cwmni cyhoeddi gwynn cyfyngedig Company Information
Company Number
01592412
Next Accounts
Dec 2025
Shareholders
dafydd iwan
meredydd vaughan morris
Group Structure
View All
Industry
Sound recording and music publishing activities
Registered Address
canolfan sain llandwrog, caernarfon, gwynedd, LL54 5TG
Website
http://cymraegclir.co.ukcwmni cyhoeddi gwynn cyfyngedig Estimated Valuation
Pomanda estimates the enterprise value of CWMNI CYHOEDDI GWYNN CYFYNGEDIG at £21.7k based on a Turnover of £60.3k and 0.36x industry multiple (adjusted for size and gross margin).
cwmni cyhoeddi gwynn cyfyngedig Estimated Valuation
Pomanda estimates the enterprise value of CWMNI CYHOEDDI GWYNN CYFYNGEDIG at £1.8k based on an EBITDA of £960 and a 1.92x industry multiple (adjusted for size and gross margin).
cwmni cyhoeddi gwynn cyfyngedig Estimated Valuation
Pomanda estimates the enterprise value of CWMNI CYHOEDDI GWYNN CYFYNGEDIG at £66.3k based on Net Assets of £37.2k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cwmni Cyhoeddi Gwynn Cyfyngedig Overview
Cwmni Cyhoeddi Gwynn Cyfyngedig is a live company located in gwynedd, LL54 5TG with a Companies House number of 01592412. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in October 1981, it's largest shareholder is dafydd iwan with a 50% stake. Cwmni Cyhoeddi Gwynn Cyfyngedig is a mature, micro sized company, Pomanda has estimated its turnover at £60.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cwmni Cyhoeddi Gwynn Cyfyngedig Health Check
Pomanda's financial health check has awarded Cwmni Cyhoeddi Gwynn Cyfyngedig a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs


2 Strong

1 Regular

7 Weak

Size
annual sales of £60.3k, make it smaller than the average company (£450.3k)
- Cwmni Cyhoeddi Gwynn Cyfyngedig
£450.3k - Industry AVG

Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (12.9%)
- Cwmni Cyhoeddi Gwynn Cyfyngedig
12.9% - Industry AVG

Production
with a gross margin of 22.8%, this company has a higher cost of product (45.6%)
- Cwmni Cyhoeddi Gwynn Cyfyngedig
45.6% - Industry AVG

Profitability
an operating margin of 1.6% make it less profitable than the average company (9.1%)
- Cwmni Cyhoeddi Gwynn Cyfyngedig
9.1% - Industry AVG

Employees
with 1 employees, this is below the industry average (2)
- Cwmni Cyhoeddi Gwynn Cyfyngedig
2 - Industry AVG

Pay Structure
on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)
- Cwmni Cyhoeddi Gwynn Cyfyngedig
£43.5k - Industry AVG

Efficiency
resulting in sales per employee of £60.3k, this is less efficient (£139.9k)
- Cwmni Cyhoeddi Gwynn Cyfyngedig
£139.9k - Industry AVG

Debtor Days
it gets paid by customers after 137 days, this is later than average (31 days)
- Cwmni Cyhoeddi Gwynn Cyfyngedig
31 days - Industry AVG

Creditor Days
its suppliers are paid after 71 days, this is slower than average (33 days)
- Cwmni Cyhoeddi Gwynn Cyfyngedig
33 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cwmni Cyhoeddi Gwynn Cyfyngedig
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cwmni Cyhoeddi Gwynn Cyfyngedig
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 19.6%, this is a lower level of debt than the average (70.3%)
19.6% - Cwmni Cyhoeddi Gwynn Cyfyngedig
70.3% - Industry AVG
CWMNI CYHOEDDI GWYNN CYFYNGEDIG financials

Cwmni Cyhoeddi Gwynn Cyfyngedig's latest turnover from March 2024 is estimated at £60.3 thousand and the company has net assets of £37.2 thousand. According to their latest financial statements, we estimate that Cwmni Cyhoeddi Gwynn Cyfyngedig has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 14,978 | 9,868 | 14,564 | ||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | 14,564 | ||||||||||||||
Admin Expenses | 20,977 | ||||||||||||||
Operating Profit | -6,413 | ||||||||||||||
Interest Payable | 684 | 726 | |||||||||||||
Interest Receivable | 101 | 222 | |||||||||||||
Pre-Tax Profit | -1,337 | -150 | -6,191 | ||||||||||||
Tax | -2 | ||||||||||||||
Profit After Tax | -1,337 | -150 | -6,193 | ||||||||||||
Dividends Paid | 29,976 | ||||||||||||||
Retained Profit | -1,337 | -150 | -36,169 | ||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | ||||||||||||
EBITDA* | -5,713 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 23,500 | 23,500 | 23,500 | 23,500 | 23,500 | 23,500 | 24,073 | 24,773 | 1,973 | 2,673 | 3,373 | 4,073 | 4,773 | 5,473 | 6,173 |
Intangible Assets | 23,500 | 23,500 | 23,500 | 23,500 | 23,500 | 23,500 | 23,500 | ||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 23,500 | 23,500 | 23,500 | 23,500 | 23,500 | 23,500 | 24,073 | 24,773 | 25,473 | 26,173 | 26,873 | 27,573 | 28,273 | 28,973 | 29,673 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 22,762 | 21,323 | 23,905 | 24,315 | 21,420 | 29,584 | 31,531 | 32,668 | 77 | 77 | |||||
Group Debtors | |||||||||||||||
Misc Debtors | 1,168 | 77 | |||||||||||||
Cash | 31,464 | 26,947 | 21,936 | 7,996 | 16,230 | 38,201 | 63,474 | ||||||||
misc current assets | |||||||||||||||
total current assets | 22,762 | 21,323 | 23,905 | 24,315 | 21,420 | 29,584 | 31,531 | 32,668 | 31,541 | 27,024 | 23,104 | 8,073 | 16,230 | 38,201 | 63,474 |
total assets | 46,262 | 44,823 | 47,405 | 47,815 | 44,920 | 53,084 | 55,604 | 57,441 | 57,014 | 53,197 | 49,977 | 35,646 | 44,503 | 67,174 | 93,147 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 9,063 | 8,344 | 10,936 | 10,917 | 7,795 | 7,809 | 8,495 | 8,495 | 8,495 | 8,474 | 260 | 281 | 260 | ||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 260 | 280 | |||||||||||||
total current liabilities | 9,063 | 8,344 | 10,936 | 10,917 | 7,795 | 7,809 | 8,495 | 8,495 | 8,495 | 8,474 | 260 | 260 | 280 | 281 | 260 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 600 | 600 | |||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 600 | 600 | |||||||||||||
total liabilities | 9,063 | 8,344 | 10,936 | 10,917 | 8,395 | 8,409 | 8,495 | 8,495 | 8,495 | 8,474 | 260 | 260 | 280 | 281 | 260 |
net assets | 37,199 | 36,479 | 36,469 | 36,898 | 36,525 | 44,675 | 47,109 | 48,946 | 48,519 | 44,723 | 49,717 | 35,386 | 44,223 | 66,893 | 92,887 |
total shareholders funds | 37,199 | 36,479 | 36,469 | 36,898 | 36,525 | 44,675 | 47,109 | 48,946 | 48,519 | 44,723 | 49,717 | 35,386 | 44,223 | 66,893 | 92,887 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -6,413 | ||||||||||||||
Depreciation | 700 | 700 | 700 | 700 | 700 | 700 | 700 | ||||||||
Amortisation | |||||||||||||||
Tax | -2 | ||||||||||||||
Stock | |||||||||||||||
Debtors | 1,439 | -2,582 | -410 | 2,895 | -8,164 | -1,947 | -1,137 | 32,591 | -1,091 | 1,091 | 77 | ||||
Creditors | 719 | -2,592 | 19 | 3,122 | -14 | -686 | 21 | 8,214 | 260 | -281 | 21 | 260 | |||
Accruals and Deferred Income | -600 | 600 | -260 | -20 | 280 | ||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -5,455 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -684 | -625 | 222 | ||||||||||||
cash flow from financing | -8,184 | -23,145 | 129,278 | ||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -31,464 | 4,517 | 5,011 | 13,940 | -8,234 | -21,971 | -25,273 | 63,474 | |||||||
overdraft | |||||||||||||||
change in cash | -31,464 | 4,517 | 5,011 | 13,940 | -8,234 | -21,971 | -25,273 | 63,474 |
cwmni cyhoeddi gwynn cyfyngedig Credit Report and Business Information
Cwmni Cyhoeddi Gwynn Cyfyngedig Competitor Analysis

Perform a competitor analysis for cwmni cyhoeddi gwynn cyfyngedig by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in LL54 area or any other competitors across 12 key performance metrics.
cwmni cyhoeddi gwynn cyfyngedig Ownership
CWMNI CYHOEDDI GWYNN CYFYNGEDIG group structure
Cwmni Cyhoeddi Gwynn Cyfyngedig has no subsidiary companies.
Ultimate parent company
CWMNI CYHOEDDI GWYNN CYFYNGEDIG
01592412
cwmni cyhoeddi gwynn cyfyngedig directors
Cwmni Cyhoeddi Gwynn Cyfyngedig currently has 2 directors. The longest serving directors include Dr Dafydd Iwan (Apr 2001) and Mr Meredydd Morris (Apr 2001).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Dafydd Iwan | Cymru | 81 years | Apr 2001 | - | Director |
Mr Meredydd Morris | Wales | 67 years | Apr 2001 | - | Director |
P&L
March 2024turnover
60.3k
+1%
operating profit
960
0%
gross margin
22.9%
+16.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
37.2k
+0.02%
total assets
46.3k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
cwmni cyhoeddi gwynn cyfyngedig company details
company number
01592412
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
October 1981
age
44
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
EMYR MORTIMER CYF
auditor
-
address
canolfan sain llandwrog, caernarfon, gwynedd, LL54 5TG
Bank
HSBC BANK PLC
Legal Advisor
-
cwmni cyhoeddi gwynn cyfyngedig Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to cwmni cyhoeddi gwynn cyfyngedig. Currently there are 2 open charges and 0 have been satisfied in the past.
cwmni cyhoeddi gwynn cyfyngedig Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CWMNI CYHOEDDI GWYNN CYFYNGEDIG. This can take several minutes, an email will notify you when this has completed.
cwmni cyhoeddi gwynn cyfyngedig Companies House Filings - See Documents
date | description | view/download |
---|