richard nash cars limited

3.5

richard nash cars limited Company Information

Share RICHARD NASH CARS LIMITED
Live 
MatureMidDeclining

Company Number

01650972

Registered Address

second floor south, the fitted rigging house, chatham, kent, ME4 4TZ

Industry

Sale of used cars and light motor vehicles

 

Telephone

01603498000

Next Accounts Due

September 2024

Group Structure

View All

Directors

Richard Nash32 Years

Lynn Nash32 Years

View All

Shareholders

richard paul nash 55%

lynn julie nash 45%

richard nash cars limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of RICHARD NASH CARS LIMITED at £1.9m based on a Turnover of £7.3m and 0.26x industry multiple (adjusted for size and gross margin).

richard nash cars limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of RICHARD NASH CARS LIMITED at £1.2m based on an EBITDA of £314.3k and a 3.96x industry multiple (adjusted for size and gross margin).

richard nash cars limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of RICHARD NASH CARS LIMITED at £3.7m based on Net Assets of £1.4m and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Richard Nash Cars Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Richard Nash Cars Limited Overview

Richard Nash Cars Limited is a live company located in chatham, ME4 4TZ with a Companies House number of 01650972. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in July 1982, it's largest shareholder is richard paul nash with a 55% stake. Richard Nash Cars Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Richard Nash Cars Limited Health Check

Pomanda's financial health check has awarded Richard Nash Cars Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £7.3m, make it larger than the average company (£6.1m)

£7.3m - Richard Nash Cars Limited

£6.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.6%)

-5% - Richard Nash Cars Limited

6.6% - Industry AVG

production

Production

with a gross margin of 11%, this company has a comparable cost of product (11%)

11% - Richard Nash Cars Limited

11% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it as profitable than the average company (3.2%)

3.7% - Richard Nash Cars Limited

3.2% - Industry AVG

employees

Employees

with 24 employees, this is above the industry average (12)

24 - Richard Nash Cars Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)

£32.7k - Richard Nash Cars Limited

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £305.8k, this is less efficient (£500.4k)

£305.8k - Richard Nash Cars Limited

£500.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (7 days)

0 days - Richard Nash Cars Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (16 days)

7 days - Richard Nash Cars Limited

16 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 126 days, this is more than average (64 days)

126 days - Richard Nash Cars Limited

64 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)

3 weeks - Richard Nash Cars Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.9%, this is a lower level of debt than the average (66.1%)

54.9% - Richard Nash Cars Limited

66.1% - Industry AVG

richard nash cars limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for richard nash cars limited. Get real-time insights into richard nash cars limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Richard Nash Cars Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for richard nash cars limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

richard nash cars limited Ownership

RICHARD NASH CARS LIMITED group structure

Richard Nash Cars Limited has no subsidiary companies.

Ultimate parent company

RICHARD NASH CARS LIMITED

01650972

RICHARD NASH CARS LIMITED Shareholders

richard paul nash 55%
lynn julie nash 45%

richard nash cars limited directors

Richard Nash Cars Limited currently has 3 directors. The longest serving directors include Mr Richard Nash (Aug 1991) and Mrs Lynn Nash (Aug 1991).

officercountryagestartendrole
Mr Richard NashEngland68 years Aug 1991- Director
Mrs Lynn NashEngland63 years Aug 1991- Director
Mr James NashEngland33 years Oct 2021- Director

RICHARD NASH CARS LIMITED financials

EXPORTms excel logo

Richard Nash Cars Limited's latest turnover from December 2022 is estimated at £7.3 million and the company has net assets of £1.4 million. According to their latest financial statements, Richard Nash Cars Limited has 24 employees and maintains cash reserves of £127.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover7,340,3557,560,0956,324,2948,597,5229,239,4628,697,1637,976,3108,565,83315,375,03017,956,00410,592,30712,541,59810,317,2450
Other Income Or Grants00000000000000
Cost Of Sales6,531,3226,775,1015,666,2947,663,4988,214,7297,719,2207,073,1027,482,32513,565,52615,963,6599,381,34611,030,9659,016,8040
Gross Profit809,033784,993658,000934,0251,024,733977,943903,2091,083,5081,809,5031,992,3441,210,9611,510,6331,300,4410
Admin Expenses535,451649,827834,4521,193,1251,156,3541,064,495802,023843,5691,620,3651,842,5861,210,6421,526,5551,187,861-1,443,658
Operating Profit273,582135,166-176,452-259,100-131,621-86,552101,186239,939189,138149,758319-15,922112,5801,443,658
Interest Payable00000000000000
Interest Receivable18,8061,7974022,1135,3855,2852,2254,3464,7953,3263,5812,8554423
Pre-Tax Profit292,388136,963-176,050-256,987-126,236-81,267103,411244,285193,933153,0843,900-13,067112,6241,443,681
Tax-55,554-26,0230000-20,682-48,857-40,726-35,209-9360-31,535-404,231
Profit After Tax236,834110,940-176,050-256,987-126,236-81,26782,729195,428153,207117,8752,964-13,06781,0891,039,450
Dividends Paid00000000000000
Retained Profit236,834110,940-176,050-256,987-126,236-81,26782,729195,428153,207117,8752,964-13,06781,0891,039,450
Employee Costs785,267830,143844,0091,100,7941,174,0741,196,5071,181,8021,141,655942,8131,147,368696,660833,252689,6310
Number Of Employees242728364041414134432732260
EBITDA*314,326192,850-118,226-199,299-73,703-23,586146,965283,553233,733187,80341,36727,455162,7381,509,040

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets579,462752,620759,015743,574308,877288,683282,592263,492268,020305,739300,885329,540351,963383,997
Intangible Assets00000000000000
Investments & Other0000000000002,4002,400
Debtors (Due After 1 year)00000000000000
Total Fixed Assets579,462752,620759,015743,574308,877288,683282,592263,492268,020305,739300,885329,540354,363386,397
Stock & work in progress2,264,9642,426,9702,022,7902,263,6322,177,4051,861,1151,586,1471,820,9551,875,1961,724,9101,467,2341,088,4051,331,1091,333,691
Trade Debtors7,26223,4026,20835,7067,10311,8187,20316,34692,337192,37677,998119,245173,028153,908
Group Debtors00000000000000
Misc Debtors55,17956,92558,65959,905146,76158,15194,76773,803000000
Cash127,107947,507489,942313,439249,9201,186,110927,711852,310886,2831,031,732298,6681,133,5648,5869,005
misc current assets00050,0610000000000
total current assets2,454,5123,454,8042,577,5992,722,7432,581,1893,117,1942,615,8282,763,4142,853,8162,949,0181,843,9002,341,2141,512,7231,496,604
total assets3,033,9744,207,4243,336,6143,466,3172,890,0663,405,8772,898,4203,026,9063,121,8363,254,7572,144,7852,670,7541,867,0861,883,001
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 135,884115,32254,90286,76175,64088,32584,16199,0561,696,5851,978,010984,1341,421,285625,405795,292
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities1,529,7192,938,3642,240,2762,153,6721,330,5331,703,9531,111,8741,304,782000000
total current liabilities1,665,6033,053,6862,295,1782,240,4331,406,1731,792,2781,196,0351,403,8381,696,5851,978,010984,1341,421,285625,405795,292
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions1,36223,56322,20130,59931,62135,09142,61046,02243,63348,33650,115141,897121,04248,159
total long term liabilities1,36223,56322,20130,59931,62135,09142,61046,02243,63348,33650,115141,897121,04248,159
total liabilities1,666,9653,077,2492,317,3792,271,0321,437,7941,827,3691,238,6451,449,8601,740,2182,026,3461,034,2491,563,182746,447843,451
net assets1,367,0091,130,1751,019,2351,195,2851,452,2721,578,5081,659,7751,577,0461,381,6181,228,4111,110,5361,107,5721,120,6391,039,550
total shareholders funds1,367,0091,130,1751,019,2351,195,2851,452,2721,578,5081,659,7751,577,0461,381,6181,228,4111,110,5361,107,5721,120,6391,039,550
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit273,582135,166-176,452-259,100-131,621-86,552101,186239,939189,138149,758319-15,922112,5801,443,658
Depreciation40,74457,68458,22659,80157,91862,96645,77943,61444,59538,04541,04843,37750,15865,382
Amortisation00000000000000
Tax-55,554-26,0230000-20,682-48,857-40,726-35,209-9360-31,535-404,231
Stock-162,006404,180-240,84286,227316,290274,968-234,808-54,241150,286257,676378,829-242,704-2,5821,333,691
Debtors-17,88615,460-30,744-58,25383,895-32,00111,821-2,188-100,039114,378-41,247-53,78319,120153,908
Creditors20,56260,420-31,85911,121-12,6854,164-14,895-1,597,529-281,425993,876-437,151795,880-169,887795,292
Accruals and Deferred Income-1,408,645698,08886,604823,139-373,420592,079-192,9081,304,782000000
Deferred Taxes & Provisions-22,2011,362-8,398-1,022-3,470-7,519-3,4122,389-4,703-1,779-91,78220,85572,88348,159
Cash flow from operations-971,620507,057199,707605,965-863,463322,171138,055767-143,368772,637-826,0841,140,67717,661460,661
Investing Activities
capital expenditure132,414-51,289-73,667-494,498-78,112-69,057-64,879-39,086-6,876-42,899-12,393-20,954-18,124-449,379
Change in Investments00000000000-2,40002,400
cash flow from investments132,414-51,289-73,667-494,498-78,112-69,057-64,879-39,086-6,876-42,899-12,393-18,554-18,124-451,779
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest18,8061,7974022,1135,3855,2852,2254,3464,7953,3263,5812,8554423
cash flow from financing18,8061,7974022,1135,3855,2852,2254,3464,7953,3263,5812,85544123
cash and cash equivalents
cash-820,400457,565176,50363,519-936,190258,39975,401-33,973-145,449733,064-834,8961,124,978-4199,005
overdraft00000000000000
change in cash-820,400457,565176,50363,519-936,190258,39975,401-33,973-145,449733,064-834,8961,124,978-4199,005

P&L

December 2022

turnover

7.3m

-3%

operating profit

273.6k

0%

gross margin

11.1%

+6.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.4m

+0.21%

total assets

3m

-0.28%

cash

127.1k

-0.87%

net assets

Total assets minus all liabilities

richard nash cars limited company details

company number

01650972

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

July 1982

age

42

accounts

Small Company

ultimate parent company

None

previous names

silvershield motors limited (April 1983)

incorporated

UK

address

second floor south, the fitted rigging house, chatham, kent, ME4 4TZ

last accounts submitted

December 2022

richard nash cars limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to richard nash cars limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

richard nash cars limited Companies House Filings - See Documents

datedescriptionview/download