Fix-a-form International Limited

POWER SEARCH PRICING

SOLUTIONS

fix-a-form international limited Company Information

Live

MatureSmallDeclining

Company Number

01632653

Next Accounts

Sep 2025

Industry

Machining

Manufacture of other general-purpose machinery n.e.c.

Directors

Barry Denny

Graham Denny

View All

Shareholders

denny bros holdings ltd

Group Structure

View All

Contact

Registered Address

kempson way, bury st. edmunds, suffolk, IP32 7AR

Website

http://fix-a-form.com

fix-a-form international limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of FIX-A-FORM INTERNATIONAL LIMITED at £3.1m based on Net Assets of £1.6m and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fix-a-form International Limited is a live company located in suffolk, IP32 7AR with a Companies House number of 01632653. It operates in the machining sector, SIC Code 25620. Founded in April 1982, it's largest shareholder is denny bros holdings ltd with a 100% stake. Fix-a-form International Limited is a mature, small sized company, Pomanda has estimated its turnover at £670.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fix-A-Form International Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

2 Regular

8 Weak

Size

annual sales of £670.8k, make it smaller than the average company (£11.8m)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (6.3%)

EXPORT

Fix-A-Form International Limited's latest turnover from December 2023 is estimated at £670.8 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Fix-A-Form International Limited has 10 employees and maintains cash reserves of £425 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	670,829	807,877	878,480	994,381	1,179,753	1,354,462	1,189,675	1,626,955	728,148	2,364,740	2,393,576	2,438,487	2,016,294	1,772,190	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	541,980	667,632	715,438	813,365	941,603	1,066,759	932,910	1,260,527	828,527	1,865,052	1,854,601	1,912,306	1,580,626	1,372,183	0
Gross Profit	128,849	140,245	163,042	181,016	238,150	287,703	256,764	366,428	-100,379	499,687	538,975	526,181	435,668	400,007	0
Admin Expenses	347,825	391,023	749,312	119,175	93,426	478,945	332,422	317,863	525,098	480,245	510,293	432,947	324,253	285,579	-3,963,470
Operating Profit	-218,976	-250,778	-586,270	61,841	144,724	-191,242	-75,658	48,565	-625,477	19,442	28,682	93,234	111,415	114,428	3,963,470
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	26,439	20,474	1,846	801	4,020	3,617	3,269	1,873	10,412	5,677	5,492	5,714	6,764	6,209	2,611
Pre-Tax Profit	-192,537	-230,304	-584,424	62,642	148,744	-187,625	-72,389	50,438	-615,065	25,119	34,174	98,949	118,178	120,638	3,966,081
Tax	0	0	0	-11,902	-28,261	0	0	-10,087	117,710	-5,275	-7,860	-23,748	-30,726	-33,778	-1,110,503
Profit After Tax	-192,537	-230,304	-584,424	50,740	120,483	-187,625	-72,389	40,350	-497,355	19,844	26,314	75,201	87,452	86,859	2,855,578
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-192,537	-230,304	-584,424	50,740	120,483	-187,625	-72,389	40,350	-497,355	19,844	26,314	75,201	87,452	86,859	2,855,578
Employee Costs	474,773	504,298	532,380	518,589	642,769	616,987	481,097	421,575	81,169	450,761	433,531	473,526	358,726	349,495	0
Number Of Employees	10	11	12	12	15	15	12	11	11	12	12	13	10	10	0
EBITDA*	-191,516	-239,250	-574,863	73,025	156,029	-191,242	-58,529	67,601	-603,625	44,941	53,574	114,205	134,305	133,675	3,978,069

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	197,859	217,739	84,789	89,216	92,854	104,159	124,309	138,556	153,871	173,759	196,913	167,610	182,276	150,113	91,332
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	290,443	290,443	339,339	339,339	339,339	339,339	339,339	339,339	290,443	290,443	290,443	290,443	290,443	290,443
Debtors (Due After 1 year)	154,747	130,551	56,983	60,000	120,000	392,250	327,750	0	0	0	0	0	0	0	0
Total Fixed Assets	352,606	638,733	432,215	488,555	552,193	835,748	791,398	477,895	493,210	464,202	487,356	458,053	472,719	440,556	381,775
Stock & work in progress	648,550	768,615	1,094,389	1,274,377	1,356,326	1,208,248	953,559	1,471,785	1,241,069	1,311,321	1,122,109	1,174,690	844,762	739,680	1,004,860
Trade Debtors	101,946	163,215	115,743	120,700	136,204	298,746	300,005	435,305	150,889	571,701	638,630	682,468	672,568	538,431	657,732
Group Debtors	470,780	481,832	609,033	190,412	230,602	35,846	44,689	50,019	271,412	0	0	0	0	0	0
Misc Debtors	12,102	19,247	9,668	28,238	36,429	20,499	98,428	123,319	117,087	0	0	0	0	0	0
Cash	425,032	582,162	587,803	889,351	712,701	359,325	605,219	702,373	795,801	1,093,447	1,177,246	1,019,661	1,266,025	1,439,512	1,044,250
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,658,410	2,015,071	2,416,636	2,503,078	2,472,262	1,922,664	2,001,900	2,782,801	2,576,258	2,976,469	2,937,985	2,876,819	2,783,355	2,717,623	2,706,842
total assets	2,011,016	2,653,804	2,848,851	2,991,633	3,024,455	2,758,412	2,793,298	3,260,696	3,069,468	3,440,671	3,425,341	3,334,872	3,256,074	3,158,179	3,088,617
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	13,115	30,496	9,501	22,625	47,087	10,600	22,785	30,541	19,277	268,815	257,805	188,720	179,329	178,633	211,107
Group/Directors Accounts	363,763	338,488	330,445	328,240	375,506	231,204	113,348	113,745	136,459	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	30,951	489,096	482,877	15,070	28,020	71,980	24,055	406,145	226,192	0	0	0	0	0	0
total current liabilities	407,829	858,080	822,823	365,935	450,613	313,784	160,188	550,431	381,928	268,815	257,805	188,720	179,329	178,633	211,107
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	15,246	14,130	5,399	6,256	11,022	28,647	15,608	31,132	36,062	41,856	32,109	16,932
total long term liabilities	0	0	0	15,246	14,130	5,399	6,256	11,022	28,647	15,608	31,132	36,062	41,856	32,109	16,932
total liabilities	407,829	858,080	822,823	381,181	464,743	319,183	166,444	561,453	410,575	284,423	288,937	224,782	221,185	210,742	228,039
net assets	1,603,187	1,795,724	2,026,028	2,610,452	2,559,712	2,439,229	2,626,854	2,699,243	2,658,893	3,156,248	3,136,404	3,110,090	3,034,889	2,947,437	2,860,578
total shareholders funds	1,603,187	1,795,724	2,026,028	2,610,452	2,559,712	2,439,229	2,626,854	2,699,243	2,658,893	3,156,248	3,136,404	3,110,090	3,034,889	2,947,437	2,860,578

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-218,976	-250,778	-586,270	61,841	144,724	-191,242	-75,658	48,565	-625,477	19,442	28,682	93,234	111,415	114,428	3,963,470
Depreciation	27,460	11,528	11,407	11,184	11,305	0	17,129	19,036	21,852	25,499	24,892	20,971	22,890	19,247	14,599
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-11,902	-28,261	0	0	-10,087	117,710	-5,275	-7,860	-23,748	-30,726	-33,778	-1,110,503
Stock	-120,065	-325,774	-179,988	-81,949	148,078	254,689	-518,226	230,716	-70,252	189,212	-52,581	329,928	105,082	-265,180	1,004,860
Debtors	-55,270	3,418	392,077	-123,885	-224,106	-23,531	162,229	69,255	-32,313	-66,929	-43,838	9,900	134,137	-119,301	657,732
Creditors	-17,381	20,995	-13,124	-24,462	36,487	-12,185	-7,756	11,264	-249,538	11,010	69,085	9,391	696	-32,474	211,107
Accruals and Deferred Income	-458,145	6,219	467,807	-12,950	-43,960	47,925	-382,090	179,953	226,192	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	-15,246	1,116	8,731	-857	-4,766	-17,625	13,039	-15,524	-4,930	-5,794	9,747	15,177	16,932
Cash flow from operations	-491,707	110,320	-347,515	230,661	205,054	-387,517	-97,144	-68,865	-393,657	-87,131	206,288	-245,774	-125,197	467,081	1,433,013
Investing Activities
capital expenditure	-7,580	-144,478	-6,980	-7,546	0	20,150	-2,882	-3,721	-1,964	-2,345	-54,195	-6,305	-55,053	-78,028	-105,931
Change in Investments	-290,443	0	-48,896	0	0	0	0	0	48,896	0	0	0	0	0	290,443
cash flow from investments	282,863	-144,478	41,916	-7,546	0	20,150	-2,882	-3,721	-50,860	-2,345	-54,195	-6,305	-55,053	-78,028	-396,374
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	25,275	8,043	2,205	-47,266	144,302	117,856	-397	-22,714	136,459	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5,000
interest	26,439	20,474	1,846	801	4,020	3,617	3,269	1,873	10,412	5,677	5,492	5,714	6,764	6,209	2,611
cash flow from financing	51,714	28,517	4,051	-46,465	148,322	121,473	2,872	-20,841	146,871	5,677	5,492	5,714	6,764	6,209	7,611
cash and cash equivalents
cash	-157,130	-5,641	-301,548	176,650	353,376	-245,894	-97,154	-93,428	-297,646	-83,799	157,585	-246,364	-173,487	395,262	1,044,250
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-157,130	-5,641	-301,548	176,650	353,376	-245,894	-97,154	-93,428	-297,646	-83,799	157,585	-246,364	-173,487	395,262	1,044,250

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fix-a-form international limited. Get real-time insights into fix-a-form international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fix-a-form international limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in IP32 area or any other competitors across 12 key performance metrics.

FIX-A-FORM INTERNATIONAL LIMITED group structure

Fix-A-Form International Limited has 1 subsidiary company.

Ultimate parent company

DENNY BROS HOLDINGS LIMITED

03014594

1 parent

FIX-A-FORM INTERNATIONAL LIMITED

01632653

1 subsidiary

CONDOR TOOL AND DIE LIMITED

02823575

FIX-A-FORM INTERNATIONAL LIMITED Shareholders

denny bros holdings ltd

100%

Fix-A-Form International Limited currently has 3 directors. The longest serving directors include Mr Barry Denny (Dec 1991) and Mr Graham Denny (Nov 1997).

officer	age	start	end	role
Mr Barry Denny	76 years	Dec 1991	-	Director
Mr Graham Denny	62 years	Nov 1997	-	Director
Mr Karl Seeley	52 years	Nov 2024	-	Director

P&L

December 2023

turnover

670.8k

-17%

operating profit

-219k

gross margin

19.3%

+10.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.6m

-0.11%

total assets

-0.24%

cash

425k

-0.27%

net assets

Total assets minus all liabilities

Similar Companies

midland power press services limited

j.w. engineering (bury st. edmunds) limited

k.l.giddings limited

1.5

abtus limited

waveney pumps limited

company number

01632653

Type

Private limited with Share Capital

industry

25620 - Machining

28290 - Manufacture of other general-purpose machinery n.e.c.

incorporation date

April 1982

ultimate parent company

DENNY BROS HOLDINGS LIMITED

previous names

N/A

address

kempson way, bury st. edmunds, suffolk, IP32 7AR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to fix-a-form international limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIX-A-FORM INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

fix-a-form international limited Company Information

fix-a-form international limited Estimated Valuation

fix-a-form international limited Estimated Valuation

fix-a-form international limited Estimated Valuation

Fix-a-form International Limited Overview

Fix-a-form International Limited Health Check

FIX-A-FORM INTERNATIONAL LIMITED financials

fix-a-form international limited Credit Report and Business Information

Fix-a-form International Limited Competitor Analysis

fix-a-form international limited Ownership

fix-a-form international limited directors

fix-a-form international limited company details

fix-a-form international limited Charges & Mortgages

fix-a-form international limited Capital Raised & Share Issues BETA

fix-a-form international limited Companies House Filings - See Documents