virgin atlantic airways limited

Live MatureMegaRapid

virgin atlantic airways limited Company Information

Share VIRGIN ATLANTIC AIRWAYS LIMITED

Company Number

01600117

Shareholders

virgin travel group limited

Group Structure

View All

Industry

Scheduled passenger air transport

 

Registered Address

company secretariat - the vhq, fleming way, crawley, west sussex, RH10 9DF

virgin atlantic airways limited Estimated Valuation

£2.6b

Pomanda estimates the enterprise value of VIRGIN ATLANTIC AIRWAYS LIMITED at £2.6b based on a Turnover of £3.1b and 0.83x industry multiple (adjusted for size and gross margin).

virgin atlantic airways limited Estimated Valuation

£1.9b

Pomanda estimates the enterprise value of VIRGIN ATLANTIC AIRWAYS LIMITED at £1.9b based on an EBITDA of £356.1m and a 5.23x industry multiple (adjusted for size and gross margin).

virgin atlantic airways limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VIRGIN ATLANTIC AIRWAYS LIMITED at £0 based on Net Assets of £-1.2b and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Virgin Atlantic Airways Limited Overview

Virgin Atlantic Airways Limited is a live company located in crawley, RH10 9DF with a Companies House number of 01600117. It operates in the scheduled passenger air transport sector, SIC Code 51101. Founded in November 1981, it's largest shareholder is virgin travel group limited with a 100% stake. Virgin Atlantic Airways Limited is a mature, mega sized company, Pomanda has estimated its turnover at £3.1b with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Virgin Atlantic Airways Limited Health Check

Pomanda's financial health check has awarded Virgin Atlantic Airways Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £3.1b, make it larger than the average company (£41.3m)

£3.1b - Virgin Atlantic Airways Limited

£41.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (4.4%)

53% - Virgin Atlantic Airways Limited

4.4% - Industry AVG

production

Production

with a gross margin of 14.4%, this company has a comparable cost of product (14.4%)

14.4% - Virgin Atlantic Airways Limited

14.4% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it as profitable than the average company (3.3%)

2.7% - Virgin Atlantic Airways Limited

3.3% - Industry AVG

employees

Employees

with 7342 employees, this is above the industry average (181)

7342 - Virgin Atlantic Airways Limited

181 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.6k, the company has an equivalent pay structure (£58.4k)

£57.6k - Virgin Atlantic Airways Limited

£58.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £424.8k, this is more efficient (£288.3k)

£424.8k - Virgin Atlantic Airways Limited

£288.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (24 days)

7 days - Virgin Atlantic Airways Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is quicker than average (45 days)

34 days - Virgin Atlantic Airways Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is in line with average (6 days)

6 days - Virgin Atlantic Airways Limited

6 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is more cash available to meet short term requirements (8 weeks)

12 weeks - Virgin Atlantic Airways Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 129.9%, this is a higher level of debt than the average (75.6%)

129.9% - Virgin Atlantic Airways Limited

75.6% - Industry AVG

VIRGIN ATLANTIC AIRWAYS LIMITED financials

EXPORTms excel logo

Virgin Atlantic Airways Limited's latest turnover from December 2023 is £3.1 billion and the company has net assets of -£1.2 billion. According to their latest financial statements, Virgin Atlantic Airways Limited has 7,342 employees and maintains cash reserves of £406.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Feb 2013Feb 2012Feb 2011Feb 2010
Turnover3,118,900,0002,854,100,000928,000,000868,000,0002,927,100,0002,302,700,0002,162,900,0002,250,500,0002,368,400,0002,446,300,0002,233,900,0002,505,200,0002,402,100,0002,271,300,0001,984,100,000
Other Income Or Grants
Cost Of Sales2,668,558,2682,659,470,257872,249,583755,358,6302,450,249,7981,774,473,7571,714,500,1621,893,442,6241,943,578,9492,072,741,3561,963,000,0002,288,600,0002,173,700,0001,956,700,0001,850,900,000
Gross Profit450,341,732194,629,74355,750,417112,641,370476,850,202528,226,243448,399,838357,057,376424,821,051373,558,644270,900,000216,600,000228,400,000314,600,000133,200,000
Admin Expenses366,641,732267,329,743336,550,417822,641,370427,550,202577,326,243509,399,838202,257,376227,621,051357,558,644282,500,000301,500,000320,500,000304,900,000280,700,000
Operating Profit83,700,000-72,700,000-280,800,000-710,000,00049,300,000-49,100,000-61,000,000154,800,000197,200,00016,000,000-11,600,000-84,900,000-92,100,0009,700,000-147,500,000
Interest Payable324,200,000276,000,000206,500,000151,600,000112,200,00015,400,00013,800,00023,300,00017,100,00029,600,0007,700,00010,900,00010,700,00013,100,00011,400,000
Interest Receivable27,100,00010,400,0001,500,0003,600,00016,400,00012,800,0006,800,0003,700,0006,200,0002,700,0001,200,0002,800,0004,600,0007,600,0002,700,000
Pre-Tax Profit-213,400,000-338,300,000-485,800,000-858,000,000-57,700,000-82,100,000-75,400,000202,300,00089,500,000-194,200,000-16,100,000-93,000,000-98,600,000700,000-158,500,000
Tax-900,000-100,0001,000,000-6,000,0009,200,00025,900,00014,600,000-21,400,000-6,100,00040,200,0008,600,00033,300,00041,500,0009,100,00033,300,000
Profit After Tax-214,300,000-338,400,000-484,800,000-864,000,000-48,500,000-56,200,000-60,800,000180,900,00083,400,000-154,000,000-7,500,000-59,700,000-57,100,0009,800,000-125,200,000
Dividends Paid50,000,000
Retained Profit-214,300,000-338,400,000-484,800,000-864,000,000-98,500,000-56,200,000-60,800,000180,900,00083,400,000-154,000,000-7,500,000-59,700,000-57,100,0009,800,000-125,200,000
Employee Costs423,100,000371,500,000260,700,000280,600,000431,900,000373,700,000354,500,000340,600,000331,100,000328,100,000265,500,000316,600,000298,400,000270,100,000281,600,000
Number Of Employees7,3426,5325,2837,4378,3577,6297,3317,4277,9338,0728,3418,4808,1457,6437,947
EBITDA*356,100,000165,500,000-26,900,000-464,000,000315,900,00048,800,00034,900,000263,600,000279,000,00072,200,00043,400,000-27,300,000-41,800,00067,800,000-86,400,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets2,485,200,0002,206,500,0001,911,800,0001,973,200,0002,259,000,000826,600,000718,900,000704,600,000609,200,000499,600,000321,900,000337,800,000311,400,000291,400,000303,400,000
Intangible Assets388,400,000388,600,000392,800,000459,900,000182,500,000155,800,000150,700,000143,600,000104,100,000114,600,00081,400,00075,400,00085,200,00038,300,00038,300,000
Investments & Other1,100,0004,000,0004,400,0003,000,0005,100,0008,300,0004,900,0007,100,0007,300,00010,600,00012,000,00014,000,00015,300,000
Debtors (Due After 1 year)29,800,00031,700,00022,100,00018,600,00026,600,00025,100,00017,000,00030,800,00033,000,00037,000,00053,100,00051,700,00097,100,000113,600,000173,500,000
Total Fixed Assets2,870,300,0002,591,500,0002,304,600,0002,430,200,0002,441,500,000982,400,000869,600,000848,200,000713,300,000614,200,000463,700,000475,500,000505,700,000457,300,000530,500,000
Stock & work in progress44,800,00038,100,00026,300,00030,300,00038,800,00033,600,00031,300,00030,200,00038,800,00043,100,00043,600,00041,400,00041,400,00032,000,00028,500,000
Trade Debtors62,500,00074,000,00084,300,00048,100,000638,700,000137,200,000117,600,000131,000,000129,700,000147,100,000152,300,000189,200,000191,500,000184,600,000179,300,000
Group Debtors364,400,000352,200,000350,000,000350,600,00049,000,0005,200,00023,400,00037,800,00026,100,00031,700,00023,000,00015,400,00016,100,000
Misc Debtors166,000,000310,500,000164,900,000114,500,000143,300,000112,200,00096,100,000158,400,000151,600,000172,100,000150,900,000149,000,000191,100,000189,600,000
Cash406,100,000399,100,000588,500,000191,400,000449,100,000487,400,000492,600,000560,600,000584,400,000283,700,000292,200,000399,800,000489,300,000572,700,000444,100,000
misc current assets11,400,00027,700,0001,500,0002,000,00020,200,00035,700,00030,000,00032,400,00011,900,00026,000,000
total current assets1,055,200,0001,201,600,0001,215,500,000736,900,0001,146,800,000886,200,000783,700,000855,500,000946,600,000689,300,000686,300,000813,000,000894,200,000995,800,000857,600,000
total assets3,925,500,0003,793,100,0003,520,100,0003,167,100,0003,588,300,0001,868,600,0001,653,300,0001,703,700,0001,659,900,0001,303,500,0001,150,000,0001,288,500,0001,399,900,0001,453,100,0001,388,100,000
Bank overdraft2,200,00011,200,00046,800,00069,800,00016,200,000
Bank loan26,200,00017,900,00014,700,00011,700,00016,900,00015,400,00011,500,000
Trade Creditors 249,800,000212,900,000188,000,000122,000,000117,100,00076,700,00061,700,00036,000,00041,100,00081,300,00044,300,00087,400,00078,100,00068,100,00053,400,000
Group/Directors Accounts127,100,000163,700,000120,200,000119,900,000118,000,000
other short term finances392,400,00096,700,00071,200,000106,600,00057,300,0005,800,0005,500,00017,200,0002,500,000
hp & lease commitments144,300,000118,800,00017,200,000190,900,00018,400,00012,100,0005,700,0004,100,0003,100,0003,400,0003,200,0003,100,0003,500,000
other current liabilities1,111,100,0001,079,100,000852,100,000527,600,000986,300,0001,081,200,000920,200,000933,400,0001,209,000,0001,187,000,000724,500,000757,700,000729,800,000659,500,000614,200,000
total current liabilities1,753,300,0001,533,000,0001,230,100,000773,400,0001,351,600,0001,182,100,000999,500,000986,600,0001,284,500,0001,290,300,000915,900,0001,035,100,000995,000,000935,800,000816,800,000
loans6,540,900,0006,320,400,0005,424,000,0004,737,600,0003,938,100,0001,081,800,000910,800,000929,800,000526,900,00021,600,00010,600,00012,100,00035,600,00040,700,00050,900,000
hp & lease commitments1,456,900,0001,101,100,0001,749,800,0001,747,100,000307,000,000222,800,000143,000,000200,0004,000,0007,700,00010,600,00013,500,00017,800,000
Accruals and Deferred Income1,800,0001,300,0003,400,00050,100,00057,900,00013,600,00015,800,00011,900,00020,300,00025,500,00032,800,000
other liabilities131,700,000139,300,000195,300,0005,800,0004,600,0009,500,00079,400,000
provisions140,000,000134,600,000100,800,000109,200,000199,200,000193,200,000190,200,000217,000,000117,400,000214,800,000165,200,000175,700,000232,700,000280,600,000306,100,000
total long term liabilities3,345,300,0003,360,500,0002,905,100,0002,618,700,0002,076,900,000650,700,000561,600,000625,600,000490,000,000211,200,000195,600,000207,400,000299,200,000360,300,000407,600,000
total liabilities5,098,600,0004,893,500,0004,135,200,0003,392,100,0003,428,500,0001,832,800,0001,561,100,0001,612,200,0001,774,500,0001,501,500,0001,111,500,0001,242,500,0001,294,200,0001,296,100,0001,224,400,000
net assets-1,173,100,000-1,100,400,000-615,100,000-225,000,000159,800,00034,900,00092,200,00091,500,000-114,600,000-198,000,00038,500,00046,000,000105,700,000157,000,000163,700,000
total shareholders funds-1,173,100,000-1,100,400,000-615,100,000-225,000,000159,800,00034,900,00092,200,00091,500,000-114,600,000-198,000,00038,500,00046,000,000105,700,000157,000,000163,700,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit83,700,000-72,700,000-280,800,000-710,000,00049,300,000-49,100,000-61,000,000154,800,000197,200,00016,000,000-11,600,000-84,900,000-92,100,0009,700,000-147,500,000
Depreciation227,300,000188,300,000201,800,000203,600,000243,600,00081,800,00081,100,00094,100,00065,600,00047,200,00055,000,00057,600,00050,300,00058,100,00061,100,000
Amortisation45,100,00049,900,00052,100,00042,400,00023,000,00016,100,00014,800,00014,700,00016,200,0009,000,000
Tax-900,000-100,0001,000,000-6,000,0009,200,00025,900,00014,600,000-21,400,000-6,100,00040,200,0008,600,00033,300,00041,500,0009,100,00033,300,000
Stock6,700,00011,800,000-4,000,000-8,500,0005,200,0002,300,0001,100,000-8,600,000-4,300,000-500,0002,200,0009,400,0003,500,00028,500,000
Debtors-145,700,000147,100,00089,500,000-133,500,000310,700,000107,800,000-16,300,000-81,400,000-29,000,000-30,100,000-57,000,000-37,100,000-44,100,000-53,800,000558,500,000
Creditors36,900,00024,900,00066,000,0004,900,00040,400,00015,000,00025,700,000-5,100,000-40,200,00037,000,000-33,800,0009,300,00010,000,00014,700,00053,400,000
Accruals and Deferred Income32,500,000224,900,000327,900,000-458,700,000-94,900,000161,000,000-63,300,000-283,400,00066,300,000460,300,000-9,800,00019,500,00065,100,00038,000,000647,000,000
Deferred Taxes & Provisions5,400,00033,800,000-8,400,000-90,000,0006,000,0003,000,000-26,800,00099,600,000-97,400,00049,600,000-67,500,000-57,000,000-47,900,000-25,500,000306,100,000
Cash flow from operations569,000,000290,100,000274,100,000-871,800,000-39,300,000143,600,000300,000143,300,000234,900,000689,900,000-4,300,00014,900,00061,600,000154,400,000366,400,000
Investing Activities
capital expenditure-550,900,000-528,700,000-125,400,000-237,600,000-1,725,700,000-210,700,000-117,300,000-243,700,000-180,900,000-267,100,000-61,700,000-74,200,000-117,200,000-46,100,000-402,800,000
Change in Investments1,100,000-4,000,0004,000,000-4,400,0001,400,000-2,100,000-3,200,0003,400,000-2,200,000-200,000-4,700,000-1,400,000-2,000,000-1,300,00015,300,000
cash flow from investments-552,000,000-524,700,000-129,400,000-233,200,000-1,727,100,000-208,600,000-114,100,000-247,100,000-178,700,000-266,900,000-57,000,000-72,800,000-115,200,000-44,800,000-418,100,000
Financing Activities
Bank loans-26,200,0008,300,0003,200,000-2,200,000-5,200,0001,500,0003,900,00011,500,000
Group/Directors Accounts-127,100,0006,900,00043,500,000300,0001,900,000118,000,000
Other Short Term Loans 295,700,00025,500,000-35,400,00049,300,00051,500,000300,000-11,700,00014,700,0002,500,000
Long term loans220,500,000896,400,000686,400,000799,500,0002,856,300,000171,000,000-19,000,000402,900,000505,300,00011,000,000-25,000,000-23,500,000-5,100,000-10,200,00050,900,000
Hire Purchase and Lease Commitments-1,601,200,000381,300,000-547,100,000-171,000,0001,612,600,00090,500,000234,900,000-148,700,000144,400,000-2,800,000-6,700,000-2,700,000-2,800,000-4,700,00021,300,000
other long term liabilities-131,700,000-7,600,000-56,000,000189,500,0001,200,000-4,900,0009,500,000-79,400,00079,400,000
share issue141,600,000-146,900,00094,700,000479,200,000223,400,000-1,100,00061,500,00025,200,000-82,500,000-59,700,0005,800,000-16,500,000288,900,000
interest-297,100,000-265,600,000-205,000,000-148,000,000-95,800,000-2,600,000-7,000,000-19,600,000-10,900,000-26,900,000-6,500,000-8,100,000-6,100,000-5,500,000-8,700,000
cash flow from financing-1,372,200,000883,100,000-62,400,0001,198,500,0004,649,200,000253,200,000268,200,000248,300,000570,200,000-145,700,000-93,200,0004,000,000-6,400,000-31,100,000481,900,000
cash and cash equivalents
cash7,000,000-189,400,000397,100,000-257,700,000-38,300,000-5,200,000-68,000,000-23,800,000300,700,000-8,500,000-197,100,000-89,500,000-83,400,000128,600,000444,100,000
overdraft-2,200,000-44,600,000-35,600,000-23,000,00053,600,00016,200,000
change in cash7,000,000-189,400,000397,100,000-257,700,000-38,300,000-5,200,000-68,000,000-23,800,000300,700,000-6,300,000-152,500,000-53,900,000-60,400,00075,000,000427,900,000

virgin atlantic airways limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for virgin atlantic airways limited. Get real-time insights into virgin atlantic airways limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Virgin Atlantic Airways Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for virgin atlantic airways limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mega companies, companies in RH10 area or any other competitors across 12 key performance metrics.

virgin atlantic airways limited Ownership

VIRGIN ATLANTIC AIRWAYS LIMITED group structure

Virgin Atlantic Airways Limited has 9 subsidiary companies.

VIRGIN ATLANTIC AIRWAYS LIMITED Shareholders

virgin travel group limited 100%

virgin atlantic airways limited directors

Virgin Atlantic Airways Limited currently has 15 directors. The longest serving directors include Sir Richard Branson (Dec 1991) and Mr Peter Norris (Jul 2012).

officercountryagestartendrole
Sir Richard Branson74 years Dec 1991- Director
Mr Peter NorrisUnited Kingdom70 years Jul 2012- Director
Mr Shai WeissUnited Kingdom57 years Jan 2013- Director
Mr Edward BastianUnited Kingdom67 years Jun 2013- Director
Mr Cornelis KosterUnited Kingdom53 years Aug 2017- Director
Mr Juha JarvinenUnited Kingdom49 years Jul 2019- Director
Mr Oliver ByersUnited Kingdom40 years Sep 2020- Director
Mr Luigi BrambillaUnited Kingdom41 years Jan 2021- Director
Mr Luigi Brambilla41 years Jan 2021- Director
Mr Alain BellemareUnited Kingdom63 years Feb 2021- Director

P&L

December 2023

turnover

3.1b

+9%

operating profit

83.7m

-215%

gross margin

14.5%

+111.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.2b

+0.07%

total assets

3.9b

+0.03%

cash

406.1m

+0.02%

net assets

Total assets minus all liabilities

virgin atlantic airways limited company details

company number

01600117

Type

Private limited with Share Capital

industry

51101 - Scheduled passenger air transport

incorporation date

November 1981

age

44

incorporated

UK

ultimate parent company

VIRGIN GROUP HOLDINGS LTD

accounts

Group

last accounts submitted

December 2023

previous names

ritter public limited company (May 1984)

accountant

-

auditor

KPMG LLP

address

company secretariat - the vhq, fleming way, crawley, west sussex, RH10 9DF

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

virgin atlantic airways limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 236 charges/mortgages relating to virgin atlantic airways limited. Currently there are 83 open charges and 153 have been satisfied in the past.

virgin atlantic airways limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIRGIN ATLANTIC AIRWAYS LIMITED. This can take several minutes, an email will notify you when this has completed.

virgin atlantic airways limited Companies House Filings - See Documents

datedescriptionview/download