cwmni cyhoeddi gwynn cyfyngedig

Live MatureMicroLow

cwmni cyhoeddi gwynn cyfyngedig Company Information

Share CWMNI CYHOEDDI GWYNN CYFYNGEDIG

Company Number

01592412

Shareholders

dafydd iwan

meredydd vaughan morris

Group Structure

View All

Industry

Sound recording and music publishing activities

 

Registered Address

canolfan sain llandwrog, caernarfon, gwynedd, LL54 5TG

cwmni cyhoeddi gwynn cyfyngedig Estimated Valuation

£21.7k

Pomanda estimates the enterprise value of CWMNI CYHOEDDI GWYNN CYFYNGEDIG at £21.7k based on a Turnover of £60.3k and 0.36x industry multiple (adjusted for size and gross margin).

cwmni cyhoeddi gwynn cyfyngedig Estimated Valuation

£1.8k

Pomanda estimates the enterprise value of CWMNI CYHOEDDI GWYNN CYFYNGEDIG at £1.8k based on an EBITDA of £960 and a 1.92x industry multiple (adjusted for size and gross margin).

cwmni cyhoeddi gwynn cyfyngedig Estimated Valuation

£66.3k

Pomanda estimates the enterprise value of CWMNI CYHOEDDI GWYNN CYFYNGEDIG at £66.3k based on Net Assets of £37.2k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cwmni Cyhoeddi Gwynn Cyfyngedig Overview

Cwmni Cyhoeddi Gwynn Cyfyngedig is a live company located in gwynedd, LL54 5TG with a Companies House number of 01592412. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in October 1981, it's largest shareholder is dafydd iwan with a 50% stake. Cwmni Cyhoeddi Gwynn Cyfyngedig is a mature, micro sized company, Pomanda has estimated its turnover at £60.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cwmni Cyhoeddi Gwynn Cyfyngedig Health Check

Pomanda's financial health check has awarded Cwmni Cyhoeddi Gwynn Cyfyngedig a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £60.3k, make it smaller than the average company (£450.3k)

£60.3k - Cwmni Cyhoeddi Gwynn Cyfyngedig

£450.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (12.9%)

0% - Cwmni Cyhoeddi Gwynn Cyfyngedig

12.9% - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a higher cost of product (45.6%)

22.8% - Cwmni Cyhoeddi Gwynn Cyfyngedig

45.6% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (9.1%)

1.6% - Cwmni Cyhoeddi Gwynn Cyfyngedig

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Cwmni Cyhoeddi Gwynn Cyfyngedig

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)

£43.5k - Cwmni Cyhoeddi Gwynn Cyfyngedig

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.3k, this is less efficient (£139.9k)

£60.3k - Cwmni Cyhoeddi Gwynn Cyfyngedig

£139.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 137 days, this is later than average (31 days)

137 days - Cwmni Cyhoeddi Gwynn Cyfyngedig

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (33 days)

71 days - Cwmni Cyhoeddi Gwynn Cyfyngedig

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cwmni Cyhoeddi Gwynn Cyfyngedig

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cwmni Cyhoeddi Gwynn Cyfyngedig

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.6%, this is a lower level of debt than the average (70.3%)

19.6% - Cwmni Cyhoeddi Gwynn Cyfyngedig

70.3% - Industry AVG

CWMNI CYHOEDDI GWYNN CYFYNGEDIG financials

EXPORTms excel logo

Cwmni Cyhoeddi Gwynn Cyfyngedig's latest turnover from March 2024 is estimated at £60.3 thousand and the company has net assets of £37.2 thousand. According to their latest financial statements, we estimate that Cwmni Cyhoeddi Gwynn Cyfyngedig has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover60,34459,86255,64460,00049,46068,78481,51284,1663,0942,89926814,9789,86823514,564
Other Income Or Grants
Cost Of Sales46,57548,15044,72847,21937,81650,36162,09766,0362,3482,10521011,1907,150173
Gross Profit13,76911,71110,91712,78111,64318,42219,41518,130745794573,7882,7186214,564
Admin Expenses12,80911,69911,34612,32119,79320,85621,25217,631-3,8545,910-18,4805,1863,00426,29420,977
Operating Profit96012-429460-8,150-2,434-1,8374994,599-5,11618,537-1,398-286-26,232-6,413
Interest Payable684726
Interest Receivable3914612275101254222
Pre-Tax Profit96012-429460-8,150-2,434-1,8375394,745-4,99418,612-1,337-150-25,978-6,191
Tax-240-2-87-108-949-4,281-2
Profit After Tax72010-429373-8,150-2,434-1,8374313,796-4,99414,331-1,337-150-25,978-6,193
Dividends Paid29,976
Retained Profit72010-429373-8,150-2,434-1,8374313,796-4,99414,331-1,337-150-25,978-36,169
Employee Costs43,54437,30840,77245,36245,54747,83443,60841,39747,06147,88648,05146,43345,15446,864
Number Of Employees111111111111111
EBITDA*96012-429460-8,150-2,434-1,8374995,299-4,41619,237-698414-25,532-5,713

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets23,50023,50023,50023,50023,50023,50024,07324,7731,9732,6733,3734,0734,7735,4736,173
Intangible Assets23,50023,50023,50023,50023,50023,50023,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets23,50023,50023,50023,50023,50023,50024,07324,77325,47326,17326,87327,57328,27328,97329,673
Stock & work in progress
Trade Debtors22,76221,32323,90524,31521,42029,58431,53132,6687777
Group Debtors
Misc Debtors1,16877
Cash31,46426,94721,9367,99616,23038,20163,474
misc current assets
total current assets22,76221,32323,90524,31521,42029,58431,53132,66831,54127,02423,1048,07316,23038,20163,474
total assets46,26244,82347,40547,81544,92053,08455,60457,44157,01453,19749,97735,64644,50367,17493,147
Bank overdraft
Bank loan
Trade Creditors 9,0638,34410,93610,9177,7957,8098,4958,4958,4958,474260281260
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities260280
total current liabilities9,0638,34410,93610,9177,7957,8098,4958,4958,4958,474260260280281260
loans
hp & lease commitments
Accruals and Deferred Income600600
other liabilities
provisions
total long term liabilities600600
total liabilities9,0638,34410,93610,9178,3958,4098,4958,4958,4958,474260260280281260
net assets37,19936,47936,46936,89836,52544,67547,10948,94648,51944,72349,71735,38644,22366,89392,887
total shareholders funds37,19936,47936,46936,89836,52544,67547,10948,94648,51944,72349,71735,38644,22366,89392,887
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit96012-429460-8,150-2,434-1,8374994,599-5,11618,537-1,398-286-26,232-6,413
Depreciation700700700700700700700
Amortisation
Tax-240-2-87-108-949-4,281-2
Stock
Debtors1,439-2,582-4102,895-8,164-1,947-1,13732,591-1,0911,09177
Creditors719-2,592193,122-14-686218,214260-28121260
Accruals and Deferred Income-600600-260-20280
Deferred Taxes & Provisions
Cash flow from operations-573-700-32,2004,3714,88913,865-795413-25,511-5,455
Investing Activities
capital expenditure573700700-30,373
Change in Investments
cash flow from investments573700700-30,373
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-4-7,500-22,520-16129,056
interest3914612275-684-625254222
cash flow from financing3514612275-8,184-23,145238129,278
cash and cash equivalents
cash-31,4644,5175,01113,940-8,234-21,971-25,27363,474
overdraft
change in cash-31,4644,5175,01113,940-8,234-21,971-25,27363,474

cwmni cyhoeddi gwynn cyfyngedig Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cwmni cyhoeddi gwynn cyfyngedig. Get real-time insights into cwmni cyhoeddi gwynn cyfyngedig's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cwmni Cyhoeddi Gwynn Cyfyngedig Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cwmni cyhoeddi gwynn cyfyngedig by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in LL54 area or any other competitors across 12 key performance metrics.

cwmni cyhoeddi gwynn cyfyngedig Ownership

CWMNI CYHOEDDI GWYNN CYFYNGEDIG group structure

Cwmni Cyhoeddi Gwynn Cyfyngedig has no subsidiary companies.

Ultimate parent company

CWMNI CYHOEDDI GWYNN CYFYNGEDIG

01592412

CWMNI CYHOEDDI GWYNN CYFYNGEDIG Shareholders

dafydd iwan 50%
meredydd vaughan morris 50%

cwmni cyhoeddi gwynn cyfyngedig directors

Cwmni Cyhoeddi Gwynn Cyfyngedig currently has 2 directors. The longest serving directors include Dr Dafydd Iwan (Apr 2001) and Mr Meredydd Morris (Apr 2001).

officercountryagestartendrole
Dr Dafydd IwanCymru81 years Apr 2001- Director
Mr Meredydd MorrisWales67 years Apr 2001- Director

P&L

March 2024

turnover

60.3k

+1%

operating profit

960

0%

gross margin

22.9%

+16.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

37.2k

+0.02%

total assets

46.3k

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

cwmni cyhoeddi gwynn cyfyngedig company details

company number

01592412

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

October 1981

age

44

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

EMYR MORTIMER CYF

auditor

-

address

canolfan sain llandwrog, caernarfon, gwynedd, LL54 5TG

Bank

HSBC BANK PLC

Legal Advisor

-

cwmni cyhoeddi gwynn cyfyngedig Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to cwmni cyhoeddi gwynn cyfyngedig. Currently there are 2 open charges and 0 have been satisfied in the past.

cwmni cyhoeddi gwynn cyfyngedig Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CWMNI CYHOEDDI GWYNN CYFYNGEDIG. This can take several minutes, an email will notify you when this has completed.

cwmni cyhoeddi gwynn cyfyngedig Companies House Filings - See Documents

datedescriptionview/download