Absalom And Tribe Limited

POWER SEARCH PRICING

SOLUTIONS

absalom and tribe limited Company Information

Live

MatureMidHigh

Company Number

01613848

Next Accounts

Jul 2025

Industry

Wholesale of meat and meat products

Directors

Thomas Absalom

James Absalom

Shareholders

absalom holdings ltd

Group Structure

View All

Contact

Registered Address

matrix house 12-16 lionel road, canvey island, essex, SS8 9DE

Website

www.absalomandtribe.co.uk

absalom and tribe limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of ABSALOM AND TRIBE LIMITED at £6.5m based on a Turnover of £18.4m and 0.35x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Absalom And Tribe Limited is a live company located in essex, SS8 9DE with a Companies House number of 01613848. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in February 1982, it's largest shareholder is absalom holdings ltd with a 100% stake. Absalom And Tribe Limited is a mature, mid sized company, Pomanda has estimated its turnover at £18.4m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Absalom And Tribe Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

5 Regular

4 Weak

Size

annual sales of £18.4m, make it smaller than the average company (£25.5m)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8.7%)

EXPORT

Absalom And Tribe Limited's latest turnover from October 2023 is estimated at £18.4 million and the company has net assets of £58.1 thousand. According to their latest financial statements, Absalom And Tribe Limited has 29 employees and maintains cash reserves of £91.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	18,409,583	17,161,677	16,909,115	11,349,140	11,938,781	14,158,727	13,355,090	7,682,891	11,347,182	11,743,012	11,491,664	11,631,561	10,792,589	9,849,948	9,577,777
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	16,182,610	14,867,046	14,878,618	10,015,687	10,484,305	12,828,512	11,958,466	6,721,577	10,058,314	10,439,853	10,333,944	10,494,128	9,588,062	8,739,138	8,589,983
Gross Profit	2,226,973	2,294,631	2,030,496	1,333,452	1,454,476	1,330,215	1,396,624	961,314	1,288,868	1,303,159	1,157,720	1,137,433	1,204,527	1,110,810	987,794
Admin Expenses	2,974,673	1,655,639	2,116,675	937,894	1,556,690	1,330,722	1,396,843	962,063	1,215,441	1,233,510	1,095,804	1,075,006	1,144,384	1,095,871	987,990
Operating Profit	-747,700	638,992	-86,179	395,558	-102,214	-507	-219	-749	73,427	69,649	61,916	62,427	60,143	14,939	-196
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	833	588	588	7
Interest Receivable	4,187	1,732	44	4	39	232	108	67	0	0	0	0	0	0	161
Pre-Tax Profit	-743,513	640,725	-86,135	395,562	-102,175	-275	-111	-682	69,032	62,334	61,916	61,594	59,555	14,351	-42
Tax	0	-121,738	0	-75,157	0	0	0	0	-14,529	-11,550	-13,283	-12,971	-14,169	-11,792	0
Profit After Tax	-743,513	518,987	-86,135	320,405	-102,175	-275	-111	-682	54,503	50,784	48,633	48,623	45,386	2,559	-42
Dividends Paid	0	0	0	0	0	0	0	0	54,000	51,000	47,000	49,000	57,500	0	0
Retained Profit	-743,513	518,987	-86,135	320,405	-102,175	-275	-111	-682	503	-216	1,633	-377	-12,114	2,559	-42
Employee Costs	1,096,799	1,062,027	939,909	620,658	599,672	667,124	662,896	577,638	791,468	785,828	810,508	699,001	659,264	644,634	0
Number Of Employees	29	29	28	18	19	23	23	20	28	28	29	25	24	23	0
EBITDA*	-700,419	676,528	-53,321	415,142	-98,399	152	-135	-675	75,553	76,243	70,812	74,736	73,846	30,884	2,707

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	112,951	82,774	102,502	89,045	74,742	2,680	339	423	497	2,623	15,698	24,594	44,692	52,885	43,360
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	15,674	15,674	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	128,625	98,448	102,502	89,045	74,742	2,680	339	423	497	2,623	15,698	24,594	44,692	52,885	43,360
Stock & work in progress	104,937	113,496	85,735	81,298	90,794	95,010	125,483	49,113	47,559	49,795	52,001	53,077	36,002	60,833	60,126
Trade Debtors	1,842,788	1,751,275	1,873,171	1,085,561	1,385,399	1,386,697	1,454,357	819,396	679,102	702,720	802,725	696,812	752,357	722,670	719,758
Group Debtors	1,844,136	1,728,970	1,064,240	1,210,252	394,351	548,649	562,979	380,095	386,146	388,117	308,949	407,569	341,512	193,223	248,980
Misc Debtors	55,731	47,528	58,693	63,957	77,391	49,280	48,499	43,862	42,513	41,742	43,485	39,324	32,328	46,192	49,493
Cash	91,682	67,812	86,179	1,500	6,796	3,629	58,310	28,019	25,390	1,615	27,047	21,734	20,132	3,000	173
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	3,939,274	3,709,081	3,168,018	2,442,568	1,954,731	2,083,265	2,249,628	1,320,485	1,180,710	1,183,989	1,234,207	1,218,516	1,182,331	1,025,918	1,078,530
total assets	4,067,899	3,807,529	3,270,520	2,531,613	2,029,473	2,085,945	2,249,967	1,320,908	1,181,207	1,186,612	1,249,905	1,243,110	1,227,023	1,078,803	1,121,890
Bank overdraft	0	0	0	0	0	0	0	0	0	165,103	2,186	677	1,564	101,444	128,735
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,307,752	2,357,297	2,299,496	1,795,759	1,638,046	1,819,312	2,004,675	1,088,120	945,103	771,853	1,017,200	1,023,844	973,430	728,455	723,482
Group/Directors Accounts	0	0	0	0	125,029	0	0	0	0	0	0	0	8,070	12,282	6,042
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	7,024	6,435	5,254
other current liabilities	1,617,204	635,321	675,114	350,420	205,519	116,144	94,528	81,913	84,547	98,224	75,565	63,711	79,742	52,664	82,926
total current liabilities	3,924,956	2,992,618	2,974,610	2,146,179	1,968,594	1,935,456	2,099,203	1,170,033	1,029,650	1,035,180	1,094,951	1,088,232	1,069,830	901,280	946,439
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	95	7,210	14,324
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	56,647	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	28,238	13,340	13,326	16,715	12,565	0	0	0	0	378	2,127	3,684	5,526	6,627	0
total long term liabilities	84,885	13,340	13,326	16,715	12,565	0	0	0	0	378	2,127	3,684	5,621	13,837	14,324
total liabilities	4,009,841	3,005,958	2,987,936	2,162,894	1,981,159	1,935,456	2,099,203	1,170,033	1,029,650	1,035,558	1,097,078	1,091,916	1,075,451	915,117	960,763
net assets	58,058	801,571	282,584	368,719	48,314	150,489	150,764	150,875	151,557	151,054	152,827	151,194	151,572	163,686	161,127
total shareholders funds	58,058	801,571	282,584	368,719	48,314	150,489	150,764	150,875	151,557	151,054	152,827	151,194	151,572	163,686	161,127

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-747,700	638,992	-86,179	395,558	-102,214	-507	-219	-749	73,427	69,649	61,916	62,427	60,143	14,939	-196
Depreciation	47,281	37,536	32,858	19,584	3,815	659	84	74	2,126	6,594	8,896	12,309	13,703	15,945	2,903
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-121,738	0	-75,157	0	0	0	0	-14,529	-11,550	-13,283	-12,971	-14,169	-11,792	0
Stock	-8,559	27,761	4,437	-9,496	-4,216	-30,473	76,370	1,554	-2,236	-2,206	-1,076	17,075	-24,831	707	60,126
Debtors	214,882	547,343	636,334	502,629	-127,485	-81,209	822,482	135,592	-24,818	-22,580	11,454	17,508	164,112	-56,146	1,018,231
Creditors	-49,545	57,801	503,737	157,713	-181,266	-185,363	916,555	143,017	173,250	-245,347	-6,644	50,414	244,975	4,973	723,482
Accruals and Deferred Income	981,883	-39,793	324,694	144,901	89,375	21,616	12,615	-2,634	-13,677	22,659	11,854	-16,031	27,078	-30,262	82,926
Deferred Taxes & Provisions	14,898	14	-3,389	4,150	12,565	0	0	0	-378	-1,749	-1,557	-1,842	-1,101	6,627	0
Cash flow from operations	40,494	-2,292	130,950	153,616	-46,024	-51,913	30,183	2,562	247,273	-134,958	50,804	59,723	191,348	55,869	-269,242
Investing Activities
capital expenditure	-77,458	-17,808	-46,315	-33,887	-75,877	-3,000	0	0	0	6,481	0	7,789	-5,510	-25,470	-46,263
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-77,458	-17,808	-46,315	-33,887	-75,877	-3,000	0	0	0	6,481	0	7,789	-5,510	-25,470	-46,263
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-125,029	125,029	0	0	0	0	0	0	-8,070	-4,212	6,240	6,042
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	-7,119	-6,526	-5,933	19,578
other long term liabilities	56,647	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	-1,557	0	-1	0	0	161,169
interest	4,187	1,732	44	4	39	232	108	67	0	0	0	-833	-588	-588	154
cash flow from financing	60,834	1,732	44	-125,025	125,068	232	108	67	0	-1,557	0	-16,023	-11,326	-281	186,943
cash and cash equivalents
cash	23,870	-18,367	84,679	-5,296	3,167	-54,681	30,291	2,629	23,775	-25,432	5,313	1,602	17,132	2,827	173
overdraft	0	0	0	0	0	0	0	0	-165,103	162,917	1,509	-887	-99,880	-27,291	128,735
change in cash	23,870	-18,367	84,679	-5,296	3,167	-54,681	30,291	2,629	188,878	-188,349	3,804	2,489	117,012	30,118	-128,562

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for absalom and tribe limited. Get real-time insights into absalom and tribe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for absalom and tribe limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in SS8 area or any other competitors across 12 key performance metrics.

ABSALOM AND TRIBE LIMITED group structure

Absalom And Tribe Limited has no subsidiary companies.

Ultimate parent company

ABSALOM HOLDINGS LIMITED

06058216

1 parent

ABSALOM AND TRIBE LIMITED

01613848

ABSALOM AND TRIBE LIMITED Shareholders

absalom holdings ltd

100%

Absalom And Tribe Limited currently has 2 directors. The longest serving directors include Mr Thomas Absalom (Mar 2007) and Mr James Absalom (Nov 2015).

officer	country	age	start	end	role
Mr Thomas Absalom	England	46 years	Mar 2007	-	Director
Mr James Absalom	England	52 years	Nov 2015	-	Director

P&L

October 2023

turnover

18.4m

+7%

operating profit

-747.7k

gross margin

12.1%

-9.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

58.1k

-0.93%

total assets

4.1m

+0.07%

cash

91.7k

+0.35%

net assets

Total assets minus all liabilities

Similar Companies

financiere du bosquet limited

marbec meats limited

4.5

westvlees (g.b.) limited

brook street foodservice limited

2.5

lewco-pak limited

company number

01613848

Type

Private limited with Share Capital

industry

46320 - Wholesale of meat and meat products

incorporation date

February 1982

ultimate parent company

ABSALOM HOLDINGS LIMITED

previous names

anjoress limited (April 1983)

address

matrix house 12-16 lionel road, canvey island, essex, SS8 9DE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to absalom and tribe limited. Currently there are 1 open charges and 2 have been satisfied in the past.

absalom and tribe limited Company Information

absalom and tribe limited Estimated Valuation

absalom and tribe limited Estimated Valuation

absalom and tribe limited Estimated Valuation

Absalom And Tribe Limited Overview

Absalom And Tribe Limited Health Check

ABSALOM AND TRIBE LIMITED financials

absalom and tribe limited Credit Report and Business Information

Absalom And Tribe Limited Competitor Analysis

absalom and tribe limited Ownership

absalom and tribe limited directors

absalom and tribe limited company details

absalom and tribe limited Charges & Mortgages

absalom and tribe limited Companies House Filings - See Documents