Seahawk Marine Foods Limited

POWER SEARCH PRICING

SOLUTIONS

seahawk marine foods limited Company Information

Company Number

01609254

Next Accounts

Dec 2025

Directors

Linda Golding

Derek Golding

View All

Shareholders

derek michael golding

keith maguire

View All

Group Structure

View All

Industry

Wholesale of other food, including fish, crustaceans and molluscs

Registered Address

broadleigh house, woodmarsh, north bradley, trowbridge wiltshire, BA14 0SA

Website

www.seahawk.co.uk

seahawk marine foods limited Estimated Valuation

£28.3m

Pomanda estimates the enterprise value of SEAHAWK MARINE FOODS LIMITED at £28.3m based on a Turnover of £46.6m and 0.61x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Seahawk Marine Foods Limited is a live company located in north bradley, BA14 0SA with a Companies House number of 01609254. It operates in the wholesale of other food, including fish, crustaceans and molluscs sector, SIC Code 46380. Founded in January 1982, it's largest shareholder is derek michael golding with a 42% stake. Seahawk Marine Foods Limited is a mature, large sized company, Pomanda has estimated its turnover at £46.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Seahawk Marine Foods Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

5 Strong

1 Regular

6 Weak

Size

annual sales of £46.6m, make it larger than the average company (£29.5m)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (11%)

EXPORT

Seahawk Marine Foods Limited's latest turnover from March 2024 is £46.6 million and the company has net assets of £5.5 million. According to their latest financial statements, Seahawk Marine Foods Limited has 39 employees and maintains cash reserves of £441.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	46,605,219	51,911,395	45,966,872	31,378,982	41,835,528	42,558,995	39,139,761	37,256,843	33,353,223	33,047,440	32,842,030	29,380,462	28,786,758	26,725,510	24,396,761
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	41,377,078	46,081,411	40,427,406	28,019,083	37,662,970	38,421,688	34,991,846	33,277,113	29,936,974	30,201,796	29,791,543	26,499,164	26,320,112	24,360,840	22,337,428
Gross Profit	5,228,141	5,829,984	5,539,466	3,359,899	4,172,558	4,137,307	4,147,915	3,979,730	3,416,249	2,845,644	3,050,487	2,881,298	2,466,646	2,364,670	2,059,333
Admin Expenses	4,465,780	4,262,356	3,618,763	3,186,650	3,821,543	3,789,647	3,846,966	3,532,280	2,863,554	2,522,114	2,576,503	2,540,140	2,371,441	2,148,452	1,959,248
Operating Profit	762,361	1,567,628	1,920,703	173,249	351,015	347,660	300,949	447,450	552,695	323,530	473,984	341,158	95,205	216,218	100,085
Interest Payable	0	0	1,622	812	2,296	2,487	3,252	1,832	2,117	2,315	19,108	16,765	21,210	16,466	13,280
Interest Receivable	148	422	0	496	197	0	0	0	128	0	0	0	0	0	0
Pre-Tax Profit	762,509	1,568,050	1,919,081	172,933	348,916	345,173	828,315	445,618	550,706	321,215	454,876	324,393	73,995	199,752	86,805
Tax	-201,764	-293,244	-364,668	-32,961	-68,652	-67,724	-56,711	-89,545	-112,588	-68,524	-106,229	-48,076	-1,079	-655	-18,553
Profit After Tax	560,745	1,274,806	1,554,413	139,972	280,264	277,449	771,604	356,073	438,118	252,691	348,647	276,317	72,916	199,097	68,252
Dividends Paid	261,600	259,312	114,459	134,610	0	135,316	109,536	105,584	117,740	96,400	96,200	61,600	14,000	12,000	15,000
Retained Profit	299,145	1,015,494	1,439,954	5,362	280,264	142,133	662,068	250,489	320,378	156,291	252,447	214,717	58,916	187,097	53,252
Employee Costs	2,400,317	2,279,925	1,951,142	1,738,123	2,042,987	2,022,018	2,058,732	1,910,750	1,513,106	1,488,835	1,490,556	1,485,403	1,533,492	1,392,949	1,291,920
Number Of Employees	39	38	40	43	46	44	44	41	36	36	32	32	32	29	35
EBITDA*	795,843	1,598,985	1,948,580	203,304	393,701	392,654	344,338	505,478	584,563	338,226	491,705	357,590	119,123	243,253	139,157

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	323,148	332,003	269,021	289,536	303,402	343,206	314,241	323,305	320,020	123,313	124,484	125,068	147,107	140,343	139,899
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	100	100	100	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	323,148	332,003	269,021	289,536	303,502	343,306	314,341	323,305	320,020	123,313	124,484	125,068	147,107	140,343	139,899
Stock & work in progress	11,612,820	12,185,778	10,218,414	6,958,780	8,240,670	7,090,302	7,542,762	8,113,336	6,824,676	6,526,726	5,358,447	5,136,349	4,877,769	4,996,798	4,085,381
Trade Debtors	3,733,615	4,709,074	4,875,214	2,385,669	3,545,740	4,460,208	3,395,389	3,498,358	2,811,218	2,694,443	3,628,362	3,614,449	3,843,281	3,544,454	3,551,322
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	393,184	371,383	445,628	267,309	347,167	347,827	376,604	335,043	340,931	340,372	257,730	260,321	251,764	266,142	248,726
Cash	441,251	837,056	286,206	774,701	612,184	721,121	305,749	289,105	336,389	259,735	192,254	710,609	269,943	205,764	154,141
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	16,180,870	18,103,291	15,825,462	10,386,459	12,745,761	12,619,458	11,620,504	12,235,842	10,313,214	9,821,276	9,436,793	9,721,728	9,242,757	9,013,158	8,039,570
total assets	16,504,018	18,435,294	16,094,483	10,675,995	13,049,263	12,962,764	11,934,845	12,559,147	10,633,234	9,944,589	9,561,277	9,846,796	9,389,864	9,153,501	8,179,469
Bank overdraft	380,252	0	238,024	311,007	218,308	293,852	393,812	387,742	520,616	302,119	515,936	833,141	673,047	753,257	752,990
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	3,809,469	4,348,567	3,967,084	2,158,322	2,494,138	3,220,047	2,429,393	2,477,029	3,038,883	2,398,161	2,325,725	2,466,204	3,256,270	2,855,080	2,188,201
Group/Directors Accounts	0	0	0	0	100	123,100	123,100	123,000	200,000	200,000	200,000	196,967	869	1,012	1,012
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	12,658	15,923	3,266	3,266	3,402	3,402	0	0	0	0	0	8,699	9,490
other current liabilities	6,811,951	8,890,905	7,708,356	5,458,438	7,587,950	6,740,897	6,555,160	7,264,393	4,835,361	5,349,832	4,983,680	5,069,406	4,396,110	4,531,880	4,403,256
total current liabilities	11,001,672	13,239,472	11,926,122	7,943,690	10,303,762	10,381,162	9,504,867	10,255,566	8,594,860	8,250,112	8,025,341	8,565,718	8,326,296	8,149,928	7,354,949
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	15,923	19,189	12,979	16,381	0	0	0	0	0	0	8,699
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	37,757	30,378	18,411	22,309	24,944	32,763	29,482	31,133	32,796	9,277	8,027	5,616	2,823	1,744	1,089
total long term liabilities	37,757	30,378	18,411	22,309	40,867	51,952	42,461	47,514	32,796	9,277	8,027	5,616	2,823	1,744	9,788
total liabilities	11,039,429	13,269,850	11,944,533	7,965,999	10,344,629	10,433,114	9,547,328	10,303,080	8,627,656	8,259,389	8,033,368	8,571,334	8,329,119	8,151,672	7,364,737
net assets	5,464,589	5,165,444	4,149,950	2,709,996	2,704,634	2,529,650	2,387,517	2,256,067	2,005,578	1,685,200	1,527,909	1,275,462	1,060,745	1,001,829	814,732
total shareholders funds	5,464,589	5,165,444	4,149,950	2,709,996	2,704,634	2,529,650	2,387,517	2,256,067	2,005,578	1,685,200	1,527,909	1,275,462	1,060,745	1,001,829	814,732

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	762,361	1,567,628	1,920,703	173,249	351,015	347,660	300,949	447,450	552,695	323,530	473,984	341,158	95,205	216,218	100,085
Depreciation	33,482	31,357	27,877	30,055	42,686	44,994	43,389	58,028	31,868	14,696	17,721	16,432	23,918	27,035	39,072
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-201,764	-293,244	-364,668	-32,961	-68,652	-67,724	-56,711	-89,545	-112,588	-68,524	-106,229	-48,076	-1,079	-655	-18,553
Stock	-572,958	1,967,364	3,259,634	-1,281,890	1,150,368	-452,460	-570,574	1,288,660	297,950	1,168,279	222,098	258,580	-119,029	911,417	4,085,381
Debtors	-953,658	-240,385	2,667,864	-1,239,929	-915,128	1,036,042	-61,408	681,252	117,334	-851,277	11,322	-220,275	284,449	10,548	3,800,048
Creditors	-539,098	381,483	1,808,762	-335,816	-725,909	790,654	-47,636	-561,854	640,722	72,436	-140,479	-790,066	401,190	666,879	2,188,201
Accruals and Deferred Income	-2,078,954	1,182,549	2,249,918	-2,129,512	847,053	185,737	-709,233	2,429,032	-514,471	366,152	-85,726	673,296	-135,770	128,624	4,403,256
Deferred Taxes & Provisions	7,379	11,967	-3,898	-2,635	-7,819	3,281	-1,651	-1,663	23,519	1,250	2,411	2,793	1,079	655	1,089
Cash flow from operations	-489,978	1,154,761	-288,804	224,199	203,134	721,020	161,089	311,536	206,461	392,538	-71,738	157,232	219,123	116,791	-1,172,279
Investing Activities
capital expenditure	0	0	0	0	0	-77,366	-163,838	-57,601	-228,575	-10,763	-17,137	4,381	-29,890	-27,476	-1,536
Change in Investments	0	0	0	-100	0	0	100	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	100	0	-77,366	-163,938	-57,601	-228,575	-10,763	-17,137	4,381	-29,890	-27,476	-1,536
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-100	-123,000	0	100	-77,000	0	0	3,033	196,098	-143	0	1,012
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	-12,658	-3,265	-3,266	-3,266	6,074	-3,402	19,783	0	0	0	0	-8,699	-9,490	18,189
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-105,280	0	-530,618	0	0	1,000	0	0	0	0	761,480
interest	148	422	-1,622	-316	-2,099	-2,487	-3,252	-1,832	-1,989	-2,315	-19,108	-16,765	-21,210	-16,466	-13,280
cash flow from financing	148	-12,236	-4,887	-3,682	-233,645	3,587	-537,172	-59,049	-1,989	-1,315	-16,075	179,333	-30,052	-25,956	767,401
cash and cash equivalents
cash	-395,805	550,850	-488,495	162,517	-108,937	415,372	16,644	-47,284	76,654	67,481	-518,355	440,666	64,179	51,623	154,141
overdraft	380,252	-238,024	-72,983	92,699	-75,544	-99,960	6,070	-132,874	218,497	-213,817	-317,205	160,094	-80,210	267	752,990
change in cash	-776,057	788,874	-415,512	69,818	-33,393	515,332	10,574	85,590	-141,843	281,298	-201,150	280,572	144,389	51,356	-598,849

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for seahawk marine foods limited. Get real-time insights into seahawk marine foods limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for seahawk marine foods limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in BA14 area or any other competitors across 12 key performance metrics.

SEAHAWK MARINE FOODS LIMITED group structure

Seahawk Marine Foods Limited has 1 subsidiary company.

Ultimate parent company

SEAHAWK MARINE FOODS LIMITED

01609254

1 subsidiary

SEAHAWK MARINE FOODS (LONDON) LIMITED

06342560

SEAHAWK MARINE FOODS LIMITED Shareholders

derek michael golding	42%
keith maguire	20%
stephen geddes	20%
trustee of the seahawk pension scheme	18%

Seahawk Marine Foods Limited currently has 5 directors. The longest serving directors include Ms Linda Golding (Aug 1991) and Mr Derek Golding (Aug 1991).

officer	age	start	end	role
Ms Linda Golding	73 years	Aug 1991	-	Director
Mr Derek Golding	77 years	Aug 1991	-	Director
Mr Stephen Geddes	58 years	Aug 2003	-	Director
Mr Robin Peters	68 years	Jul 2005	-	Director
Mr Keith Maguire	71 years	Mar 2015	-	Director

P&L

March 2024

turnover

46.6m

-10%

operating profit

762.4k

-51%

gross margin

11.3%

-0.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.5m

+0.06%

total assets

16.5m

-0.1%

cash

441.3k

-0.47%

net assets

Total assets minus all liabilities

Similar Companies

royal greenland limited

4.5

martin mathew & co. limited

solina uk holdings limited

j.bennett (billingsgate) limited

charles faram & co.,limited

company number

01609254

Type

Private limited with Share Capital

industry

46380 - Wholesale of other food, including fish, crustaceans and molluscs

incorporation date

January 1982

ultimate parent company

None

previous names

N/A

address

broadleigh house, woodmarsh, north bradley, trowbridge wiltshire, BA14 0SA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to seahawk marine foods limited. Currently there are 4 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEAHAWK MARINE FOODS LIMITED. This can take several minutes, an email will notify you when this has completed.

seahawk marine foods limited Company Information

seahawk marine foods limited Estimated Valuation

seahawk marine foods limited Estimated Valuation

seahawk marine foods limited Estimated Valuation

Seahawk Marine Foods Limited Overview

Seahawk Marine Foods Limited Health Check

SEAHAWK MARINE FOODS LIMITED financials

seahawk marine foods limited Credit Report and Business Information

Seahawk Marine Foods Limited Competitor Analysis

seahawk marine foods limited Ownership

seahawk marine foods limited directors

seahawk marine foods limited company details

seahawk marine foods limited Charges & Mortgages

seahawk marine foods limited Capital Raised & Share Issues BETA

seahawk marine foods limited Companies House Filings - See Documents