the financial times (japan) limited
the financial times (japan) limited Company Information
Company Number
01613900
Website
https://www.ft.comRegistered Address
bracken house, 1 friday street, london, EC4M 9BT
Industry
Media representation
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
financial times limited 100%
the financial times (japan) limited Estimated Valuation
Pomanda estimates the enterprise value of THE FINANCIAL TIMES (JAPAN) LIMITED at £1.9m based on a Turnover of £3.5m and 0.54x industry multiple (adjusted for size and gross margin).
the financial times (japan) limited Estimated Valuation
Pomanda estimates the enterprise value of THE FINANCIAL TIMES (JAPAN) LIMITED at £1.4m based on an EBITDA of £388.5k and a 3.69x industry multiple (adjusted for size and gross margin).
the financial times (japan) limited Estimated Valuation
Pomanda estimates the enterprise value of THE FINANCIAL TIMES (JAPAN) LIMITED at £136.4k based on Net Assets of £420.9k and 0.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Financial Times (japan) Limited Overview
The Financial Times (japan) Limited is a live company located in london, EC4M 9BT with a Companies House number of 01613900. It operates in the media representation services sector, SIC Code 73120. Founded in February 1982, it's largest shareholder is financial times limited with a 100% stake. The Financial Times (japan) Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Financial Times (japan) Limited Health Check
Pomanda's financial health check has awarded The Financial Times (Japan) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
4 Weak
Size
annual sales of £3.5m, make it smaller than the average company (£5m)
£3.5m - The Financial Times (japan) Limited
£5m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (6.6%)
-12% - The Financial Times (japan) Limited
6.6% - Industry AVG
Production
with a gross margin of 58.4%, this company has a lower cost of product (47.6%)
58.4% - The Financial Times (japan) Limited
47.6% - Industry AVG
Profitability
an operating margin of 6.3% make it as profitable than the average company (6%)
6.3% - The Financial Times (japan) Limited
6% - Industry AVG
Employees
with 22 employees, this is above the industry average (18)
22 - The Financial Times (japan) Limited
18 - Industry AVG
Pay Structure
on an average salary of £71.8k, the company has an equivalent pay structure (£70.6k)
£71.8k - The Financial Times (japan) Limited
£70.6k - Industry AVG
Efficiency
resulting in sales per employee of £158k, this is equally as efficient (£166k)
£158k - The Financial Times (japan) Limited
£166k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (56 days)
7 days - The Financial Times (japan) Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (47 days)
2 days - The Financial Times (japan) Limited
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Financial Times (japan) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (15 weeks)
13 weeks - The Financial Times (japan) Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.5%, this is a higher level of debt than the average (67.4%)
82.5% - The Financial Times (japan) Limited
67.4% - Industry AVG
THE FINANCIAL TIMES (JAPAN) LIMITED financials
The Financial Times (Japan) Limited's latest turnover from December 2022 is £3.5 million and the company has net assets of £420.9 thousand. According to their latest financial statements, The Financial Times (Japan) Limited has 22 employees and maintains cash reserves of £289.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 3,476,931 | 3,992,557 | 4,038,419 | 5,166,542 | 4,932,850 | 4,715,710 | 4,120,472 | 3,717,947 | 3,855,025 | 2,941,727 | 3,901,062 | 4,038,606 | 5,164,797 | 4,091,424 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 1,446,202 | 1,739,057 | 2,685,832 | 2,021,539 | 2,368,461 | 2,134,404 | 1,765,997 | 1,611,549 | 1,468,165 | 1,236,343 | 1,511,561 | 1,784,322 | 2,524,464 | 1,619,645 |
| Gross Profit | 2,030,729 | 2,253,500 | 1,352,587 | 3,145,003 | 2,564,389 | 2,581,306 | 2,354,476 | 2,106,399 | 2,386,860 | 1,705,384 | 2,389,501 | 2,254,284 | 2,640,333 | 2,471,779 |
| Admin Expenses | 1,812,973 | 2,043,953 | 1,199,337 | 2,966,274 | 2,355,238 | 2,277,478 | 2,188,020 | 2,056,218 | 2,327,218 | 1,646,988 | 2,325,065 | 2,215,688 | 2,573,192 | 2,424,365 |
| Operating Profit | 217,756 | 209,547 | 153,250 | 178,729 | 209,151 | 303,828 | 166,456 | 50,181 | 59,642 | 58,396 | 64,436 | 38,596 | 67,141 | 47,414 |
| Interest Payable | 9,874 | 10,911 | 2,106 | 3,028 | 3,213 | 4,864 | 0 | 1,751 | 0 | 0 | 0 | 13 | 144 | 299 |
| Interest Receivable | 10 | 85 | 42 | 494 | 37 | 59 | 40 | 84 | 1,721 | 87 | 7,041 | 9,547 | 64,317 | 201 |
| Pre-Tax Profit | 207,893 | 198,721 | 151,187 | 176,195 | 205,967 | 299,023 | 166,497 | 48,514 | 57,686 | 58,483 | 71,478 | 48,130 | 131,314 | 2,340 |
| Tax | -66,456 | -52,812 | -36,825 | -94,284 | -51,647 | -77,908 | -53,608 | 74,841 | -39,695 | -57,968 | 30,416 | -64,712 | -76,778 | -39,794 |
| Profit After Tax | 141,437 | 145,909 | 114,362 | 81,911 | 154,320 | 221,115 | 112,889 | 123,355 | 17,991 | 516 | 101,894 | -16,582 | 54,536 | -37,454 |
| Dividends Paid | 0 | 0 | 0 | 100,274 | 88,843 | 370,178 | 0 | 0 | 0 | 68,012 | 0 | 0 | 0 | 0 |
| Retained Profit | 141,437 | 145,909 | 114,362 | -18,364 | 65,477 | -149,063 | 112,889 | 123,355 | 17,991 | -67,497 | 101,894 | -16,582 | 54,536 | -37,454 |
| Employee Costs | 1,580,405 | 1,680,262 | 1,570,964 | 1,652,864 | 1,822,285 | 1,642,348 | 1,167,699 | 970,386 | 871,939 | 789,403 | 973,278 | 827,765 | 1,065,895 | 834,651 |
| Number Of Employees | 22 | 18 | 21 | 20 | 18 | 17 | 13 | 13 | 12 | 13 | 14 | 13 | 13 | 10 |
| EBITDA* | 388,503 | 427,292 | 390,584 | 438,003 | 275,909 | 388,998 | 212,918 | 86,155 | 103,118 | 91,963 | 123,618 | 99,974 | 140,950 | 92,308 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 225,815 | 1,309,352 | 863,727 | 1,028,043 | 511,972 | 591,819 | 224,727 | 68,424 | 71,064 | 73,163 | 122,638 | 180,315 | 277,070 | 295,646 |
| Intangible Assets | 1,427 | 2,670 | 3,735 | 5,248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 380,248 | 0 | 0 | 0 | 0 | 0 | 284,247 | 281,949 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 435,803 | 377,768 | 325,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 607,490 | 876,217 | 489,693 | 707,299 | 511,971 | 591,819 | 508,974 | 350,373 | 71,065 | 73,163 | 122,639 | 180,315 | 277,071 | 295,647 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 74,340 | 81,469 | 114,797 | 195,508 | 207,226 | 225,157 | 195,980 | 170,027 | 202,942 | 194,859 | 207,563 | 203,479 | 318,400 | 266,268 |
| Group Debtors | 1,129,693 | 1,119,644 | 661,729 | 790,092 | 817,213 | 965,884 | 858,488 | 781,471 | 704,676 | 399,169 | 1,031,724 | 824,352 | 1,010,058 | 1,316,274 |
| Misc Debtors | 300,696 | 296,342 | 309,605 | 274,710 | 404,145 | 326,660 | 299,875 | 454,469 | 479,375 | 458,283 | 541,623 | 406,478 | 511,423 | 566,648 |
| Cash | 289,527 | 367,946 | 522,336 | 344,127 | 376,249 | 437,417 | 466,869 | 477,574 | 558,789 | 686,628 | 367,561 | 624,003 | 381,586 | 30,276 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107,384 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,794,258 | 1,865,402 | 1,608,468 | 1,604,439 | 1,804,835 | 1,955,120 | 1,821,214 | 1,883,542 | 2,053,167 | 1,738,940 | 2,148,471 | 2,058,313 | 2,221,469 | 2,179,467 |
| total assets | 2,401,748 | 2,741,619 | 2,098,161 | 2,311,738 | 2,316,806 | 2,546,939 | 2,330,188 | 2,233,915 | 2,124,232 | 1,812,104 | 2,271,109 | 2,238,629 | 2,498,540 | 2,475,114 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 8,387 | 1,880 | 6,723 | 2,701 | 9,077 | 0 | 3,239 | 9,836 | 29 | 181,655 | 302 | 253,181 | 211,703 | 330,738 |
| Group/Directors Accounts | 171,502 | 1 | 1 | 1 | 1 | 0 | 66,154 | 0 | 52,626 | 13,923 | 0 | 0 | 0 | 232 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 175,651 | 180,033 | 75,743 | 201,149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 748,467 | 1,110,494 | 1,042,815 | 1,213,201 | 1,416,745 | 1,732,834 | 1,455,020 | 1,555,342 | 1,554,778 | 1,268,576 | 1,674,827 | 1,615,487 | 1,870,388 | 1,773,925 |
| total current liabilities | 1,104,008 | 1,292,409 | 1,125,284 | 1,417,053 | 1,425,824 | 1,732,835 | 1,524,414 | 1,565,178 | 1,607,434 | 1,464,154 | 1,675,130 | 1,868,668 | 2,082,091 | 2,104,895 |
| loans | 0 | 516,034 | 0 | 165,224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 54,739 | 258,017 | 0 | 82,612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 694,181 | 0 | 0 | 0 | 670,171 | 681,868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 127,937 | 1,807,223 | 1,662,412 | 1,316,998 | 123,194 | 76,996 | 14,182 | 0 | 75,021 | 52,235 | 425,717 | 369,316 | 313,883 | 338,933 |
| total long term liabilities | 876,859 | 1,161,630 | 831,206 | 741,112 | 731,768 | 720,367 | 462,028 | 431,547 | 485,679 | 261,456 | 425,718 | 369,316 | 313,883 | 338,933 |
| total liabilities | 1,980,866 | 2,454,039 | 1,956,490 | 2,158,165 | 2,157,592 | 2,453,202 | 1,986,442 | 1,996,726 | 2,093,113 | 1,725,610 | 2,100,847 | 2,237,984 | 2,395,974 | 2,443,828 |
| net assets | 420,882 | 287,580 | 141,672 | 153,573 | 159,214 | 93,737 | 343,746 | 237,190 | 31,119 | 86,494 | 170,262 | 644 | 102,566 | 31,285 |
| total shareholders funds | 420,882 | 287,580 | 141,672 | 153,573 | 159,214 | 93,737 | 343,746 | 237,190 | 31,119 | 86,494 | 170,262 | 644 | 102,566 | 31,285 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 217,756 | 209,547 | 153,250 | 178,729 | 209,151 | 303,828 | 166,456 | 50,181 | 59,642 | 58,396 | 64,436 | 38,596 | 67,141 | 47,414 |
| Depreciation | 169,791 | 216,680 | 236,268 | 258,694 | 66,758 | 85,171 | 46,462 | 35,974 | 43,476 | 33,567 | 59,182 | 61,378 | 73,809 | 44,894 |
| Amortisation | 956 | 1,065 | 1,065 | 581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -66,456 | -52,812 | -36,825 | -94,284 | -51,647 | -77,908 | -53,608 | 74,841 | -39,695 | -57,968 | 30,416 | -64,712 | -76,778 | -39,794 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -428,528 | 469,358 | -122,402 | 157,717 | -89,116 | 163,357 | -51,624 | 18,974 | 334,682 | -728,598 | 346,600 | -405,572 | -309,308 | 2,149,190 |
| Creditors | 6,507 | -4,843 | 4,023 | -6,376 | 9,077 | -3,239 | -6,597 | 9,806 | -181,625 | 181,352 | -252,878 | 41,478 | -119,035 | 330,738 |
| Accruals and Deferred Income | -362,027 | 67,679 | -170,386 | -203,544 | -316,089 | 277,814 | -100,322 | 564 | 286,202 | -406,251 | 59,340 | -254,901 | 96,463 | 1,773,925 |
| Deferred Taxes & Provisions | -1,679,286 | 144,811 | 345,414 | 1,193,804 | 46,198 | 62,814 | 14,182 | -75,021 | 22,786 | -373,482 | 56,401 | 55,433 | -25,050 | 338,933 |
| Cash flow from operations | -1,284,231 | 112,769 | 655,211 | 1,169,887 | 52,564 | 485,123 | 118,197 | 77,371 | -143,896 | 164,212 | -329,703 | 282,844 | 325,858 | 346,920 |
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 380,248 | 0 | 0 | 0 | 0 | -284,247 | 2,298 | 281,949 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 171,501 | 0 | 0 | 0 | 1 | -66,154 | 66,154 | -52,626 | 38,703 | 13,923 | 0 | 0 | -232 | 232 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -516,034 | 516,034 | -165,224 | 165,224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -207,660 | 362,307 | -208,018 | 283,761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 694,181 | 0 | 0 | -670,171 | -11,697 | 681,868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | -9,864 | -10,826 | -2,064 | -2,534 | -3,176 | -4,805 | 40 | -1,667 | 1,721 | 87 | 7,041 | 9,534 | 64,173 | -98 |
| cash flow from financing | 123,988 | 867,515 | -501,570 | -210,997 | -14,872 | 509,963 | 59,861 | 28,422 | -32,941 | -2,261 | 74,765 | -75,805 | 80,685 | 68,873 |
| cash and cash equivalents | ||||||||||||||
| cash | -78,419 | -154,390 | 178,209 | -32,122 | -61,168 | -29,452 | -10,705 | -81,214 | -127,839 | 319,067 | -256,442 | 242,416 | 351,310 | 30,276 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -78,419 | -154,390 | 178,209 | -32,122 | -61,168 | -29,452 | -10,705 | -81,214 | -127,839 | 319,067 | -256,442 | 242,416 | 351,310 | 30,276 |
the financial times (japan) limited Credit Report and Business Information
The Financial Times (japan) Limited Competitor Analysis
Perform a competitor analysis for the financial times (japan) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC4M area or any other competitors across 12 key performance metrics.
the financial times (japan) limited Ownership
THE FINANCIAL TIMES (JAPAN) LIMITED group structure
The Financial Times (Japan) Limited has no subsidiary companies.
Ultimate parent company
NIKKEI INC
#0012896
2 parents
THE FINANCIAL TIMES (JAPAN) LIMITED
01613900
the financial times (japan) limited directors
The Financial Times (Japan) Limited currently has 2 directors. The longest serving directors include Mr James Lund (Jan 2014) and Ms Angela MacKay (Jul 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Lund | England | 51 years | Jan 2014 | - | Director |
| Ms Angela MacKay | England | 65 years | Jul 2016 | - | Director |
P&L
December 2022turnover
3.5m
-13%
operating profit
217.8k
+4%
gross margin
58.5%
+3.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
420.9k
+0.46%
total assets
2.4m
-0.12%
cash
289.5k
-0.21%
net assets
Total assets minus all liabilities
Similar Companies
the financial times (japan) limited company details
company number
01613900
Type
Private limited with Share Capital
industry
73120 - Media representation
incorporation date
February 1982
age
42
incorporated
UK
accounts
Full Accounts
ultimate parent company
previous names
financial times (canada) limited(the) (June 1989)
last accounts submitted
December 2022
address
bracken house, 1 friday street, london, EC4M 9BT
accountant
-
auditor
DELOITTE LLP
the financial times (japan) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the financial times (japan) limited.
the financial times (japan) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
