Quinton Major Precision Limited

POWER SEARCH PRICING

SOLUTIONS

quinton major precision limited Company Information

Live

MatureMidLow

Company Number

01610411

Next Accounts

Dec 2024

Industry

Machining

Directors

Frank Clark

Shareholders

frank william bryce clark

Group Structure

View All

Contact

Registered Address

2 rhosili road, brackmills, northampton, NN4 7JE

Website

www.quintonmajor.co.uk

quinton major precision limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of QUINTON MAJOR PRECISION LIMITED at £2.8m based on a Turnover of £6.3m and 0.45x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Quinton Major Precision Limited is a live company located in northampton, NN4 7JE with a Companies House number of 01610411. It operates in the machining sector, SIC Code 25620. Founded in February 1982, it's largest shareholder is frank william bryce clark with a 100% stake. Quinton Major Precision Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.3m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Quinton Major Precision Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

4 Regular

6 Weak

Size

annual sales of £6.3m, make it smaller than the average company (£9.1m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a faster rate (0.8%)

EXPORT

Quinton Major Precision Limited's latest turnover from March 2023 is estimated at £6.3 million and the company has net assets of £1.1 million. According to their latest financial statements, Quinton Major Precision Limited has 65 employees and maintains cash reserves of £190 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	6,307,014	7,348,038	5,838,344	5,904,639	6,015,037	5,761,397	3,893,164	3,873,853	4,652,185	5,049,077	5,054,340	4,908,516	4,848,389	2,271,363
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,544,883	5,251,239	4,260,954	4,169,084	4,246,535	4,016,823	2,709,057	2,707,925	3,216,439	3,444,836	3,436,298	3,398,218	3,325,044	1,224,984
Gross Profit	1,762,131	2,096,799	1,577,391	1,735,555	1,768,501	1,744,575	1,184,107	1,165,928	1,435,746	1,604,241	1,618,042	1,510,298	1,523,345	1,046,379
Admin Expenses	1,473,312	1,963,015	1,491,204	1,643,992	1,673,387	1,505,363	1,243,024	1,156,343	1,387,195	1,591,891	1,586,946	1,388,447	1,466,539	1,034,355
Operating Profit	288,819	133,784	86,187	91,563	95,114	239,212	-58,917	9,585	48,551	12,350	31,096	121,851	56,806	12,024
Interest Payable	73,322	60,834	46,441	42,443	44,185	34,947	20,581	6,272	0	0	0	0	5,447	562
Interest Receivable	4,436	217	159	142	79	74	17	1	1	1	1	0	1	0
Pre-Tax Profit	219,932	73,167	39,905	49,262	51,007	204,340	-79,481	3,314	48,552	12,351	31,097	121,851	51,360	11,462
Tax	-41,787	-13,902	-7,582	-9,360	-9,691	-38,825	0	-663	-10,196	-2,841	-7,463	-31,681	-14,381	-3,292
Profit After Tax	178,145	59,265	32,323	39,902	41,316	165,515	-79,481	2,651	38,356	9,510	23,634	90,170	36,979	8,170
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	12,000
Retained Profit	178,145	59,265	32,323	39,902	41,316	165,515	-79,481	2,651	38,356	9,510	23,634	90,170	36,979	-3,830
Employee Costs	2,683,989	2,566,936	2,389,569	2,435,766	2,289,631	2,158,067	1,631,265	1,566,815	1,504,290	1,712,337	1,567,607	1,511,535	1,537,774	686,271
Number Of Employees	65	64	61	64	63	60	46	45	44	50	46	45	47	21
EBITDA*	381,797	218,478	174,063	177,111	179,650	324,513	25,165	76,070	98,229	71,164	95,344	173,880	106,598	73,919

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	627,779	459,815	457,171	462,688	506,923	325,094	378,104	380,541	276,464	258,852	290,932	326,430	109,748	153,169
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	627,779	459,815	457,171	462,688	506,923	325,094	378,104	380,541	276,464	258,852	290,932	326,430	109,748	153,169
Stock & work in progress	1,143,221	1,029,000	819,879	868,689	582,854	522,397	435,889	360,183	318,949	322,876	229,870	211,791	292,456	233,569
Trade Debtors	1,223,277	1,877,260	1,418,356	1,195,765	1,580,862	1,491,755	936,180	876,351	1,084,038	1,173,474	1,225,111	1,334,010	1,235,295	684,358
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	5,556	696	65,151	124,935	125,425	189,966	125,865	193,020	0	0	0	0	0	202,401
Cash	190,049	18,699	39,203	278,019	5,069	15,881	13,744	240	199	12	377	0	177	158
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,562,103	2,925,655	2,342,589	2,467,408	2,294,210	2,219,999	1,511,678	1,429,794	1,403,186	1,496,362	1,455,358	1,545,801	1,527,928	1,120,486
total assets	3,189,882	3,385,470	2,799,760	2,930,096	2,801,133	2,545,093	1,889,782	1,810,335	1,679,650	1,755,214	1,746,290	1,872,231	1,637,676	1,273,655
Bank overdraft	350,428	813,585	622,237	692,079	699,503	609,675	465,606	192,988	0	0	0	0	0	167,590
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	936,075	952,382	533,904	870,387	715,179	762,433	439,366	478,889	941,804	1,039,841	1,002,190	1,100,093	1,146,605	362,358
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	103,380	67,299	79,178	88,092	106,322	61,073	74,238	96,169	0	0	0	0	0	0
other current liabilities	236,609	351,246	379,654	297,128	289,989	313,132	259,738	271,314	0	0	0	0	0	300,206
total current liabilities	1,626,492	2,184,512	1,614,973	1,947,686	1,810,993	1,746,313	1,238,948	1,039,360	941,804	1,039,841	1,002,190	1,100,093	1,146,605	830,154
loans	108,334	158,334	208,334	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	238,255	76,461	52,841	100,303	142,885	40,408	82,056	97,147	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	65,196	85,948	122,942	173,824	2,571	2,571
provisions	137,586	65,093	81,807	72,625	77,675	30,108	6,029	31,598	33,071	28,202	29,445	30,235	10,591	0
total long term liabilities	484,175	299,888	342,982	172,928	220,560	70,516	88,085	128,745	98,267	114,150	152,387	204,059	13,162	2,571
total liabilities	2,110,667	2,484,400	1,957,955	2,120,614	2,031,553	1,816,829	1,327,033	1,168,105	1,040,071	1,153,991	1,154,577	1,304,152	1,159,767	832,725
net assets	1,079,215	901,070	841,805	809,482	769,580	728,264	562,749	642,230	639,579	601,223	591,713	568,079	477,909	440,930
total shareholders funds	1,079,215	901,070	841,805	809,482	769,580	728,264	562,749	642,230	639,579	601,223	591,713	568,079	477,909	440,930

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	288,819	133,784	86,187	91,563	95,114	239,212	-58,917	9,585	48,551	12,350	31,096	121,851	56,806	12,024
Depreciation	92,978	84,694	87,876	85,548	84,536	85,301	84,082	66,485	49,678	58,814	64,248	52,029	49,792	61,895
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-41,787	-13,902	-7,582	-9,360	-9,691	-38,825	0	-663	-10,196	-2,841	-7,463	-31,681	-14,381	-3,292
Stock	114,221	209,121	-48,810	285,835	60,457	86,508	75,706	41,234	-3,927	93,006	18,079	-80,665	58,887	233,569
Debtors	-649,123	394,449	162,807	-385,587	24,566	619,676	-7,326	-14,667	-89,436	-51,637	-108,899	98,715	348,536	886,759
Creditors	-16,307	418,478	-336,483	155,208	-47,254	323,067	-39,523	-462,915	-98,037	37,651	-97,903	-46,512	784,247	362,358
Accruals and Deferred Income	-114,637	-28,408	82,526	7,139	-23,143	53,394	-11,576	271,314	0	0	0	0	-300,206	300,206
Deferred Taxes & Provisions	72,493	-16,714	9,182	-5,050	47,567	24,079	-25,569	-1,473	4,869	-1,243	-790	19,644	10,591	0
Cash flow from operations	816,461	-25,638	-192,291	424,800	62,106	-19,956	-119,883	-144,234	88,228	63,362	80,008	97,281	179,426	-387,137
Investing Activities
capital expenditure	-260,942	-87,338	-82,359	-41,313	-266,365	-32,291	-81,645	-170,562	-67,290	-26,734	-28,750	-268,711	-6,371	-215,064
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-260,942	-87,338	-82,359	-41,313	-266,365	-32,291	-81,645	-170,562	-67,290	-26,734	-28,750	-268,711	-6,371	-215,064
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-50,000	-50,000	208,334	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	197,875	11,741	-56,376	-60,812	147,726	-54,813	-37,022	193,316	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-65,196	-20,752	-36,994	-50,882	171,253	0	2,571
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	444,760
interest	-68,886	-60,617	-46,282	-42,301	-44,106	-34,873	-20,564	-6,271	1	1	1	0	-5,446	-562
cash flow from financing	78,989	-98,876	105,676	-103,113	103,620	-89,686	-57,586	121,849	-20,751	-36,993	-50,881	171,253	-5,446	446,769
cash and cash equivalents
cash	171,350	-20,504	-238,816	272,950	-10,812	2,137	13,504	41	187	-365	377	-177	19	158
overdraft	-463,157	191,348	-69,842	-7,424	89,828	144,069	272,618	192,988	0	0	0	0	-167,590	167,590
change in cash	634,507	-211,852	-168,974	280,374	-100,640	-141,932	-259,114	-192,947	187	-365	377	-177	167,609	-167,432

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for quinton major precision limited. Get real-time insights into quinton major precision limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for quinton major precision limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in NN4 area or any other competitors across 12 key performance metrics.

QUINTON MAJOR PRECISION LIMITED group structure

Quinton Major Precision Limited has no subsidiary companies.

Ultimate parent company

QUINTON MAJOR PRECISION LIMITED

01610411

QUINTON MAJOR PRECISION LIMITED Shareholders

frank william bryce clark

100%

Quinton Major Precision Limited currently has 1 director, Mr Frank Clark serving since Oct 1991.

officer	country	age	start	end	role
Mr Frank Clark		84 years	Oct 1991	-	Director

P&L

March 2023

turnover

6.3m

-14%

operating profit

288.8k

gross margin

28%

-2.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.1m

+0.2%

total assets

3.2m

-0.06%

cash

190k

+9.16%

net assets

Total assets minus all liabilities

Similar Companies

techno group limited

hsm aero limited

cambridge precision limited

jhaidev engineering limited

midland precision equipment co. limited

company number

01610411

Type

Private limited with Share Capital

industry

25620 - Machining

incorporation date

February 1982

ultimate parent company

None

previous names

underfold limited (June 1982)

address

2 rhosili road, brackmills, northampton, NN4 7JE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to quinton major precision limited. Currently there are 2 open charges and 7 have been satisfied in the past.

quinton major precision limited Company Information

quinton major precision limited Estimated Valuation

quinton major precision limited Estimated Valuation

quinton major precision limited Estimated Valuation

Quinton Major Precision Limited Overview

Quinton Major Precision Limited Health Check

QUINTON MAJOR PRECISION LIMITED financials

quinton major precision limited Credit Report and Business Information

Quinton Major Precision Limited Competitor Analysis

quinton major precision limited Ownership

quinton major precision limited directors

quinton major precision limited company details

quinton major precision limited Charges & Mortgages

quinton major precision limited Companies House Filings - See Documents