world professional billiards and snooker association limited(the)
world professional billiards and snooker association limited(the) Company Information
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
75 whiteladies road, clifton, bristol, BS8 2NT
Website
www.worldsnooker.comworld professional billiards and snooker association limited(the) Estimated Valuation
Pomanda estimates the enterprise value of WORLD PROFESSIONAL BILLIARDS AND SNOOKER ASSOCIATION LIMITED(THE) at £207.7k based on a Turnover of £239.6k and 0.87x industry multiple (adjusted for size and gross margin).
world professional billiards and snooker association limited(the) Estimated Valuation
Pomanda estimates the enterprise value of WORLD PROFESSIONAL BILLIARDS AND SNOOKER ASSOCIATION LIMITED(THE) at £1.5m based on an EBITDA of £434k and a 3.37x industry multiple (adjusted for size and gross margin).
world professional billiards and snooker association limited(the) Estimated Valuation
Pomanda estimates the enterprise value of WORLD PROFESSIONAL BILLIARDS AND SNOOKER ASSOCIATION LIMITED(THE) at £5.7m based on Net Assets of £3m and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
World Professional Billiards And Snooker Association Limited(the) Overview
World Professional Billiards And Snooker Association Limited(the) is a live company located in bristol, BS8 2NT with a Companies House number of 01607454. It operates in the other sports activities sector, SIC Code 93199. Founded in January 1982, it's largest shareholder is unknown. World Professional Billiards And Snooker Association Limited(the) is a mature, micro sized company, Pomanda has estimated its turnover at £239.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
World Professional Billiards And Snooker Association Limited(the) Health Check
Pomanda's financial health check has awarded World Professional Billiards And Snooker Association Limited(The) a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £239.6k, make it smaller than the average company (£612.6k)
- World Professional Billiards And Snooker Association Limited(the)
£612.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (14.3%)
- World Professional Billiards And Snooker Association Limited(the)
14.3% - Industry AVG
Production
with a gross margin of 47.3%, this company has a comparable cost of product (47.3%)
- World Professional Billiards And Snooker Association Limited(the)
47.3% - Industry AVG
Profitability
an operating margin of 170.7% make it more profitable than the average company (2.1%)
- World Professional Billiards And Snooker Association Limited(the)
2.1% - Industry AVG
Employees
with 9 employees, this is below the industry average (15)
9 - World Professional Billiards And Snooker Association Limited(the)
15 - Industry AVG
Pay Structure
on an average salary of £28.3k, the company has an equivalent pay structure (£28.3k)
- World Professional Billiards And Snooker Association Limited(the)
£28.3k - Industry AVG
Efficiency
resulting in sales per employee of £26.6k, this is less efficient (£61.9k)
- World Professional Billiards And Snooker Association Limited(the)
£61.9k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (15 days)
- World Professional Billiards And Snooker Association Limited(the)
15 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is slower than average (28 days)
- World Professional Billiards And Snooker Association Limited(the)
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- World Professional Billiards And Snooker Association Limited(the)
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 272 weeks, this is more cash available to meet short term requirements (66 weeks)
272 weeks - World Professional Billiards And Snooker Association Limited(the)
66 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.3%, this is a lower level of debt than the average (38.3%)
14.3% - World Professional Billiards And Snooker Association Limited(the)
38.3% - Industry AVG
WORLD PROFESSIONAL BILLIARDS AND SNOOKER ASSOCIATION LIMITED(THE) financials
World Professional Billiards And Snooker Association Limited(The)'s latest turnover from June 2024 is estimated at £239.6 thousand and the company has net assets of £3 million. According to their latest financial statements, World Professional Billiards And Snooker Association Limited(The) has 9 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 769,917 | 1,628,165 | 1,449,540 | 474,768 | 396,362 | 422,185 | 417,855 | 371,296 | 363,344 | 309,055 | 623,641 | ||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 878,511 | 960,237 | 869,834 | 641,412 | 380,791 | 465,284 | 423,231 | 303,092 | 243,165 | 66,503 | 48,780 | ||||
| Gross Profit | -108,594 | 667,928 | 579,706 | -166,644 | 15,571 | -43,099 | -5,376 | 68,204 | 120,179 | 242,552 | 574,861 | ||||
| Admin Expenses | 852,260 | 813,955 | 686,718 | -560,279 | -168,609 | -114,006 | 86,005 | -76,587 | -149,926 | -70,943 | 378,355 | ||||
| Operating Profit | -960,854 | -146,027 | -107,012 | 393,635 | 184,180 | 70,907 | -91,381 | 144,791 | 270,105 | 313,495 | 196,506 | ||||
| Interest Payable | 2,500 | 2,375 | 1,163 | 1,468 | 3,660 | ||||||||||
| Interest Receivable | 364,000 | 39,000 | 2,599 | 1,938 | 2,852 | 1,419 | 18,317 | 3,640 | 8,608 | ||||||
| Pre-Tax Profit | -599,354 | -109,402 | 12,587 | 473,573 | 249,180 | 151,759 | 92,038 | 163,108 | 266,445 | 317,135 | 205,114 | ||||
| Tax | -31,077 | -79,553 | -37,189 | -12,980 | 12,347 | -37,407 | -53,889 | -59,180 | -6,219 | ||||||
| Profit After Tax | -630,431 | -109,402 | 12,587 | 394,020 | 211,991 | 138,779 | 104,385 | 125,701 | 212,556 | 257,955 | 198,895 | ||||
| Dividends Paid | |||||||||||||||
| Retained Profit | -630,431 | -109,402 | 12,587 | 394,020 | 211,991 | 138,779 | 104,385 | 125,701 | 212,556 | 257,955 | 198,895 | ||||
| Employee Costs | 433,670 | 271,249 | 270,591 | 181,224 | |||||||||||
| Number Of Employees | 9 | 9 | 9 | 11 | 11 | 11 | |||||||||
| EBITDA* | -958,989 | -144,338 | -105,009 | 393,635 | 184,315 | 70,907 | -91,381 | 144,791 | 270,105 | 313,775 | 197,506 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 75,225 | 88,805 | 8,681 | 5,958 | 5,596 | 5,067 | 927 | 1,900 | 1,900 | 1,209 | 1,343 | 280 | |||
| Intangible Assets | |||||||||||||||
| Investments & Other | 130,112 | 130,112 | 130,112 | 130,112 | 130,111 | 130,111 | 130,110 | 130,110 | 130,110 | 130,108 | 130,108 | 130,108 | 130,108 | 130,103 | 125,103 |
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 205,337 | 218,917 | 138,793 | 136,070 | 135,707 | 135,178 | 131,037 | 132,010 | 132,010 | 131,317 | 131,451 | 130,108 | 130,108 | 130,103 | 125,383 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 1,117 | 98 | 108 | 9,471 | 32,291 | 127,884 | 97,371 | 6,500 | 33,517 | 404,750 | 23,686 | 17,273 | 200 | ||
| Group Debtors | 970 | 970 | 104,970 | 71,080 | |||||||||||
| Misc Debtors | 676,236 | 29,039 | 189,257 | 388,193 | 199,518 | 768,686 | 129,917 | 59,177 | 116,225 | 15,993 | 46,647 | 29,963 | 5,128 | 294,826 | 326 |
| Cash | 2,649,354 | 2,487,362 | 1,943,411 | 1,731,312 | 1,921,916 | 1,725,950 | 1,917,131 | 2,120,798 | 1,745,512 | 1,510,631 | 929,804 | 1,302,536 | 1,065,880 | 704,750 | 679,871 |
| misc current assets | |||||||||||||||
| total current assets | 3,326,707 | 2,516,499 | 2,132,668 | 2,119,613 | 2,130,905 | 2,526,927 | 2,174,932 | 2,277,346 | 1,868,237 | 1,560,141 | 1,382,171 | 1,357,155 | 1,193,251 | 999,776 | 751,277 |
| total assets | 3,532,044 | 2,735,416 | 2,271,461 | 2,255,683 | 2,266,612 | 2,662,105 | 2,305,969 | 2,409,356 | 2,000,247 | 1,691,458 | 1,513,622 | 1,487,263 | 1,323,359 | 1,129,879 | 876,660 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 14,719 | 2,711 | 6,505 | 1,765 | 29,193 | 148,799 | 9,387 | 14,443 | 31,513 | 14,754 | 9,763 | 34,432 | 121,076 | 1,814 | 32,385 |
| Group/Directors Accounts | 50 | 50 | 8,274 | 15,780 | 8,274 | 16,224 | 9,116 | 9,116 | 10,500 | ||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 490,652 | 113,853 | 41,909 | 37,848 | 426,755 | 77,211 | 98,561 | 201,529 | 176,479 | 96,440 | 71,490 | 124,847 | 127,838 | 112,503 | |
| total current liabilities | 505,421 | 116,614 | 56,688 | 55,393 | 455,948 | 226,010 | 116,222 | 232,196 | 217,108 | 120,310 | 81,253 | 159,279 | 121,076 | 140,152 | 144,888 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 505,421 | 116,614 | 56,688 | 55,393 | 455,948 | 226,010 | 116,222 | 232,196 | 217,108 | 120,310 | 81,253 | 159,279 | 121,076 | 140,152 | 144,888 |
| net assets | 3,026,623 | 2,618,802 | 2,214,773 | 2,200,290 | 1,810,664 | 2,436,095 | 2,189,747 | 2,177,160 | 1,783,139 | 1,571,148 | 1,432,369 | 1,327,984 | 1,202,283 | 989,727 | 731,772 |
| total shareholders funds | 3,026,623 | 2,618,802 | 2,214,773 | 2,200,290 | 1,810,664 | 2,436,095 | 2,189,747 | 2,177,160 | 1,783,139 | 1,571,148 | 1,432,369 | 1,327,984 | 1,202,283 | 989,727 | 731,772 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -960,854 | -146,027 | -107,012 | 393,635 | 184,180 | 70,907 | -91,381 | 144,791 | 270,105 | 313,495 | 196,506 | ||||
| Depreciation | 25,075 | 2,405 | 2,893 | 1,986 | 1,865 | 1,689 | 2,003 | 135 | 280 | 1,000 | |||||
| Amortisation | |||||||||||||||
| Tax | -31,077 | -79,553 | -37,189 | -12,980 | 12,347 | -37,407 | -53,889 | -59,180 | -6,219 | ||||||
| Stock | |||||||||||||||
| Debtors | 648,216 | -160,120 | -199,044 | 179,312 | -591,988 | 543,176 | 101,253 | 33,823 | 73,215 | -402,857 | 397,748 | -72,752 | -167,655 | 223,620 | 71,406 |
| Creditors | 12,008 | -3,794 | 4,740 | -27,428 | -119,606 | 139,412 | -5,056 | -17,070 | 16,759 | 4,991 | -24,669 | -86,644 | 119,262 | -30,571 | 32,385 |
| Accruals and Deferred Income | 376,799 | 71,944 | 4,061 | -388,907 | 349,544 | -21,350 | -102,968 | 25,050 | 80,039 | 24,950 | -53,357 | 124,847 | -127,838 | 15,335 | 112,503 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -168,140 | -569,452 | -314,286 | 288,239 | 170,709 | 490,725 | -554,808 | 218,339 | 375,295 | 15,739 | 264,769 | ||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 1 | 1 | 2 | 5 | 5,000 | 125,103 | |||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -8,224 | -7,506 | 15,780 | -8,274 | -7,950 | 7,108 | 9,116 | -10,500 | 10,500 | ||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 361,500 | 36,625 | 2,599 | 1,938 | -1,163 | 1,384 | 1,419 | 18,317 | -3,660 | 3,640 | 8,608 | ||||
| cash flow from financing | 366,500 | 384,101 | -5,351 | 9,047 | -1,163 | 10,500 | 1,419 | 18,317 | -14,160 | 14,140 | 541,485 | ||||
| cash and cash equivalents | |||||||||||||||
| cash | 161,992 | 543,951 | 212,099 | -190,604 | 195,966 | -191,181 | -203,667 | 375,286 | 234,881 | 580,827 | -372,732 | 236,656 | 361,130 | 24,879 | 679,871 |
| overdraft | |||||||||||||||
| change in cash | 161,992 | 543,951 | 212,099 | -190,604 | 195,966 | -191,181 | -203,667 | 375,286 | 234,881 | 580,827 | -372,732 | 236,656 | 361,130 | 24,879 | 679,871 |
world professional billiards and snooker association limited(the) Credit Report and Business Information
World Professional Billiards And Snooker Association Limited(the) Competitor Analysis
Perform a competitor analysis for world professional billiards and snooker association limited(the) by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BS8 area or any other competitors across 12 key performance metrics.
world professional billiards and snooker association limited(the) Ownership
WORLD PROFESSIONAL BILLIARDS AND SNOOKER ASSOCIATION LIMITED(THE) group structure
World Professional Billiards And Snooker Association Limited(The) has 6 subsidiary companies.
Ultimate parent company
WORLD PROFESSIONAL BILLIARDS AND SNOOKER ASSOCIATION LIMITED(THE)
01607454
6 subsidiaries
world professional billiards and snooker association limited(the) directors
World Professional Billiards And Snooker Association Limited(The) currently has 4 directors. The longest serving directors include Mr Jason Ferguson (May 2010) and Mr Nigel Mawer (Jul 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jason Ferguson | England | 55 years | May 2010 | - | Director |
| Mr Nigel Mawer | United Kingdom | 67 years | Jul 2011 | - | Director |
| Mr Nigel Oldfield | 62 years | Oct 2024 | - | Director | |
| Mr Mark Davis | United Kingdom | 52 years | Jan 2025 | - | Director |
P&L
June 2024turnover
239.6k
+12%
operating profit
408.9k
0%
gross margin
47.4%
+10.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
3m
+0.16%
total assets
3.5m
+0.29%
cash
2.6m
+0.07%
net assets
Total assets minus all liabilities
world professional billiards and snooker association limited(the) company details
company number
01607454
Type
Private Ltd By Guarantee w/o Share Cap
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
January 1982
age
43
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
RICHARDSON SWIFT AUDIT LTD
address
75 whiteladies road, clifton, bristol, BS8 2NT
Bank
BARCLAYS BANK PLC
Legal Advisor
-
world professional billiards and snooker association limited(the) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to world professional billiards and snooker association limited(the). Currently there are 1 open charges and 0 have been satisfied in the past.
world professional billiards and snooker association limited(the) Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WORLD PROFESSIONAL BILLIARDS AND SNOOKER ASSOCIATION LIMITED(THE). This can take several minutes, an email will notify you when this has completed.
world professional billiards and snooker association limited(the) Companies House Filings - See Documents
| date | description | view/download |
|---|
