golden mantella jewellers limited Company Information
Company Number
01624745
Registered Address
167 turners hill, cheshunt, herts, EN8 9BH
Industry
Retail sale of watches and jewellery in specialised stores
Telephone
01494459878
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
erdal mehmet 75%
zehra mehmet 15%
View Allgolden mantella jewellers limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDEN MANTELLA JEWELLERS LIMITED at £130.6k based on a Turnover of £394k and 0.33x industry multiple (adjusted for size and gross margin).
golden mantella jewellers limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDEN MANTELLA JEWELLERS LIMITED at £48.2k based on an EBITDA of £18.1k and a 2.66x industry multiple (adjusted for size and gross margin).
golden mantella jewellers limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDEN MANTELLA JEWELLERS LIMITED at £418.6k based on Net Assets of £143.1k and 2.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Golden Mantella Jewellers Limited Overview
Golden Mantella Jewellers Limited is a live company located in herts, EN8 9BH with a Companies House number of 01624745. It operates in the retail sale of watches and jewellery in specialised stores sector, SIC Code 47770. Founded in March 1982, it's largest shareholder is erdal mehmet with a 75% stake. Golden Mantella Jewellers Limited is a mature, micro sized company, Pomanda has estimated its turnover at £394k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Golden Mantella Jewellers Limited Health Check
Pomanda's financial health check has awarded Golden Mantella Jewellers Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £394k, make it smaller than the average company (£9.2m)
- Golden Mantella Jewellers Limited
£9.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (10.8%)
- Golden Mantella Jewellers Limited
10.8% - Industry AVG
Production
with a gross margin of 29.4%, this company has a comparable cost of product (35.1%)
- Golden Mantella Jewellers Limited
35.1% - Industry AVG
Profitability
an operating margin of 3.8% make it less profitable than the average company (9%)
- Golden Mantella Jewellers Limited
9% - Industry AVG
Employees
with 5 employees, this is below the industry average (27)
5 - Golden Mantella Jewellers Limited
27 - Industry AVG
Pay Structure
on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)
- Golden Mantella Jewellers Limited
£32.8k - Industry AVG
Efficiency
resulting in sales per employee of £78.8k, this is less efficient (£209.9k)
- Golden Mantella Jewellers Limited
£209.9k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (13 days)
- Golden Mantella Jewellers Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 196 days, this is slower than average (40 days)
- Golden Mantella Jewellers Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 45 days, this is less than average (197 days)
- Golden Mantella Jewellers Limited
197 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 24 weeks, this is average cash available to meet short term requirements (21 weeks)
24 weeks - Golden Mantella Jewellers Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.7%, this is a similar level of debt than the average (57.8%)
52.7% - Golden Mantella Jewellers Limited
57.8% - Industry AVG
GOLDEN MANTELLA JEWELLERS LIMITED financials
Golden Mantella Jewellers Limited's latest turnover from March 2023 is estimated at £394 thousand and the company has net assets of £143.1 thousand. According to their latest financial statements, Golden Mantella Jewellers Limited has 5 employees and maintains cash reserves of £69.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 5 | 6 | 5 | 3 | 5 | 6 | 6 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 19,959 | 21,400 | 25,357 | 30,278 | 33,671 | 40,943 | 27,143 | 31,312 | 36,323 | 42,354 | 49,792 | 17,542 | 21,367 | 26,241 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 |
Debtors (Due After 1 year) | 50,000 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 109,959 | 111,400 | 115,357 | 70,278 | 73,671 | 80,943 | 67,143 | 71,312 | 76,323 | 82,354 | 89,792 | 57,542 | 61,367 | 66,241 |
Stock & work in progress | 35,000 | 37,000 | 33,500 | 14,500 | 20,500 | 29,000 | 32,500 | 30,675 | 23,995 | 22,500 | 28,450 | 32,300 | 25,150 | 21,250 |
Trade Debtors | 87,925 | 87,925 | 80,329 | 90,329 | 90,329 | 81,434 | 61,329 | 62,173 | 71,329 | 71,329 | 71,329 | 73,007 | 71,329 | 76,329 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 69,765 | 48,359 | 0 | 10,581 | 425 | 425 | 410 | 410 | 7,704 | 10,530 | 713 | 5,055 | 8,994 | 3,306 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 192,690 | 173,284 | 113,829 | 115,410 | 111,254 | 110,859 | 94,239 | 93,258 | 103,028 | 104,359 | 100,492 | 110,362 | 105,473 | 100,885 |
total assets | 302,649 | 284,684 | 229,186 | 185,688 | 184,925 | 191,802 | 161,382 | 164,570 | 179,351 | 186,713 | 190,284 | 167,904 | 166,840 | 167,126 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 149,541 | 145,653 | 130,559 | 67,806 | 62,223 | 76,101 | 71,035 | 75,241 | 58,850 | 74,469 | 99,445 | 82,268 | 66,709 | 53,592 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 149,541 | 145,653 | 130,559 | 67,806 | 62,223 | 76,101 | 71,035 | 75,241 | 58,850 | 74,469 | 99,445 | 82,268 | 66,709 | 53,592 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 10,000 | 10,000 | 424 | 424 | 5,508 | 10,593 | 0 | 0 | 0 | 0 | 7,506 | 1,752 | 6,168 | 10,584 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 10,000 | 10,000 | 424 | 424 | 5,508 | 10,593 | 0 | 0 | 0 | 0 | 7,506 | 1,752 | 6,168 | 10,584 |
total liabilities | 159,541 | 155,653 | 130,983 | 68,230 | 67,731 | 86,694 | 71,035 | 75,241 | 58,850 | 74,469 | 106,951 | 84,020 | 72,877 | 64,176 |
net assets | 143,108 | 129,031 | 98,203 | 117,458 | 117,194 | 105,108 | 90,347 | 89,329 | 120,501 | 112,244 | 83,333 | 83,884 | 93,963 | 102,950 |
total shareholders funds | 143,108 | 129,031 | 98,203 | 117,458 | 117,194 | 105,108 | 90,347 | 89,329 | 120,501 | 112,244 | 83,333 | 83,884 | 93,963 | 102,950 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 3,241 | 3,957 | 4,921 | 5,751 | 7,272 | 9,257 | 4,169 | 5,011 | 6,031 | 7,438 | 13,052 | 3,825 | 4,874 | 6,249 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -2,000 | 3,500 | 19,000 | -6,000 | -8,500 | -3,500 | 1,825 | 6,680 | 1,495 | -5,950 | -3,850 | 7,150 | 3,900 | 21,250 |
Debtors | 0 | 7,596 | 40,000 | 0 | 8,895 | 20,105 | -844 | -9,156 | 0 | 0 | -1,678 | 1,678 | -5,000 | 76,329 |
Creditors | 3,888 | 15,094 | 62,753 | 5,583 | -13,878 | 5,066 | -4,206 | 16,391 | -15,619 | -24,976 | 17,177 | 15,559 | 13,117 | 53,592 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,000 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 9,576 | 0 | -5,084 | -5,085 | 10,593 | 0 | 0 | 0 | -7,506 | 5,754 | -4,416 | -4,416 | 10,584 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 21,406 | 48,359 | -10,581 | 10,156 | 0 | 15 | 0 | -7,294 | -2,826 | 9,817 | -4,342 | -3,939 | 5,688 | 3,306 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 21,406 | 48,359 | -10,581 | 10,156 | 0 | 15 | 0 | -7,294 | -2,826 | 9,817 | -4,342 | -3,939 | 5,688 | 3,306 |
golden mantella jewellers limited Credit Report and Business Information
Golden Mantella Jewellers Limited Competitor Analysis
Perform a competitor analysis for golden mantella jewellers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in EN8 area or any other competitors across 12 key performance metrics.
golden mantella jewellers limited Ownership
GOLDEN MANTELLA JEWELLERS LIMITED group structure
Golden Mantella Jewellers Limited has 1 subsidiary company.
Ultimate parent company
GOLDEN MANTELLA JEWELLERS LIMITED
01624745
1 subsidiary
golden mantella jewellers limited directors
Golden Mantella Jewellers Limited currently has 2 directors. The longest serving directors include Mr Erdal Mehmet (Apr 1991) and Ms Siena Mehmet (Sep 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Erdal Mehmet | 63 years | Apr 1991 | - | Director | |
Ms Siena Mehmet | 22 years | Sep 2021 | - | Director |
P&L
March 2023turnover
394k
+8%
operating profit
14.9k
0%
gross margin
29.5%
+12.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
143.1k
+0.11%
total assets
302.6k
+0.06%
cash
69.8k
+0.44%
net assets
Total assets minus all liabilities
golden mantella jewellers limited company details
company number
01624745
Type
Private limited with Share Capital
industry
47770 - Retail sale of watches and jewellery in specialised stores
incorporation date
March 1982
age
42
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2023
previous names
N/A
accountant
BRINDLEY JACOB
auditor
-
address
167 turners hill, cheshunt, herts, EN8 9BH
Bank
-
Legal Advisor
-
golden mantella jewellers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to golden mantella jewellers limited.
golden mantella jewellers limited Companies House Filings - See Documents
date | description | view/download |
---|