mitsubishi hc capital uk plc

mitsubishi hc capital uk plc Company Information

Share MITSUBISHI HC CAPITAL UK PLC
Live 
MatureMegaHigh

Company Number

01630491

Industry

Factoring

 

Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

 
View All 

Directors

Robert Gordon

Alan Hughes

View All

Shareholders

mitsubishi hc capital inc

Group Structure

View All

Contact

Registered Address

novuna house thorpe road, staines-upon-thames, TW18 3HP

mitsubishi hc capital uk plc Estimated Valuation

£3.6b

Pomanda estimates the enterprise value of MITSUBISHI HC CAPITAL UK PLC at £3.6b based on a Turnover of £1.6b and 2.24x industry multiple (adjusted for size and gross margin).

mitsubishi hc capital uk plc Estimated Valuation

£4.6b

Pomanda estimates the enterprise value of MITSUBISHI HC CAPITAL UK PLC at £4.6b based on an EBITDA of £547.4m and a 8.4x industry multiple (adjusted for size and gross margin).

mitsubishi hc capital uk plc Estimated Valuation

£2.1b

Pomanda estimates the enterprise value of MITSUBISHI HC CAPITAL UK PLC at £2.1b based on Net Assets of £1.1b and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mitsubishi Hc Capital Uk Plc Overview

Mitsubishi Hc Capital Uk Plc is a live company located in staines-upon-thames, TW18 3HP with a Companies House number of 01630491. It operates in the financial leasing sector, SIC Code 64910. Founded in April 1982, it's largest shareholder is mitsubishi hc capital inc with a 100% stake. Mitsubishi Hc Capital Uk Plc is a mature, mega sized company, Pomanda has estimated its turnover at £1.6b with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mitsubishi Hc Capital Uk Plc Health Check

Pomanda's financial health check has awarded Mitsubishi Hc Capital Uk Plc a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.6b, make it larger than the average company (£8.4m)

£1.6b - Mitsubishi Hc Capital Uk Plc

£8.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (12.8%)

29% - Mitsubishi Hc Capital Uk Plc

12.8% - Industry AVG

production

Production

with a gross margin of 24.7%, this company has a higher cost of product (44.6%)

24.7% - Mitsubishi Hc Capital Uk Plc

44.6% - Industry AVG

profitability

Profitability

an operating margin of 8% make it less profitable than the average company (26.1%)

8% - Mitsubishi Hc Capital Uk Plc

26.1% - Industry AVG

employees

Employees

with 2286 employees, this is above the industry average (19)

2286 - Mitsubishi Hc Capital Uk Plc

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.5k, the company has an equivalent pay structure (£67.2k)

£67.5k - Mitsubishi Hc Capital Uk Plc

£67.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £702.2k, this is more efficient (£435.6k)

£702.2k - Mitsubishi Hc Capital Uk Plc

£435.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (497 days)

23 days - Mitsubishi Hc Capital Uk Plc

497 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is quicker than average (284 days)

44 days - Mitsubishi Hc Capital Uk Plc

284 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (18 days)

10 days - Mitsubishi Hc Capital Uk Plc

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (4 weeks)

0 weeks - Mitsubishi Hc Capital Uk Plc

4 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.9%, this is a similar level of debt than the average (96%)

87.9% - Mitsubishi Hc Capital Uk Plc

96% - Industry AVG

MITSUBISHI HC CAPITAL UK PLC financials

EXPORTms excel logo

Mitsubishi Hc Capital Uk Plc's latest turnover from March 2024 is £1.6 billion and the company has net assets of £1.1 billion. According to their latest financial statements, Mitsubishi Hc Capital Uk Plc has 2,286 employees and maintains cash reserves of £59.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,605,200,0001,228,500,000883,900,000744,400,000713,600,000711,300,000624,800,000608,900,000538,900,000529,100,000523,900,000379,743,000295,192,000264,287,000237,640,000
Other Income Or Grants000000000000000
Cost Of Sales1,208,700,000860,400,000534,100,000454,300,000414,600,000426,400,000374,300,000363,100,000315,500,000332,200,000362,900,000247,833,000179,232,000167,571,000151,905,000
Gross Profit396,500,000368,100,000349,800,000290,100,000299,000,000284,900,000250,500,000245,800,000223,400,000196,900,000161,000,000131,910,000115,960,00096,716,00085,735,000
Admin Expenses268,200,000248,100,000204,000,000184,600,000169,300,000161,700,000134,400,000137,500,000127,600,000113,200,00091,700,000-83,785,114-65,906,333-46,942,1269,586,896
Operating Profit128,300,000120,000,000145,800,000105,500,000129,700,000123,200,000116,100,000108,300,00095,800,00083,700,00069,300,000215,695,114181,866,333143,658,12676,148,104
Interest Payable0000067,700,00051,400,00049,600,00047,500,00041,400,00033,700,00030,025,00023,898,00029,002,00035,002,000
Interest Receivable000000000000000
Pre-Tax Profit126,000,000160,800,000130,000,000104,000,000129,400,000123,100,000116,400,000108,700,00096,100,00084,100,00069,400,00056,825,00050,026,00026,785,00018,808,000
Tax-33,400,000-40,900,000-27,300,000-21,300,000-26,300,000-23,400,000-23,500,000-22,800,000-19,400,000-17,700,000-14,300,000-12,613,000-11,710,000-8,340,000-4,889,000
Profit After Tax92,600,000119,900,000102,700,00082,700,000103,100,00099,700,00092,900,00085,900,00076,700,00066,400,00055,100,00044,212,00038,316,00018,445,00013,919,000
Dividends Paid46,000,00041,600,00025,000,000015,000,00040,000,0000014,200,00017,600,00011,700,00014,317,0005,479,0004,694,0001,707,000
Retained Profit46,600,00078,300,00077,700,00082,700,00088,100,00059,700,00092,900,00085,900,00062,500,00048,800,00043,400,00029,895,00032,837,00013,751,00012,212,000
Employee Costs154,300,000137,400,000108,400,00089,700,00085,800,00081,500,00072,300,00067,300,00064,800,00056,100,00051,400,00040,450,00030,489,14125,282,00023,437,000
Number Of Employees2,2862,2481,6121,5501,4251,3651,2381,2141,1381,051918817652584518
EBITDA*547,400,000390,500,000374,600,000326,300,000319,800,000290,500,000251,000,000265,500,000239,700,000238,500,000211,400,000326,865,114279,851,333230,440,12676,973,104

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6,033,300,0005,658,100,0004,648,100,0004,360,800,0004,329,700,0003,900,800,0003,324,700,0002,857,200,0002,570,300,0002,264,800,0001,556,300,0001,420,397,000942,399,0001,001,903,000931,890,000
Intangible Assets91,400,00094,200,00077,800,00070,900,00055,400,00038,300,00025,200,00017,000,00016,100,00017,400,00017,000,00017,190,00016,767,00016,592,00020,913,000
Investments & Other100,00003,037,100,0002,994,300,0003,251,600,00078,900,00081,300,0002,014,400,0001,846,800,0001,694,600,0001,027,400,000965,520,000560,677,000669,440,00088,844,000
Debtors (Due After 1 year)3,343,700,0003,311,200,0009,800,00018,200,00016,500,0000000000000
Total Fixed Assets6,124,700,0005,748,600,0004,716,200,0004,413,500,0004,385,100,0003,939,100,0003,349,900,0002,874,200,0002,586,400,0002,282,200,0001,573,300,0001,437,587,000959,166,0001,018,495,000952,803,000
Stock & work in progress35,900,00032,900,00019,600,00012,700,00026,700,00014,000,00020,200,00019,700,00011,300,00011,500,0009,600,0007,479,0007,625,00011,852,0009,291,000
Trade Debtors104,400,00088,900,00067,300,00054,800,00055,000,00040,000,00042,300,00058,500,00057,700,00046,700,00039,500,00029,489,00019,725,00019,030,00011,048,000
Group Debtors000000000000000
Misc Debtors79,500,00098,700,00044,900,00054,700,00031,400,00031,300,00022,500,00012,400,00006,900,0008,300,0006,759,0005,013,0007,868,00022,081,000
Cash59,300,000181,300,000135,500,000185,400,00021,100,00053,400,0006,200,0002,300,0002,100,0007,700,00018,900,00016,841,00016,943,00012,485,00010,406,000
misc current assets2,419,700,0002,304,100,0002,117,500,0001,793,300,0001,898,600,0001,843,000,0001,657,400,0001,467,600,0001,298,600,0001,067,800,0001,118,700,000654,922,000756,182,000583,862,000467,607,000
total current assets2,700,400,0002,724,200,0002,401,600,0002,101,400,0002,045,200,0001,981,700,0001,748,600,0001,560,500,0001,369,700,0001,140,600,0001,195,000,000715,490,000805,488,000635,097,000520,433,000
total assets8,825,100,0008,472,800,0007,117,800,0006,514,900,0006,430,300,0005,920,800,0005,098,500,0004,434,700,0003,956,100,0003,422,800,0002,768,300,0002,153,077,0001,764,654,0001,653,592,0001,473,236,000
Bank overdraft19,400,00014,700,00048,900,00040,600,000007,200,0003,500,0004,700,00011,200,0004,000,00011,644,000522,0003,558,0005,372,000
Bank loan000000000000000
Trade Creditors 148,600,000164,700,000115,900,00091,700,00094,200,00081,500,00064,800,00064,000,00059,000,00052,200,00059,100,00051,122,00031,057,00064,926,00041,048,000
Group/Directors Accounts000000000000000
other short term finances3,239,900,0003,507,600,0001,812,300,0001,973,600,0002,354,100,0001,877,500,0001,443,500,0001,419,500,0001,404,200,0001,092,100,0001,037,600,000820,616,000858,423,000957,496,000831,131,000
hp & lease commitments7,500,00000000000000000
other current liabilities290,500,000286,100,000234,800,000215,000,00066,700,000130,800,000104,100,000145,500,000126,000,000211,100,000133,600,00093,954,00074,946,00046,092,00044,807,000
total current liabilities3,705,900,0003,973,100,0002,211,900,0002,320,900,0002,515,000,0002,089,800,0001,619,600,0001,632,500,0001,593,900,0001,366,600,0001,234,300,000977,336,000964,948,0001,072,072,000922,358,000
loans7,585,900,0006,419,700,0007,546,000,0006,504,400,0006,212,400,0006,226,000,0005,572,600,0004,435,700,0003,907,000,0003,448,100,0002,437,100,0001,896,955,0001,261,252,000923,719,000912,487,000
hp & lease commitments15,100,00021,400,0000013,500,0000000000000
Accruals and Deferred Income00002,400,0002,400,0003,300,00000000000
other liabilities104,300,000106,600,00095,800,00081,000,00074,600,00068,200,00072,600,00096,000,00093,200,00051,100,00048,000,00039,158,00022,973,00011,788,00010,934,000
provisions91,600,000117,800,00020,000,0002,600,0002,400,0002,200,0002,800,0002,800,0002,400,0007,400,00028,800,00039,480,00028,082,00013,828,00013,698,000
total long term liabilities4,046,800,0003,418,000,0003,984,200,0003,404,200,0003,197,200,0003,197,200,0002,888,300,0002,319,900,0002,063,100,0001,821,300,0001,333,300,0001,025,018,000674,932,000482,078,000476,531,000
total liabilities7,752,700,0007,391,100,0006,196,100,0005,725,100,0005,712,200,0005,287,000,0004,507,900,0003,952,400,0003,657,000,0003,187,900,0002,567,600,0002,002,354,0001,639,880,0001,554,150,0001,398,889,000
net assets1,072,400,0001,081,500,000921,700,000789,800,000718,100,000633,800,000590,600,000482,300,000299,100,000234,900,000200,700,000150,723,000124,774,00099,442,00074,347,000
total shareholders funds1,072,400,0001,081,500,000921,700,000789,800,000718,100,000633,800,000590,600,000482,300,000299,100,000234,900,000200,700,000150,723,000124,774,00099,442,00074,347,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit128,300,000120,000,000145,800,000105,500,000129,700,000123,200,000116,100,000108,300,00095,800,00083,700,00069,300,000215,695,114181,866,333143,658,12676,148,104
Depreciation402,900,000253,300,000222,500,000218,300,000187,600,000165,700,000133,300,000155,800,000142,200,000152,500,000139,800,000109,710,00096,542,00080,860,000825,000
Amortisation16,200,00017,200,0006,300,0002,500,0002,500,0001,600,0001,600,0001,400,0001,700,0002,300,0002,300,0001,460,0001,443,0005,922,0000
Tax-33,400,000-40,900,000-27,300,000-21,300,000-26,300,000-23,400,000-23,500,000-22,800,000-19,400,000-17,700,000-14,300,000-12,613,000-11,710,000-8,340,000-4,889,000
Stock3,000,00013,300,0006,900,000-14,000,00012,700,000-6,200,000500,0008,400,000-200,0001,900,0002,121,000-146,000-4,227,0002,561,0009,291,000
Debtors28,800,0003,376,800,000-5,700,00024,800,00031,600,0006,500,000-6,100,00013,200,0004,100,0005,800,00011,552,00011,510,000-2,160,000-6,231,00033,129,000
Creditors-16,100,00048,800,00024,200,000-2,500,00012,700,00016,700,000800,0005,000,0006,800,000-6,900,0007,978,00020,065,000-33,869,00023,878,00041,048,000
Accruals and Deferred Income4,400,00051,300,00019,800,000145,900,000-64,100,00025,800,000-38,100,00019,500,000-85,100,00077,500,00039,646,00019,008,00028,854,0001,285,00044,807,000
Deferred Taxes & Provisions-26,200,00097,800,00017,400,000200,000200,000-600,0000400,000-5,000,000-21,400,000-10,680,00011,398,00014,254,000130,00013,698,000
Cash flow from operations444,300,000-2,842,600,000407,500,000437,800,000198,000,000308,700,000195,800,000246,000,000133,100,000262,300,000220,371,000353,359,114283,767,333251,063,126129,217,104
Investing Activities
capital expenditure-791,500,000-1,296,900,000-523,000,000-267,400,000-636,100,000-756,500,000-610,600,000-445,000,000-448,100,000-863,700,000-277,813,000-589,591,000-38,656,000-152,474,000-953,628,000
Change in Investments100,000-3,037,100,00042,800,000-257,300,0003,172,700,000-2,400,000-1,933,100,000167,600,000152,200,000667,200,00061,880,000404,843,000-108,763,000580,596,00088,844,000
cash flow from investments-791,600,0001,740,200,000-565,800,000-10,100,000-3,808,800,000-754,100,0001,322,500,000-612,600,000-600,300,000-1,530,900,000-339,693,000-994,434,00070,107,000-733,070,000-1,042,472,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans -267,700,0001,695,300,000-161,300,000-380,500,000476,600,000434,000,00024,000,00015,300,000312,100,00054,500,000216,984,000-37,807,000-99,073,000126,365,000831,131,000
Long term loans1,166,200,000-1,126,300,0001,041,600,000292,000,000-13,600,000653,400,0001,136,900,000528,700,000458,900,0001,011,000,000540,145,000635,703,000337,533,00011,232,000912,487,000
Hire Purchase and Lease Commitments1,200,00021,400,0000-13,500,00013,500,0000000000000
other long term liabilities-2,300,00010,800,00014,800,0006,400,0006,400,000-4,400,000-23,400,0002,800,00042,100,0003,100,0008,842,00016,185,00011,185,000854,00010,934,000
share issue-55,700,00081,500,00054,200,000-11,000,000-3,800,000-16,500,00015,400,00097,300,0001,700,000-14,600,0006,577,000-3,946,000-7,505,00011,344,00062,135,000
interest00000-67,700,000-51,400,000-49,600,000-47,500,000-41,400,000-33,700,000-30,025,000-23,898,000-29,002,000-35,002,000
cash flow from financing841,700,000682,700,000949,300,000-106,600,000479,100,000998,800,0001,101,500,000594,500,000767,300,0001,012,600,000738,848,000580,110,000218,242,000120,793,0001,781,685,000
cash and cash equivalents
cash-122,000,00045,800,000-49,900,000164,300,000-32,300,00047,200,0003,900,000200,000-5,600,000-11,200,0002,059,000-102,0004,458,0002,079,00010,406,000
overdraft4,700,000-34,200,0008,300,00040,600,0000-7,200,0003,700,000-1,200,000-6,500,0007,200,000-7,644,00011,122,000-3,036,000-1,814,0005,372,000
change in cash-126,700,00080,000,000-58,200,000123,700,000-32,300,00054,400,000200,0001,400,000900,000-18,400,0009,703,000-11,224,0007,494,0003,893,0005,034,000

mitsubishi hc capital uk plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mitsubishi hc capital uk plc. Get real-time insights into mitsubishi hc capital uk plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mitsubishi Hc Capital Uk Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mitsubishi hc capital uk plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in TW18 area or any other competitors across 12 key performance metrics.

mitsubishi hc capital uk plc Ownership

MITSUBISHI HC CAPITAL UK PLC group structure

Mitsubishi Hc Capital Uk Plc has 2 subsidiary companies.

Ultimate parent company

MITSUBISHI HC CAPITAL INC

#0132260

1 parent

MITSUBISHI HC CAPITAL UK PLC

01630491

2 subsidiaries

MITSUBISHI HC CAPITAL UK PLC Shareholders

mitsubishi hc capital inc 100%

mitsubishi hc capital uk plc directors

Mitsubishi Hc Capital Uk Plc currently has 5 directors. The longest serving directors include Mr Robert Gordon (Oct 2006) and Mr Alan Hughes (Feb 2017).

officercountryagestartendrole
Mr Robert GordonEngland63 years Oct 2006- Director
Mr Alan HughesEngland73 years Feb 2017- Director
Ms Sian HerbertEngland59 years Aug 2022- Director
Mr Masaki MizutaniEngland62 years May 2023- Director
Mr Osamu MuramotoEngland62 years Oct 2024- Director

P&L

March 2024

turnover

1.6b

+31%

operating profit

128.3m

+7%

gross margin

24.8%

-17.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1b

-0.01%

total assets

8.8b

+0.04%

cash

59.3m

-0.67%

net assets

Total assets minus all liabilities

mitsubishi hc capital uk plc company details

company number

01630491

Type

Public limited with Share Capital

industry

64910 - Financial leasing

64992 - Factoring

64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

incorporation date

April 1982

age

42

incorporated

UK

ultimate parent company

MITSUBISHI HC CAPITAL INC

accounts

Group

last accounts submitted

March 2024

previous names

hitachi capital (uk) plc (February 2022)

hitachi credit (u.k.) plc (July 2003)

accountant

-

auditor

DELOITTE LLP

address

novuna house thorpe road, staines-upon-thames, TW18 3HP

Bank

HSBC BANK PLC, HSBC BANK PLC

Legal Advisor

-

mitsubishi hc capital uk plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 46 charges/mortgages relating to mitsubishi hc capital uk plc. Currently there are 44 open charges and 2 have been satisfied in the past.

mitsubishi hc capital uk plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MITSUBISHI HC CAPITAL UK PLC. This can take several minutes, an email will notify you when this has completed.

mitsubishi hc capital uk plc Companies House Filings - See Documents

datedescriptionview/download