satnam investments limited

Live MatureSmallHealthy

satnam investments limited Company Information

Share SATNAM INVESTMENTS LIMITED

Company Number

01590439

Shareholders

core holdings limited

executor of ks dhillon's estate

Group Structure

View All

Industry

Development of building projects

 +1

Registered Address

17 imperial square, cheltenham, gloucestershire, GL50 1QZ

Website

-

satnam investments limited Estimated Valuation

£556.5k

Pomanda estimates the enterprise value of SATNAM INVESTMENTS LIMITED at £556.5k based on a Turnover of £1.1m and 0.5x industry multiple (adjusted for size and gross margin).

satnam investments limited Estimated Valuation

£10.6m

Pomanda estimates the enterprise value of SATNAM INVESTMENTS LIMITED at £10.6m based on an EBITDA of £2.7m and a 3.97x industry multiple (adjusted for size and gross margin).

satnam investments limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of SATNAM INVESTMENTS LIMITED at £2.3m based on Net Assets of £1.3m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Satnam Investments Limited Overview

Satnam Investments Limited is a live company located in gloucestershire, GL50 1QZ with a Companies House number of 01590439. It operates in the development of building projects sector, SIC Code 41100. Founded in October 1981, it's largest shareholder is core holdings limited with a 100% stake. Satnam Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Satnam Investments Limited Health Check

Pomanda's financial health check has awarded Satnam Investments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£11.5m)

£1.1m - Satnam Investments Limited

£11.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.3%)

6% - Satnam Investments Limited

8.3% - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a comparable cost of product (29.8%)

29.8% - Satnam Investments Limited

29.8% - Industry AVG

profitability

Profitability

an operating margin of 240.2% make it more profitable than the average company (6.5%)

240.2% - Satnam Investments Limited

6.5% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (60)

12 - Satnam Investments Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - Satnam Investments Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.4k, this is less efficient (£236.4k)

£92.4k - Satnam Investments Limited

£236.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (36 days)

13 days - Satnam Investments Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (37 days)

53 days - Satnam Investments Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 146 days, this is in line with average (126 days)

146 days - Satnam Investments Limited

126 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (13 weeks)

20 weeks - Satnam Investments Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97%, this is a higher level of debt than the average (64.1%)

97% - Satnam Investments Limited

64.1% - Industry AVG

SATNAM INVESTMENTS LIMITED financials

EXPORTms excel logo

Satnam Investments Limited's latest turnover from June 2024 is estimated at £1.1 million and the company has net assets of £1.3 million. According to their latest financial statements, Satnam Investments Limited has 12 employees and maintains cash reserves of £7.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,108,341982,542818,418931,2051,449,4351,628,5701,482,6601,307,455903,25768,688,50663,464,30362,798,69762,282,37540,363,70425,377,097
Other Income Or Grants
Cost Of Sales777,915688,758581,649673,6211,030,0531,139,3601,026,000894,667623,69948,143,75744,831,56544,041,47944,323,13528,845,02217,896,918
Gross Profit330,426293,784236,769257,584419,382489,211456,660412,788279,55820,544,74918,632,73818,757,21817,959,24011,518,6827,480,179
Admin Expenses-2,332,133-1,343,061-826,251-1,426,0781,314,2531,103,446-1,043,240497,943-1,841,06420,774,07718,696,09718,925,36718,459,59112,371,7604,241,859
Operating Profit2,662,5591,636,8451,063,0201,683,662-894,871-614,2351,499,900-85,1552,120,622-229,328-63,359-168,149-500,351-853,0783,238,320
Interest Payable2,741,2441,361,208504,955424,858264,304563,094577,419575,827553,863516,616249,380
Interest Receivable339,674204,66320,8311,6461,9146,9671,3436021,4642,6775,6649,24012,2927,120483
Pre-Tax Profit260,989480,300578,8961,260,449-892,957-607,2681,501,243-348,8581,558,993-804,069-633,523-712,772-1,004,675-1,095,3383,238,803
Tax-65,247-120,075-109,990-239,485-285,236-311,798-906,865
Profit After Tax195,742360,225468,9061,020,964-892,957-607,2681,216,007-348,8581,247,194-804,069-633,523-712,772-1,004,675-1,095,3382,331,938
Dividends Paid
Retained Profit195,742360,225468,9061,020,964-892,957-607,2681,216,007-348,8581,247,194-804,069-633,523-712,772-1,004,675-1,095,3382,331,938
Employee Costs587,806566,408531,351552,854549,950544,094532,464518,529504,61312,627,11311,555,48811,416,02011,678,9787,800,0005,041,395
Number Of Employees121212131313131313337323322333229151
EBITDA*2,667,5481,646,6501,084,5741,705,267-874,764-600,6351,506,081-80,1362,139,806-217,420-44,377-150,711-490,781-840,3653,254,396

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets9,3593,8688,9603,612,12846,49760,33223,8576,0175,230,6105,242,3055,242,7775,250,7435,098,3695,302,7975,309,417
Intangible Assets
Investments & Other3,406,0304,734,5564,862,129230,6403,812,8703,812,8703,812,8706,227,078244,373244,373244,373244,373244,373241,630241,630
Debtors (Due After 1 year)1,427,9341,274,5671,147,5931,013,709931,674832,541686,160
Total Fixed Assets3,415,3894,738,4244,871,0893,842,7683,859,3673,873,2023,836,7276,233,0956,902,9176,761,2456,634,7436,508,8256,274,4166,376,9686,237,207
Stock & work in progress312,449308,606307,606307,606304,356294,699278,762265,13047,806
Trade Debtors41,16120,28414,42549,00982,663181,223170,406141,86274,7129,868,8648,986,6628,946,8818,807,8073,833,6214,154,772
Group Debtors23,088,62419,273,57414,896,71412,170,5727,991,0637,371,3557,148,9684,822,5782,693,0465,894,4337,404,024
Misc Debtors9,103,5988,566,9648,306,5328,884,81810,153,49210,966,56010,612,4867,774,0197,508,097
Cash7,166,1855,773,7762,412,733920,2092,372,0501,455,666402,316135,035346,350239,400831,5551,434,0022,262,0522,654,733193,221
misc current assets24824824819,11719,03818,32623,97852,355100,161100,161100,161100,161100,151100,171
total current assets39,712,26533,943,45225,938,25822,351,33120,922,66220,288,54518,631,26413,162,60210,722,36610,208,4259,918,37810,481,04411,170,02012,482,93811,852,188
total assets43,127,65438,681,87630,809,34726,194,09924,782,02924,161,74722,467,99119,395,69717,625,28316,969,67016,553,12116,989,86917,444,43618,859,90618,089,395
Bank overdraft
Bank loan
Trade Creditors 114,51383,68638,05646,233214,137178,552119,433100,46715,6636,970,1346,889,7736,770,4447,106,0997,730,3491,855,182
Group/Directors Accounts17,534,91912,456,39112,075,61211,648,46112,014,16212,232,81712,613,35014,100,2565,530,664
other short term finances
hp & lease commitments
other current liabilities163,215192,439178,164198,619236,729264,680802,2101,746,022166,593
total current liabilities17,812,64712,732,51612,291,83211,893,31312,465,02812,676,04913,534,99315,946,7455,712,9206,970,1346,889,7736,770,4447,106,0997,730,3491,855,182
loans23,983,99924,749,22913,929,7868,457,7398,868,2338,898,4958,819,2718,222,6707,673,217
hp & lease commitments
Accruals and Deferred Income
other liabilities17,677,60912,966,96511,242,7058,082,7373,837,6893,461,2371,170,43211,682,709
provisions39,482104,347104,347104,347104,347104,347104,34781,356114,6221,9514,779
total long term liabilities24,023,48124,853,57617,781,95614,034,13313,071,31211,347,0528,187,0843,919,04512,033,59810,038,6658,898,4958,821,2228,227,4497,673,21711,682,709
total liabilities41,836,12837,586,09230,073,78825,927,44625,536,34024,023,10121,722,07719,865,79017,746,51817,008,79915,788,26815,591,66615,333,54815,403,56613,537,891
net assets1,291,5261,095,784735,559266,653-754,311138,646745,914-470,093-121,235-39,129764,8531,398,2032,110,8883,456,3404,551,504
total shareholders funds1,291,5261,095,784735,559266,653-754,311138,646745,914-470,093-121,235-39,129764,8531,398,2032,110,8883,456,3404,551,504
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit2,662,5591,636,8451,063,0201,683,662-894,871-614,2351,499,900-85,1552,120,622-229,328-63,359-168,149-500,351-853,0783,238,320
Depreciation4,9899,80521,55421,60520,10713,6006,1815,01919,18411,90818,98217,4389,57012,71316,076
Amortisation
Tax-65,247-120,075-109,990-239,485-285,236-311,798-906,865
Stock3,8431,0003,2509,65715,93713,632217,32447,806
Debtors4,372,5614,643,1512,113,2722,877,181-291,920587,2785,193,4011,034,670560,3581,009,176173,665221,109-821,114-1,684,36112,244,956
Creditors30,82745,630-8,177-167,90435,58559,11918,96684,804-6,954,47180,361119,329-335,655-624,2505,875,1671,855,182
Accruals and Deferred Income-29,22414,275-20,455-38,110-27,951-537,530-943,8121,579,429166,593
Deferred Taxes & Provisions-64,86522,991-33,266114,622-1,951-2,8284,779
Cash flow from operations-1,837,365-3,057,671-1,167,320-1,620,663-584,867-1,682,261-4,888,043298,837-5,453,412-1,146,235-100,664-710,303-289,1386,719,163-8,042,243
Investing Activities
capital expenditure-10,480-4,7133,581,614-3,587,236-6,272-50,075-24,0215,219,574-7,489-11,436-11,016-169,812194,858-6,093-5,325,493
Change in Investments-1,328,526-127,5734,631,489-3,582,230-2,414,2085,982,7052,743241,630
cash flow from investments1,318,046122,860-1,049,875-5,006-6,272-50,0752,390,187-763,131-7,489-11,436-11,016-169,812192,115-6,093-5,567,123
Financing Activities
Bank loans
Group/Directors Accounts5,078,528380,779427,151-365,701-218,655-380,533-1,486,9068,569,5925,530,664
Other Short Term Loans
Long term loans-765,23024,749,229-13,929,78613,929,786-8,457,739-410,494-30,26279,224596,601549,4537,673,217
Hire Purchase and Lease Commitments
other long term liabilities-17,677,60917,677,609-12,966,9651,724,2603,159,9684,245,048376,4522,290,8051,170,432-11,682,70911,682,709
share issue-1,329,3008717387-340,7771742,219,566
interest-2,401,570-1,156,545-484,124-423,2121,9146,9671,343-263,702-561,630-574,742-570,163-544,623-504,324-242,260483
cash flow from financing1,911,7286,295,8543,690,850173,9081,507,5192,786,4022,759,485224,6035,520,045565,515-490,76652,065-295,648-4,251,57813,902,758
cash and cash equivalents
cash1,392,4093,361,0431,492,524-1,451,841916,3841,053,350267,281-211,315106,950-592,155-602,447-828,050-392,6812,461,512193,221
overdraft
change in cash1,392,4093,361,0431,492,524-1,451,841916,3841,053,350267,281-211,315106,950-592,155-602,447-828,050-392,6812,461,512193,221

satnam investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for satnam investments limited. Get real-time insights into satnam investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Satnam Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for satnam investments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in GL50 area or any other competitors across 12 key performance metrics.

satnam investments limited Ownership

SATNAM INVESTMENTS LIMITED group structure

Satnam Investments Limited has 7 subsidiary companies.

SATNAM INVESTMENTS LIMITED Shareholders

core holdings limited 100%
executor of ks dhillon's estate 0%

satnam investments limited directors

Satnam Investments Limited currently has 4 directors. The longest serving directors include Mr Colin Griffiths (Apr 1995) and Ms Jacqueline Dhillon (Mar 2000).

officercountryagestartendrole
Mr Colin Griffiths62 years Apr 1995- Director
Ms Jacqueline Dhillon74 years Mar 2000- Director
Mr Satnam Dhillon47 years Jun 2008- Director
Mr Christopher Baldwin57 years Oct 2022- Director

P&L

June 2024

turnover

1.1m

+13%

operating profit

2.7m

0%

gross margin

29.9%

-0.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1.3m

+0.18%

total assets

43.1m

+0.11%

cash

7.2m

+0.24%

net assets

Total assets minus all liabilities

satnam investments limited company details

company number

01590439

Type

Private limited with Share Capital

industry

41100 - Development of building projects

70100 - Activities of head offices

incorporation date

October 1981

age

44

incorporated

UK

ultimate parent company

CORE HOLDINGS LTD

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

club mediterranee investments limited (March 1983)

braisford limited (December 1981)

accountant

-

auditor

-

address

17 imperial square, cheltenham, gloucestershire, GL50 1QZ

Bank

-

Legal Advisor

-

satnam investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 51 charges/mortgages relating to satnam investments limited. Currently there are 3 open charges and 48 have been satisfied in the past.

satnam investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SATNAM INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

satnam investments limited Companies House Filings - See Documents

datedescriptionview/download