business south group limited

business south group limited Company Information

Share BUSINESS SOUTH GROUP LIMITED
Live 
MatureMicroDeclining

Company Number

01604788

Industry

Other business support service activities n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

343 millbrook road west, southampton, SO15 0HW

business south group limited Estimated Valuation

£75.5k

Pomanda estimates the enterprise value of BUSINESS SOUTH GROUP LIMITED at £75.5k based on a Turnover of £141.2k and 0.53x industry multiple (adjusted for size and gross margin).

business south group limited Estimated Valuation

£100.9k

Pomanda estimates the enterprise value of BUSINESS SOUTH GROUP LIMITED at £100.9k based on an EBITDA of £26.5k and a 3.8x industry multiple (adjusted for size and gross margin).

business south group limited Estimated Valuation

£412.4k

Pomanda estimates the enterprise value of BUSINESS SOUTH GROUP LIMITED at £412.4k based on Net Assets of £174.2k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Business South Group Limited Overview

Business South Group Limited is a live company located in southampton, SO15 0HW with a Companies House number of 01604788. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 1981, it's largest shareholder is unknown. Business South Group Limited is a mature, micro sized company, Pomanda has estimated its turnover at £141.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Business South Group Limited Health Check

Pomanda's financial health check has awarded Business South Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £141.2k, make it smaller than the average company (£3.7m)

£141.2k - Business South Group Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (8.2%)

-38% - Business South Group Limited

8.2% - Industry AVG

production

Production

with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)

37.6% - Business South Group Limited

37.6% - Industry AVG

profitability

Profitability

an operating margin of 18.8% make it more profitable than the average company (5.7%)

18.8% - Business South Group Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (22)

3 - Business South Group Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £47k, the company has an equivalent pay structure (£47k)

£47k - Business South Group Limited

£47k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.1k, this is less efficient (£147.7k)

£47.1k - Business South Group Limited

£147.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (37 days)

0 days - Business South Group Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (32 days)

7 days - Business South Group Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Business South Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 216 weeks, this is more cash available to meet short term requirements (27 weeks)

216 weeks - Business South Group Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.5%, this is a lower level of debt than the average (58.8%)

23.5% - Business South Group Limited

58.8% - Industry AVG

BUSINESS SOUTH GROUP LIMITED financials

EXPORTms excel logo

Business South Group Limited's latest turnover from March 2024 is estimated at £141.2 thousand and the company has net assets of £174.2 thousand. According to their latest financial statements, Business South Group Limited has 3 employees and maintains cash reserves of £156.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover141,212186,265201,348582,807972,8241,601,412821,455766,681807,3703,059,1393,107,6292,368,199787,459353,154354,650
Other Income Or Grants000000000000000
Cost Of Sales88,176114,709124,845365,724604,175998,306509,352468,103502,9831,936,2901,978,5061,500,023485,403211,995211,494
Gross Profit53,03671,55676,503217,083368,650603,107312,103298,579304,3881,122,8501,129,122868,175302,056141,159143,156
Admin Expenses26,551112,870117,775260,751554,743695,915370,529314,793276,484940,9851,009,289621,746255,211151,457-51,955
Operating Profit26,485-41,314-41,272-43,668-186,093-92,808-58,426-16,21427,904181,865119,833246,42946,845-10,298195,111
Interest Payable3,4694,1853,2341,52500000000000
Interest Receivable8,5408,0911,8482332122,1761,8351,2574,5005,1923,6462,023805450243
Pre-Tax Profit31,556-37,408-42,659-44,960-185,881-90,632-56,591-14,95732,404187,057123,479248,45347,650-9,848195,354
Tax-7,8890000000-6,481-39,282-28,400-59,629-12,3890-54,699
Profit After Tax23,667-37,408-42,659-44,960-185,881-90,632-56,591-14,95725,923147,77595,079188,82435,261-9,848140,655
Dividends Paid000000000000000
Retained Profit23,667-37,408-42,659-44,960-185,881-90,632-56,591-14,95725,923147,77595,079188,82435,261-9,848140,655
Employee Costs140,979179,069169,315201,441318,979386,270400,675426,524463,574853,587881,845660,785242,838102,754105,914
Number Of Employees3445810111213242519733
EBITDA*26,517-41,314-39,442-42,906-185,331-92,491-55,911-12,47932,990187,864124,853250,04050,908-7,790196,525

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,140001,8302,5921,0561,3733,1358,23410,0827,2956,6777,5984,7772,417
Intangible Assets000000000000000
Investments & Other000118,96423,90347,80629,248000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,140001,8312,59310,02025,27650,94137,48210,0827,2956,6777,5984,7772,417
Stock & work in progress000000000000000
Trade Debtors1791,69011,456103,475156,415316,174111,35187,61973,166180,166236,440219,99175,97461,15762,092
Group Debtors68,48140,3870014,280145,255138,852147,71121,523000000
Misc Debtors1,2662,11863,8975,4095,26613,6796,7084,15828,851000000
Cash156,603168,723212,028280,661184,384240,157340,041394,012611,7971,188,161888,581569,905239,46382,63297,308
misc current assets000000000000000
total current assets226,529212,918287,381389,545360,345556,331596,952633,500735,3371,368,3271,125,021789,896315,437143,789159,400
total assets227,669212,918287,381391,376362,938566,351622,228684,441772,8191,378,4091,132,316796,573323,035148,566161,817
Bank overdraft10,00010,00010,00050,00000000000000
Bank loan000000000000000
Trade Creditors 1,7442,9341,4812,78642,66551,3006,4745,81714,804780,663682,345441,681156,96717,75921,162
Group/Directors Accounts007,84963,00800000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities25,84423,57044,22944,93444,66553,56263,63369,912134,346000000
total current liabilities37,58836,50463,559160,72887,330104,86270,10775,729149,150780,663682,345441,681156,96717,75921,162
loans15,83325,83335,833000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities15,83325,83335,833000000000000
total liabilities53,42162,33799,392160,72887,330104,86270,10775,729149,150780,663682,345441,681156,96717,75921,162
net assets174,248150,581187,989230,648275,608461,489552,121608,712623,669597,746449,971354,892166,068130,807140,655
total shareholders funds174,248150,581187,989230,648275,608461,489552,121608,712623,669597,746449,971354,892166,068130,807140,655
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit26,485-41,314-41,272-43,668-186,093-92,808-58,426-16,21427,904181,865119,833246,42946,845-10,298195,111
Depreciation3201,8307627623172,5153,7355,0865,9995,0203,6114,0632,5081,414
Amortisation000000000000000
Tax-7,8890000000-6,481-39,282-28,400-59,629-12,3890-54,699
Stock000000000000000
Debtors25,731-31,158-33,531-67,077-140,21359,26317,423115,948-56,626-56,27416,449144,01714,817-93562,092
Creditors-1,1901,453-1,305-39,879-8,63544,826657-8,987-765,85998,318240,664284,714139,208-3,40321,162
Accruals and Deferred Income2,274-20,659-705269-8,897-10,071-6,279-64,434134,346000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-6,019-29,362-7,921-15,439-62,650-116,999-78,956-201,848-548,378303,174320,668331,108162,910-10,258100,896
Investing Activities
capital expenditure-1,172000-2,2980-7531,364-3,238-8,786-5,638-2,690-6,884-4,868-3,831
Change in Investments00-10-8,963-14,939-23,90318,55829,248000000
cash flow from investments-1,1720106,66514,93923,150-17,194-32,486-8,786-5,638-2,690-6,884-4,868-3,831
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-7,849-55,15963,00800000000000
Other Short Term Loans 000000000000000
Long term loans-10,000-10,00035,833000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000000
interest5,0713,906-1,386-1,2922122,1761,8351,2574,5005,1923,6462,023805450243
cash flow from financing-4,929-13,943-20,71261,7162122,1761,8351,2574,5005,1923,6462,023805450243
cash and cash equivalents
cash-12,120-43,305-68,63396,277-55,773-99,884-53,971-217,785-576,364299,580318,676330,442156,831-14,67697,308
overdraft00-40,00050,00000000000000
change in cash-12,120-43,305-28,63346,277-55,773-99,884-53,971-217,785-576,364299,580318,676330,442156,831-14,67697,308

business south group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for business south group limited. Get real-time insights into business south group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Business South Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for business south group limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SO15 area or any other competitors across 12 key performance metrics.

business south group limited Ownership

BUSINESS SOUTH GROUP LIMITED group structure

Business South Group Limited has 5 subsidiary companies.

BUSINESS SOUTH GROUP LIMITED Shareholders

--

business south group limited directors

Business South Group Limited currently has 9 directors. The longest serving directors include Mrs Leigh-Sara Timberlake (Oct 2019) and Miss Alison Barnes (May 2020).

officercountryagestartendrole
Mrs Leigh-Sara TimberlakeEngland53 years Oct 2019- Director
Miss Alison BarnesEngland51 years May 2020- Director
Ms Lisa LavisEngland53 years May 2022- Director
Ms Paula BradlyEngland56 years May 2022- Director
Ms Zoe HugginsUnited Kingdom47 years May 2022- Director
Mr Gary WhittleEngland58 years May 2022- Director
Mr Tim HancockEngland66 years May 2022- Director
Mr Mike GastonEngland62 years Jun 2023- Director
Mr Conrad FordEngland50 years May 2024- Director

P&L

March 2024

turnover

141.2k

-24%

operating profit

26.5k

0%

gross margin

37.6%

-2.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

174.2k

+0.16%

total assets

227.7k

+0.07%

cash

156.6k

-0.07%

net assets

Total assets minus all liabilities

business south group limited company details

company number

01604788

Type

Private Ltd By Guarantee w/o Share Cap

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 1981

age

44

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

enterprise first (southern) limited (December 2021)

blackwater valley enterprise trust limited (December 2004)

accountant

-

auditor

PKB ACCOUNTANTS LIMITED

address

343 millbrook road west, southampton, SO15 0HW

Bank

-

Legal Advisor

-

business south group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to business south group limited.

business south group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUSINESS SOUTH GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

business south group limited Companies House Filings - See Documents

datedescriptionview/download