,0001,0001,00000
misc current assets00000000000000
total current assets1,541,0591,155,1861,560,5231,369,8121,010,756955,258592,631312,141364,116385,742339,177331,453325,467421,230
total assets1,967,6281,582,7041,998,0411,817,3301,468,2741,422,7761,070,149779,883824,078855,704785,139787,415760,529866,292
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 385,98281,34491,78793,3214,90327,74000573,212568,824490,642470,381423,002497,111
Group/Directors Accounts00000000000000
other short term finances000000867,950552,032000000
hp & lease commitments00000000000000
other current liabilities0000005,75014,228000000
total current liabilities385,98281,34491,78793,3214,90327,740873,700566,260573,212568,824490,642470,381423,002497,111
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities1,704,5201,704,5201,704,5201,627,5181,275,9181,203,10500000000
provisions00000000000000
total long term liabilities1,704,5201,704,5201,704,5201,627,5181,275,9181,203,10500000000
total liabilities2,090,5021,785,8641,796,3071,720,8391,280,8211,230,845873,700566,260573,212568,824490,642470,381423,002497,111
net assets-122,874-203,160201,73496,491187,453191,931196,449213,623250,866286,880294,497317,034337,527369,181
total shareholders funds-122,874-203,160201,73496,491187,453191,931196,449213,623250,866286,880294,497317,034337,527369,181
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit75,847-406,117129,191-93,598-5,51548,40419,910-19,307-36,019-7,622-22,542-20,495-31,654105,863
Depreciation13,01710,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,014
Amortisation00000000000000
Tax-18,8330-24,6870000000000-29,641
Stock00000000000000
Debtors-724,056353,349-68,767-156,334144,582179,776281,490-51,975-21,62646,5657,7244,986-95,763421,230
Creditors304,638-10,443-1,53488,418-22,83727,7400-573,2124,38878,18220,26147,379-74,109497,111
Accruals and Deferred Income00000-5,750-8,47814,228000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations1,098,725-759,909181,737161,154-162,934-99,382-260,058-516,316-533,995-531,8980162,117
Investing Activities
capital expenditure-12,06800000-19,776-17,7800-34,0000-30,9000-455,076
Change in Investments00000000000000
cash flow from investments-12,06800000-19,776-17,7800-34,0000-30,9000-455,076
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000-867,950315,918552,032000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0077,002351,60072,8131,203,10500000000
share issue0000000000000292,960
interest23,2721,2237392,6361,037-52,922-37,084-17,936555300
cash flow from financing23,2721,22377,741354,23673,850282,233278,834534,09655530292,960
cash and cash equivalents
cash1,109,929-758,686259,478515,390-89,084182,851-1,00000001,00000
overdraft00000000000000
change in cash1,109,929-758,686259,478515,390-89,084182,851-1,00000001,00000

P&L

December 2022

turnover

1.2m

-41%

operating profit

75.8k

0%

gross margin

9.6%

+8.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-122.9k

-0.4%

total assets

2m

+0.24%

cash

1.2m

+10.09%

net assets

Total assets minus all liabilities

starhen limited company details

company number

01589852

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 1981

age

43

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

the squires 5 walsall street, wednesbury, WS10 9BZ

last accounts submitted

December 2022

starhen limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to starhen limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

starhen limited Companies House Filings - See Documents

datedescriptionview/download