langham holdings limited

Live MatureMicroDeclining

langham holdings limited Company Information

Share LANGHAM HOLDINGS LIMITED

Company Number

01631875

Shareholders

rowena elizabeth wood

richard andrew sharp

Group Structure

View All

Industry

Activities of head offices

 +1

Registered Address

first floor 5 fleet place, london, EC4M 7RD

Website

-

langham holdings limited Estimated Valuation

£52.6k

Pomanda estimates the enterprise value of LANGHAM HOLDINGS LIMITED at £52.6k based on a Turnover of £107.4k and 0.49x industry multiple (adjusted for size and gross margin).

langham holdings limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of LANGHAM HOLDINGS LIMITED at £2.2m based on an EBITDA of £558k and a 3.87x industry multiple (adjusted for size and gross margin).

langham holdings limited Estimated Valuation

£9.5m

Pomanda estimates the enterprise value of LANGHAM HOLDINGS LIMITED at £9.5m based on Net Assets of £5.4m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Langham Holdings Limited Overview

Langham Holdings Limited is a live company located in london, EC4M 7RD with a Companies House number of 01631875. It operates in the development of building projects sector, SIC Code 41100. Founded in April 1982, it's largest shareholder is rowena elizabeth wood with a 50% stake. Langham Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £107.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Langham Holdings Limited Health Check

Pomanda's financial health check has awarded Langham Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £107.4k, make it smaller than the average company (£11.5m)

£107.4k - Langham Holdings Limited

£11.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (8.3%)

-17% - Langham Holdings Limited

8.3% - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a comparable cost of product (29.8%)

29.8% - Langham Holdings Limited

29.8% - Industry AVG

profitability

Profitability

an operating margin of 519.5% make it more profitable than the average company (6.5%)

519.5% - Langham Holdings Limited

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (60)

1 - Langham Holdings Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - Langham Holdings Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.4k, this is less efficient (£236.4k)

£107.4k - Langham Holdings Limited

£236.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is near the average (36 days)

30 days - Langham Holdings Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (37 days)

89 days - Langham Holdings Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Langham Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Langham Holdings Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44%, this is a lower level of debt than the average (64.1%)

44% - Langham Holdings Limited

64.1% - Industry AVG

LANGHAM HOLDINGS LIMITED financials

EXPORTms excel logo

Langham Holdings Limited's latest turnover from June 2024 is estimated at £107.4 thousand and the company has net assets of £5.4 million. According to their latest financial statements, we estimate that Langham Holdings Limited has 1 employee and maintains cash reserves of £5.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover107,40378,851156,719188,460298,176351,519321,500285,405213,0751,364,9951,422,0901,326,6561,209,299417,994453,650
Other Income Or Grants
Cost Of Sales75,38355,274111,380136,329211,901245,925222,478195,297147,128956,7241,004,573930,400860,596298,710319,932
Gross Profit32,02023,57745,33952,13086,275105,59499,02290,10865,947408,270417,517396,256348,704119,284133,718
Admin Expenses-525,951-505,649-742,571-251,83463,691-377,339-1,154,042-3,665,261-53,423273,892301,705289,592217,311-175,896-228,014
Operating Profit557,971529,226787,910303,96422,584482,9331,253,0643,755,369119,370134,378115,812106,664131,393295,180361,732
Interest Payable389,494417,992285,616248,916262,824305,339267,488119,8527,07670,63996,526134,002
Interest Receivable278220301433331484286558347
Pre-Tax Profit168,755111,453502,32555,049-240,236177,627985,5803,635,520112,308134,463116,097107,22261,100198,654227,730
Tax-42,189-27,863-95,442-10,459-33,749-187,260-690,749-22,461-26,892-24,380-24,661-14,664-40,750-47,851
Profit After Tax126,56683,590406,88344,590-240,236143,878798,3202,944,77189,846107,57091,71782,56146,436157,904179,879
Dividends Paid152,74080,000
Retained Profit126,56683,590406,88344,590-240,236143,878798,3202,944,77189,846107,57091,71782,56146,4365,16499,879
Employee Costs48,98447,20188,55985,05584,60883,70781,91879,77477,633262,284286,204248,174245,504102,183100,160
Number Of Employees112222222787733
EBITDA*557,971529,226787,910303,96422,584482,9331,253,0643,755,369119,370134,378115,812106,664131,393295,180361,732

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets5,862,8225,845,0005,845,0005,845,000
Intangible Assets
Investments & Other9,514,9869,889,9869,889,9869,499,9869,499,98710,004,98710,009,2877,975,7607,959,3861,076,7691,076,7691,053,7691,005,9245,845,0005,600,000
Debtors (Due After 1 year)
Total Fixed Assets9,514,9869,889,9869,889,9869,499,9869,499,98710,004,98710,009,2877,975,7607,959,3866,939,5916,921,7696,898,7696,850,9245,845,0005,600,000
Stock & work in progress
Trade Debtors9,0065,8051,9873,49242,35531,44725,86921,00021,82488,44798,11683,25584,173128,822108,456
Group Debtors
Misc Debtors149,551104,964107,03373,584122,83089,459116,18936,66743,2582,2292,253
Cash5,3635,2123,5781,2309997,9509094641,8213,70229,90684,455138,67633,602
misc current assets
total current assets163,920115,981112,59878,306166,184128,856142,96758,13166,90392,149128,022167,710222,849131,051144,311
total assets9,678,90610,005,96710,002,5849,578,2929,666,17110,133,84310,152,2548,033,8918,026,2897,031,7407,049,7917,066,4797,073,7735,976,0515,744,311
Bank overdraft3,225,3193,699,0123,900,843182,171221,160207,207220,060193,786
Bank loan217,7382,073,51585,000
Trade Creditors 18,52214,97414,29113,000311,952317,573305,978275,833
Group/Directors Accounts324,112374,960340,773265,052256,423301,017260,608
other short term finances
hp & lease commitments
other current liabilities402,325342,559258,305293,544216,887211,457235,536216,418170,167171,032155,971
total current liabilities3,970,2784,431,5054,514,212740,767707,470719,681716,204410,204387,905311,952317,573305,978275,8332,244,547240,971
loans3,796,0363,961,8024,227,0274,392,7933,423,750100,0002,122,000
hp & lease commitments
Accruals and Deferred Income
other liabilities3,588,7502,760,0002,880,0003,000,0003,120,000
provisions285,100277,500275,000235,000235,000185,000185,000140,000
total long term liabilities285,100277,500275,0004,031,0364,196,8024,412,0274,577,7933,563,7503,588,7502,760,0002,880,0003,000,0003,120,000100,0002,122,000
total liabilities4,255,3784,709,0054,789,2124,771,8034,904,2725,131,7085,293,9973,973,9543,976,6553,071,9523,197,5733,305,9783,395,8332,344,5472,362,971
net assets5,423,5285,296,9625,213,3724,806,4894,761,8995,002,1354,858,2574,059,9374,049,6343,959,7883,852,2183,760,5013,677,9403,631,5043,381,340
total shareholders funds5,423,5285,296,9625,213,3724,806,4894,761,8995,002,1354,858,2574,059,9374,049,6343,959,7883,852,2183,760,5013,677,9403,631,5043,381,340
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit557,971529,226787,910303,96422,584482,9331,253,0643,755,369119,370134,378115,812106,664131,393295,180361,732
Depreciation
Amortisation
Tax-42,189-27,863-95,442-10,459-33,749-187,260-690,749-22,461-26,892-24,380-24,661-14,664-40,750-47,851
Stock
Debtors47,7881,74931,944-88,10944,279-21,15284,391-7,415-23,365-9,66914,861-918-46,87820,342110,709
Creditors3,54868314,291-13,00013,000-311,952-5,62111,59530,145275,833
Accruals and Deferred Income59,76684,254-35,23976,6575,430-24,07919,11846,251170,167-171,03215,061155,971
Deferred Taxes & Provisions7,6002,50040,00050,00045,000140,000
Cash flow from operations538,908587,051679,576445,27146,735446,2571,045,5313,258,286-21,511111,53488,166113,066268,408249,149359,143
Investing Activities
capital expenditure5,862,822-17,822-5,845,000
Change in Investments-375,000390,000-1-505,000-4,3002,033,52716,3746,882,61723,00047,845-4,839,076245,0005,600,000
cash flow from investments375,000-390,0001505,0004,300-2,033,527-16,374-1,019,795-17,822-23,000-47,845-1,005,924-245,000-5,600,000
Financing Activities
Bank loans-217,738217,738-2,073,5151,988,51585,000
Group/Directors Accounts-50,84834,18775,7218,629-44,59440,409260,608
Other Short Term Loans
Long term loans-3,796,036-165,766-265,225-165,766969,0433,423,750-100,000-2,022,0002,122,000
Hire Purchase and Lease Commitments
other long term liabilities-3,588,750828,750-120,000-120,000-120,0003,120,000
share issue-2,934,468245,0003,281,461
interest-389,216-417,772-285,586-248,915-262,820-305,306-267,485-119,849-7,06284286558-70,292-96,526-134,002
cash flow from financing-440,064-383,585-4,005,901-406,052-572,639-430,663962,166-3,437,0551,039,426-119,916-119,714-119,442876,193114,9895,354,459
cash and cash equivalents
cash1511,6342,348231-6,9517,041445-1,357-1,881-26,204-54,549-54,221138,676-33,60233,602
overdraft-473,693-201,8313,718,672-38,98913,953-12,85326,274193,786
change in cash473,844203,465-3,716,32439,220-20,90419,894-25,829-195,143-1,881-26,204-54,549-54,221138,676-33,60233,602

langham holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for langham holdings limited. Get real-time insights into langham holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Langham Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for langham holdings limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in EC4M area or any other competitors across 12 key performance metrics.

langham holdings limited Ownership

LANGHAM HOLDINGS LIMITED group structure

Langham Holdings Limited has 2 subsidiary companies.

Ultimate parent company

LANGHAM HOLDINGS LIMITED

01631875

2 subsidiaries

LANGHAM HOLDINGS LIMITED Shareholders

rowena elizabeth wood 50%
richard andrew sharp 50%

langham holdings limited directors

Langham Holdings Limited currently has 2 directors. The longest serving directors include Mr Richard Sharp (Nov 1992) and Ms Rowena Wood (Jan 2014).

officercountryagestartendrole
Mr Richard Sharp78 years Nov 1992- Director
Ms Rowena Wood76 years Jan 2014- Director

P&L

June 2024

turnover

107.4k

+36%

operating profit

558k

0%

gross margin

29.9%

-0.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

5.4m

+0.02%

total assets

9.7m

-0.03%

cash

5.4k

+0.03%

net assets

Total assets minus all liabilities

langham holdings limited company details

company number

01631875

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

41100 - Development of building projects

incorporation date

April 1982

age

43

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

finvent limited (January 1993)

accountant

-

auditor

-

address

first floor 5 fleet place, london, EC4M 7RD

Bank

-

Legal Advisor

-

langham holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 21 charges/mortgages relating to langham holdings limited. Currently there are 5 open charges and 16 have been satisfied in the past.

langham holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANGHAM HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

langham holdings limited Companies House Filings - See Documents

datedescriptionview/download