northwest law services limited

northwest law services limited Company Information

Share NORTHWEST LAW SERVICES LIMITED
Live 
MatureMidHigh

Company Number

01623494

Industry

Other personal service activities n.e.c.

 

Shareholders

north west law services (holdings) ltd

Group Structure

View All

Contact

Registered Address

frenkel house carolina way, salford, M50 2ZY

northwest law services limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of NORTHWEST LAW SERVICES LIMITED at £4.6m based on a Turnover of £5.7m and 0.81x industry multiple (adjusted for size and gross margin).

northwest law services limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of NORTHWEST LAW SERVICES LIMITED at £3.1m based on an EBITDA of £643.5k and a 4.76x industry multiple (adjusted for size and gross margin).

northwest law services limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of NORTHWEST LAW SERVICES LIMITED at £2.2m based on Net Assets of £978.5k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Northwest Law Services Limited Overview

Northwest Law Services Limited is a live company located in salford, M50 2ZY with a Companies House number of 01623494. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 1982, it's largest shareholder is north west law services (holdings) ltd with a 100% stake. Northwest Law Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Northwest Law Services Limited Health Check

Pomanda's financial health check has awarded Northwest Law Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £5.7m, make it larger than the average company (£965.4k)

£5.7m - Northwest Law Services Limited

£965.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (9.7%)

28% - Northwest Law Services Limited

9.7% - Industry AVG

production

Production

with a gross margin of 40.3%, this company has a comparable cost of product (40.3%)

40.3% - Northwest Law Services Limited

40.3% - Industry AVG

profitability

Profitability

an operating margin of 11.3% make it more profitable than the average company (6.1%)

11.3% - Northwest Law Services Limited

6.1% - Industry AVG

employees

Employees

with 18 employees, this is above the industry average (14)

18 - Northwest Law Services Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - Northwest Law Services Limited

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £314.6k, this is more efficient (£92.3k)

£314.6k - Northwest Law Services Limited

£92.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (30 days)

50 days - Northwest Law Services Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Northwest Law Services Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 92 days, this is more than average (34 days)

92 days - Northwest Law Services Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (47 weeks)

12 weeks - Northwest Law Services Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.4%, this is a higher level of debt than the average (43.3%)

48.4% - Northwest Law Services Limited

43.3% - Industry AVG

NORTHWEST LAW SERVICES LIMITED financials

EXPORTms excel logo

Northwest Law Services Limited's latest turnover from April 2024 is estimated at £5.7 million and the company has net assets of £978.5 thousand. According to their latest financial statements, Northwest Law Services Limited has 18 employees and maintains cash reserves of £228 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover5,663,3184,000,3053,073,6492,681,9301,568,7553,211,8515,520,6576,618,3177,342,2138,294,1027,371,4486,524,7915,231,0414,683,8084,563,3090
Other Income Or Grants0000000000000000
Cost Of Sales3,379,0302,357,7021,842,8021,629,177952,9791,937,1303,328,2443,909,8174,286,2764,918,7404,438,4293,797,3383,038,9262,677,5042,570,4120
Gross Profit2,284,2881,642,6031,230,8471,052,754615,7761,274,7202,192,4122,708,5003,055,9373,375,3612,933,0192,727,4532,192,1162,006,3041,992,8970
Admin Expenses1,644,8451,345,9511,124,941977,377620,4601,277,9252,288,8542,643,8573,019,7153,313,9842,874,9302,708,0042,167,4231,979,6761,969,689-185,618
Operating Profit639,443296,652105,90675,377-4,684-3,205-96,44264,64336,22261,37758,08919,44924,69326,62823,208185,618
Interest Payable20,09942,16930,63026,11521,12616,60314,83311,5235,8330000000
Interest Receivable9,8556,1238414338111111117014878
Pre-Tax Profit629,200260,60576,11749,305-25,773-19,806-111,27453,12130,39061,37858,09019,44924,69326,69723,356185,696
Tax-157,300-65,151-14,462-9,368000-10,093-6,078-12,275-12,199-4,473-5,926-6,941-6,540-51,995
Profit After Tax471,900195,45461,65539,937-25,773-19,806-111,27443,02824,31249,10245,89114,97618,76719,75616,816133,701
Dividends Paid0000000000000000
Retained Profit471,900195,45461,65539,937-25,773-19,806-111,27443,02824,31249,10245,89114,97618,76719,75616,816133,701
Employee Costs579,600615,000577,809615,580607,014676,344643,692767,741821,1022,844,8472,454,1672,242,2811,837,9851,624,5341,548,3870
Number Of Employees18202022232525313110895877264630
EBITDA*643,452303,362115,95984,7304,85812,573-86,79378,00853,37681,10773,98841,67252,48962,97454,354223,127

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets19,25922,13921,35329,08325,11229,45027,37945,12159,28366,03756,91869,25748,77981,301109,110144,923
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets19,25922,13921,35329,08325,11229,45027,37945,12159,28366,03756,91869,25748,77981,301109,110144,923
Stock & work in progress854,019954,329847,168710,630581,880576,834462,158344,332201,035247,953162,49975,16283,02745,72426,51018,013
Trade Debtors784,670478,865375,395305,545159,097390,610821,9461,040,4191,097,672966,922869,176794,853648,322612,311572,287488,559
Group Debtors000109,396276,84800000000000
Misc Debtors12,27022,26623,74448,01010,3066,89229,72937,2249,0490000000
Cash228,027147,40785,83610,32175,57422912714525820718515415317027,71031,293
misc current assets0000000000000000
total current assets1,878,9861,602,8671,332,1431,183,9021,103,705974,5651,313,9601,422,1201,308,0141,215,0821,031,860870,169731,502658,205626,507537,865
total assets1,898,2451,625,0061,353,4961,212,9851,128,8171,004,0151,341,3391,467,2411,367,2971,281,1191,088,778939,426780,281739,506735,617682,788
Bank overdraft0302,307307,365283,091256,610234,518257,410182,079186,6450000000
Bank loan0000000000000000
Trade Creditors 00003,1950000961,718834,853730,472587,896557,782568,689516,371
Group/Directors Accounts419,730432,1006,28500110,146432,456403,953163,2610000000
other short term finances0000000000000000
hp & lease commitments002,6493,8324,4824,48209,6532,7040000000
other current liabilities497,161326,145637,544554,265443,717404,827391,344498,605674,1430000000
total current liabilities916,8911,060,552953,843841,188708,004753,9731,081,2101,094,2901,026,753961,718834,853730,472587,896557,782568,689516,371
loans055,00085,000115,000201,54200000000000
hp & lease commitments0002,3305,5669,822009,6530000000
Accruals and Deferred Income0000000000000000
other liabilities00000000012,3570005,72811,86829,466
provisions2,8122,8123,4654,9344,1094,8514,9546,5027,4707,9353,9184,8383,2455,6234,4433,150
total long term liabilities2,81257,81288,465122,264211,21714,6734,9546,50217,12320,2923,9184,8383,24511,35116,31132,616
total liabilities919,7031,118,3641,042,308963,452919,221768,6461,086,1641,100,7921,043,876982,010838,771735,310591,141569,133585,000548,987
net assets978,542506,642311,188249,533209,596235,369255,175366,449323,421299,109250,007204,116189,140170,373150,617133,801
total shareholders funds978,542506,642311,188249,533209,596235,369255,175366,449323,421299,109250,007204,116189,140170,373150,617133,801
Apr 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit639,443296,652105,90675,377-4,684-3,205-96,44264,64336,22261,37758,08919,44924,69326,62823,208185,618
Depreciation4,0096,71010,0539,3539,54215,7789,64913,36517,15419,73015,89922,22327,79636,34631,14637,509
Amortisation0000000000000000
Tax-157,300-65,151-14,462-9,368000-10,093-6,078-12,275-12,199-4,473-5,926-6,941-6,540-51,995
Stock-100,310107,161136,538128,7505,046114,676117,826143,297-46,91885,45487,337-7,86537,30319,2148,49718,013
Debtors295,809101,992-63,81216,70048,749-454,173-225,968-29,078139,79997,74674,323146,53136,01140,02483,728488,559
Creditors000-3,1953,195000-961,718126,865104,381142,57630,114-10,90752,318516,371
Accruals and Deferred Income171,016-311,39983,279110,54838,89013,483-107,261-175,538674,1430000000
Deferred Taxes & Provisions0-653-1,469825-742-103-1,548-968-4654,017-9201,593-2,3781,1801,2933,150
Cash flow from operations461,669-282,994110,58138,090-7,594365,450-87,460-222,810-333,62316,5143,59042,702985-12,9329,200184,081
Investing Activities
capital expenditure-1,129-7,496-2,323-13,324-5,204-17,8498,093797-10,400-28,849-3,560-42,7014,726-8,5374,667-182,432
Change in Investments0000000000000000
cash flow from investments-1,129-7,496-2,323-13,324-5,204-17,8498,093797-10,400-28,849-3,560-42,7014,726-8,5374,667-182,432
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts-12,370425,8156,2850-110,146-322,31028,503240,692163,2610000000
Other Short Term Loans 0000000000000000
Long term loans-55,000-30,000-30,000-86,542201,54200000000000
Hire Purchase and Lease Commitments0-2,649-3,513-3,886-4,25614,304-9,653-2,70412,3570000000
other long term liabilities00000000-12,35712,35700-5,728-6,140-17,59829,466
share issue000000000000000100
interest-10,244-36,046-29,789-26,072-21,088-16,602-14,832-11,522-5,83211117014878
cash flow from financing-77,614357,120-57,017-116,50066,052-324,6084,018226,466157,42912,35811-5,727-6,070-17,45029,644
cash and cash equivalents
cash80,62061,57175,515-65,25375,345102-18-1135122311-17-27,540-3,58331,293
overdraft-302,307-5,05824,27426,48122,092-22,89275,331-4,566186,6450000000
change in cash382,92766,62951,241-91,73453,25322,994-75,3494,453-186,59422311-17-27,540-3,58331,293

northwest law services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for northwest law services limited. Get real-time insights into northwest law services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Northwest Law Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for northwest law services limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in M50 area or any other competitors across 12 key performance metrics.

northwest law services limited Ownership

NORTHWEST LAW SERVICES LIMITED group structure

Northwest Law Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

NORTHWEST LAW SERVICES LIMITED

01623494

NORTHWEST LAW SERVICES LIMITED Shareholders

north west law services (holdings) ltd 100%

northwest law services limited directors

Northwest Law Services Limited currently has 2 directors. The longest serving directors include Mr Richard Fraser (Apr 2024) and Ms Elaine Cullen-Grant (Apr 2024).

officercountryagestartendrole
Mr Richard Fraser65 years Apr 2024- Director
Ms Elaine Cullen-GrantUnited Kingdom50 years Apr 2024- Director

P&L

April 2024

turnover

5.7m

+42%

operating profit

639.4k

0%

gross margin

40.4%

-1.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

978.5k

+0.93%

total assets

1.9m

+0.17%

cash

228k

+0.55%

net assets

Total assets minus all liabilities

northwest law services limited company details

company number

01623494

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 1982

age

43

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

VOISEY & CO LLP

auditor

-

address

frenkel house carolina way, salford, M50 2ZY

Bank

-

Legal Advisor

-

northwest law services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to northwest law services limited. Currently there are 1 open charges and 1 have been satisfied in the past.

northwest law services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTHWEST LAW SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

northwest law services limited Companies House Filings - See Documents

datedescriptionview/download