Benham And Reeves Limited

POWER SEARCH PRICING

SOLUTIONS

benham and reeves limited Company Information

Live

MatureMidHealthy

Company Number

01633981

Website

http://brlets.co.uk

Registered Address

28 church road, stanmore, middlesex, HA7 4XR

Industry

Real estate agencies

Telephone

02034111798

Next Accounts Due

December 2024

Group Structure

View All

Directors

Anita Mehra30 Years

Marc Von Grundherr23 Years

View All

Shareholders

mrs anita mehra 82.5%

mark von grundherr 12.5%

View All

benham and reeves limited Estimated Valuation

£35.4m

Pomanda estimates the enterprise value of BENHAM AND REEVES LIMITED at £35.4m based on a Turnover of £14.4m and 2.47x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Benham And Reeves Limited is a live company located in middlesex, HA7 4XR with a Companies House number of 01633981. It operates in the real estate agencies sector, SIC Code 68310. Founded in May 1982, it's largest shareholder is mrs anita mehra with a 82.5% stake. Benham And Reeves Limited is a mature, mid sized company, Pomanda has estimated its turnover at £14.4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Benham And Reeves Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

8 Strong

1 Regular

2 Weak

Size

annual sales of £14.4m, make it larger than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.5%)

EXPORT

Benham And Reeves Limited's latest turnover from March 2023 is £14.4 million and the company has net assets of £8.4 million. According to their latest financial statements, Benham And Reeves Limited has 134 employees and maintains cash reserves of £7.4 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	14,359,998	11,353,616	8,958,385	9,854,869	9,626,742	6,559,212	6,721,040	6,453,794	8,911,715	9,942,780	9,535,557	6,575,032	5,581,522	5,190,630
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	22,750	246,410	73,952	42,805	1,495,465	834,012	795,368	767,781	891,859	1,446,413	1,467,191	945,523	797,404	956,198
Gross Profit	14,337,248	11,107,206	8,884,433	9,812,064	8,131,277	5,725,201	5,925,672	5,686,013	8,019,857	8,496,367	8,068,367	5,629,509	4,784,118	4,234,433
Admin Expenses	12,646,215	10,032,297	7,397,659	8,087,843	6,747,619	4,877,384	5,266,979	5,160,022	7,780,097	8,215,300	7,926,762	5,342,461	4,543,659	3,857,590
Operating Profit	1,691,033	1,074,909	1,486,774	1,724,221	1,383,658	847,817	658,693	525,991	239,760	281,067	141,605	287,048	240,459	376,843
Interest Payable	5,724	10,531	15,370	23,658	27,498	9,799	0	0	0	0	0	0	0	0
Interest Receivable	106,867	75,473	76,998	140,837	13,081	7,315	3,411	4,863	3,549	2,320	2,790	2,585	1,629	981
Pre-Tax Profit	1,792,176	1,139,851	1,548,402	1,841,400	1,369,241	845,333	662,104	530,854	243,309	283,387	144,395	289,632	242,088	377,824
Tax	-381,165	-238,522	-303,360	-221,068	-260,156	-160,613	-132,421	-106,171	-51,095	-65,179	-34,655	-75,304	-67,784	-105,791
Profit After Tax	1,411,011	901,329	1,245,042	1,620,332	1,109,085	684,720	529,683	424,683	192,214	218,208	109,740	214,328	174,303	272,033
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,411,011	901,329	1,245,042	1,620,332	1,109,085	684,720	529,683	424,683	192,214	218,208	109,740	214,328	174,303	272,033
Employee Costs	6,532,305	6,001,668	4,967,771	4,538,228	3,650,017	3,050,500	3,185,509	3,201,600	4,499,679	5,373,969	5,091,393	3,394,544	2,889,928	2,607,280
Number Of Employees	134	123	107	98	93	87	88	87	119	145	151	104	84	78
EBITDA*	1,937,434	1,316,076	1,721,241	1,951,689	1,505,216	914,145	725,862	610,056	322,687	363,274	222,560	351,593	304,772	446,043

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,191,179	977,091	1,024,678	897,443	783,162	679,095	553,070	536,542	554,701	613,525	650,135	574,209	604,890	539,178
Intangible Assets	721,713	849,093	976,473	1,103,853	1,231,233	956,860	0	0	0	0	0	0	0	0
Investments & Other	45,493	60,482	58,853	19,751	62,112	71,789	100	100	100	100	100	100	100	100
Debtors (Due After 1 year)	24,464	44,878	66,845	99,508	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,982,849	1,931,544	2,126,849	2,120,555	2,076,507	1,707,744	553,170	536,642	554,801	613,625	650,235	574,309	604,990	539,278
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,692,244	1,512,345	1,281,563	1,495,962	1,066,796	717,215	691,240	590,841	753,871	869,052	866,082	604,113	482,086	485,949
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	812,770	418,295	747,129	611,292	670,704	321,649	385,014	405,698	40,000	40,000	0	0	54,026	24,120
Cash	7,434,877	5,761,435	4,590,627	3,206,206	2,178,833	1,309,324	1,616,525	1,112,202	832,892	586,539	341,269	774,648	259,315	392,263
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	9,939,891	7,692,075	6,619,319	5,313,460	3,916,333	2,348,188	2,692,779	2,108,741	1,626,763	1,495,591	1,207,351	1,378,761	795,427	902,332
total assets	11,922,740	9,623,619	8,746,168	7,434,015	5,992,840	4,055,932	3,245,949	2,645,383	2,181,564	2,109,216	1,857,586	1,953,070	1,400,417	1,441,610
Bank overdraft	0	137,668	0	0	114,802	62,500	0	0	0	0	0	0	0	0
Bank loan	0	0	129,001	123,330	0	0	0	0	0	0	0	0	0	0
Trade Creditors	276,960	222,664	252,539	229,228	448,407	251,362	365,583	376,641	813,743	860,196	812,147	995,502	650,298	870,816
Group/Directors Accounts	39,775	23,440	31,531	16,890	0	0	0	0	0	50,000	50,000	50,000	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	7,185	7,185	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	3,144,623	2,211,428	2,100,694	1,959,131	1,019,366	606,356	666,306	580,497	0	0	0	0	0	0
total current liabilities	3,468,543	2,602,385	2,513,765	2,328,579	1,582,575	920,218	1,031,889	957,138	813,743	910,196	862,147	1,045,502	650,298	870,816
loans	0	0	140,033	271,428	398,457	238,999	0	0	0	0	0	0	0	0
hp & lease commitments	12,574	19,759	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	40,250	40,250
provisions	80,813	51,676	43,900	30,580	21,812	15,804	17,869	21,737	21,501	23,401	22,661	26,333	24,762	1,542
total long term liabilities	93,387	71,435	183,933	302,008	420,269	254,803	17,869	21,737	21,501	23,401	22,661	26,333	65,012	41,792
total liabilities	3,561,930	2,673,820	2,697,698	2,630,587	2,002,844	1,175,021	1,049,758	978,875	835,244	933,597	884,808	1,071,835	715,310	912,608
net assets	8,360,810	6,949,799	6,048,470	4,803,428	3,989,996	2,880,911	2,196,191	1,666,508	1,346,320	1,175,619	972,778	881,235	685,107	529,002
total shareholders funds	8,360,810	6,949,799	6,048,470	4,803,428	3,989,996	2,880,911	2,196,191	1,666,508	1,346,320	1,175,619	972,778	881,235	685,107	529,002

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	1,691,033	1,074,909	1,486,774	1,724,221	1,383,658	847,817	658,693	525,991	239,760	281,067	141,605	287,048	240,459	376,843
Depreciation	119,021	113,787	107,087	100,088	79,103	66,328	67,169	84,065	82,927	82,207	80,955	64,545	64,313	69,200
Amortisation	127,380	127,380	127,380	127,380	42,455	0	0	0	0	0	0	0	0	0
Tax	-381,165	-238,522	-303,360	-221,068	-260,156	-160,613	-132,421	-106,171	-51,095	-65,179	-34,655	-75,304	-67,784	-105,791
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	553,960	-120,019	-111,225	469,262	698,636	-37,390	79,715	202,668	-115,181	42,970	261,969	68,001	26,043	510,069
Creditors	54,296	-29,875	23,311	-219,179	197,045	-114,221	-11,058	-437,102	-46,453	48,049	-183,355	345,204	-220,518	870,816
Accruals and Deferred Income	933,195	110,734	141,563	939,765	413,010	-59,950	85,809	580,497	0	0	0	0	0	0
Deferred Taxes & Provisions	29,137	7,776	13,320	8,768	6,008	-2,065	-3,868	236	-1,900	740	-3,672	1,571	23,220	1,542
Cash flow from operations	2,018,937	1,286,208	1,707,300	1,990,713	1,162,487	614,686	584,609	444,848	338,420	303,914	-261,091	555,063	13,647	702,541
Investing Activities
capital expenditure	0	0	0	0	-499,998	-1,149,213	-83,697	-65,906	-24,103	-45,597	-156,881	-33,864	-130,025	-608,378
Change in Investments	-14,989	1,629	39,102	-42,361	-9,677	71,689	0	0	0	0	0	0	0	100
cash flow from investments	14,989	-1,629	-39,102	42,361	-490,321	-1,220,902	-83,697	-65,906	-24,103	-45,597	-156,881	-33,864	-130,025	-608,478
Financing Activities
Bank loans	0	-129,001	5,671	123,330	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	16,335	-8,091	14,641	16,890	0	0	0	0	-50,000	0	0	50,000	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-140,033	-131,395	-127,029	159,458	238,999	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-7,185	26,944	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	-40,250	0	40,250
share issue	0	0	0	-806,900	0	0	0	-104,495	-21,513	-15,367	-18,197	-18,200	-18,198	256,969
interest	101,143	64,942	61,628	117,179	-14,417	-2,484	3,411	4,863	3,549	2,320	2,790	2,585	1,629	981
cash flow from financing	110,293	-185,239	-49,455	-676,530	145,041	236,515	3,411	-99,632	-67,964	-13,047	-15,407	-5,865	-16,569	298,200
cash and cash equivalents
cash	1,673,442	1,170,808	1,384,421	1,027,373	869,509	-307,201	504,323	279,310	246,353	245,270	-433,379	515,333	-132,948	392,263
overdraft	-137,668	137,668	0	-114,802	52,302	62,500	0	0	0	0	0	0	0	0
change in cash	1,811,110	1,033,140	1,384,421	1,142,175	817,207	-369,701	504,323	279,310	246,353	245,270	-433,379	515,333	-132,948	392,263

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for benham and reeves limited. Get real-time insights into benham and reeves limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for benham and reeves limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

BENHAM AND REEVES LIMITED group structure

Benham And Reeves Limited has 2 subsidiary companies.

Ultimate parent company

BENHAM AND REEVES LIMITED

01633981

2 subsidiaries

BENHAM & REEVES RESIDENTIAL LETTINGS LIMITED

06014933

BENHAMS LIMITED

11712508

BENHAM AND REEVES LIMITED Shareholders

mrs anita mehra	82.5%
mark von grundherr	12.5%
vinod kumar mehra	5%

Benham And Reeves Limited currently has 5 directors. The longest serving directors include Mrs Anita Mehra (Oct 1993) and Mr Marc Von Grundherr (Feb 2001).

officer	country	age	start	end	role
Mrs Anita Mehra	England	70 years	Oct 1993	-	Director
Mr Marc Von Grundherr	England	54 years	Feb 2001	-	Director
Mr Vidhur Mehra	England	49 years	Jan 2006	-	Director
Mrs Simran Prasad		45 years	May 2008	-	Director
Mr Glen Neligan	England	52 years	Dec 2018	-	Director

P&L

March 2023

turnover

14.4m

+26%

operating profit

1.7m

+57%

gross margin

99.9%

+2.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

8.4m

+0.2%

total assets

11.9m

+0.24%

cash

7.4m

+0.29%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

bdh investments (mk) ltd

3.5

blu docks limited

site sales marketing limited

4.5

four oaks homes limited

london west estates limited

company number

01633981

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

May 1982

age

accounts

Full Accounts

ultimate parent company

None

previous names

b & r residential lettings limited (December 2018)

incorporated

address

28 church road, stanmore, middlesex, HA7 4XR

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to benham and reeves limited. Currently there are 1 open charges and 15 have been satisfied in the past.

benham and reeves limited Company Information

benham and reeves limited Estimated Valuation

benham and reeves limited Estimated Valuation

benham and reeves limited Estimated Valuation

Benham And Reeves Limited Overview

Benham And Reeves Limited Health Check

BENHAM AND REEVES LIMITED financials

benham and reeves limited Credit Report and Business Information

Benham And Reeves Limited Competitor Analysis

benham and reeves limited Ownership

benham and reeves limited directors

benham and reeves limited company details

benham and reeves limited Charges & Mortgages

benham and reeves limited Companies House Filings - See Documents