richard nash cars limited Company Information
Company Number
01650972
Website
www.richardnashcars.co.ukRegistered Address
second floor south, the fitted rigging house, chatham, kent, ME4 4TZ
Industry
Sale of used cars and light motor vehicles
Telephone
01603498000
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
richard paul nash 55%
lynn julie nash 45%
richard nash cars limited Estimated Valuation
Pomanda estimates the enterprise value of RICHARD NASH CARS LIMITED at £1.9m based on a Turnover of £7.3m and 0.26x industry multiple (adjusted for size and gross margin).
richard nash cars limited Estimated Valuation
Pomanda estimates the enterprise value of RICHARD NASH CARS LIMITED at £1.2m based on an EBITDA of £314.3k and a 3.96x industry multiple (adjusted for size and gross margin).
richard nash cars limited Estimated Valuation
Pomanda estimates the enterprise value of RICHARD NASH CARS LIMITED at £3.7m based on Net Assets of £1.4m and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Richard Nash Cars Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Richard Nash Cars Limited Overview
Richard Nash Cars Limited is a live company located in chatham, ME4 4TZ with a Companies House number of 01650972. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in July 1982, it's largest shareholder is richard paul nash with a 55% stake. Richard Nash Cars Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Richard Nash Cars Limited Health Check
Pomanda's financial health check has awarded Richard Nash Cars Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £7.3m, make it larger than the average company (£6.1m)
- Richard Nash Cars Limited
£6.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.6%)
- Richard Nash Cars Limited
6.6% - Industry AVG
Production
with a gross margin of 11%, this company has a comparable cost of product (11%)
- Richard Nash Cars Limited
11% - Industry AVG
Profitability
an operating margin of 3.7% make it as profitable than the average company (3.2%)
- Richard Nash Cars Limited
3.2% - Industry AVG
Employees
with 24 employees, this is above the industry average (12)
24 - Richard Nash Cars Limited
12 - Industry AVG
Pay Structure
on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)
- Richard Nash Cars Limited
£32.7k - Industry AVG
Efficiency
resulting in sales per employee of £305.8k, this is less efficient (£500.4k)
- Richard Nash Cars Limited
£500.4k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (7 days)
- Richard Nash Cars Limited
7 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (16 days)
- Richard Nash Cars Limited
16 days - Industry AVG
Stock Days
it holds stock equivalent to 126 days, this is more than average (64 days)
- Richard Nash Cars Limited
64 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)
3 weeks - Richard Nash Cars Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.9%, this is a lower level of debt than the average (66.1%)
54.9% - Richard Nash Cars Limited
66.1% - Industry AVG
richard nash cars limited Credit Report and Business Information
Richard Nash Cars Limited Competitor Analysis
Perform a competitor analysis for richard nash cars limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
richard nash cars limited Ownership
RICHARD NASH CARS LIMITED group structure
Richard Nash Cars Limited has no subsidiary companies.
Ultimate parent company
RICHARD NASH CARS LIMITED
01650972
richard nash cars limited directors
Richard Nash Cars Limited currently has 3 directors. The longest serving directors include Mr Richard Nash (Aug 1991) and Mrs Lynn Nash (Aug 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Nash | England | 68 years | Aug 1991 | - | Director |
Mrs Lynn Nash | England | 63 years | Aug 1991 | - | Director |
Mr James Nash | England | 33 years | Oct 2021 | - | Director |
RICHARD NASH CARS LIMITED financials
Richard Nash Cars Limited's latest turnover from December 2022 is estimated at £7.3 million and the company has net assets of £1.4 million. According to their latest financial statements, Richard Nash Cars Limited has 24 employees and maintains cash reserves of £127.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 24 | 27 | 28 | 36 | 40 | 41 | 41 | 41 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 579,462 | 752,620 | 759,015 | 743,574 | 308,877 | 288,683 | 282,592 | 263,492 | 268,020 | 305,739 | 300,885 | 329,540 | 351,963 | 383,997 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,400 | 2,400 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 579,462 | 752,620 | 759,015 | 743,574 | 308,877 | 288,683 | 282,592 | 263,492 | 268,020 | 305,739 | 300,885 | 329,540 | 354,363 | 386,397 |
Stock & work in progress | 2,264,964 | 2,426,970 | 2,022,790 | 2,263,632 | 2,177,405 | 1,861,115 | 1,586,147 | 1,820,955 | 1,875,196 | 1,724,910 | 1,467,234 | 1,088,405 | 1,331,109 | 1,333,691 |
Trade Debtors | 7,262 | 23,402 | 6,208 | 35,706 | 7,103 | 11,818 | 7,203 | 16,346 | 92,337 | 192,376 | 77,998 | 119,245 | 173,028 | 153,908 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 55,179 | 56,925 | 58,659 | 59,905 | 146,761 | 58,151 | 94,767 | 73,803 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 127,107 | 947,507 | 489,942 | 313,439 | 249,920 | 1,186,110 | 927,711 | 852,310 | 886,283 | 1,031,732 | 298,668 | 1,133,564 | 8,586 | 9,005 |
misc current assets | 0 | 0 | 0 | 50,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,454,512 | 3,454,804 | 2,577,599 | 2,722,743 | 2,581,189 | 3,117,194 | 2,615,828 | 2,763,414 | 2,853,816 | 2,949,018 | 1,843,900 | 2,341,214 | 1,512,723 | 1,496,604 |
total assets | 3,033,974 | 4,207,424 | 3,336,614 | 3,466,317 | 2,890,066 | 3,405,877 | 2,898,420 | 3,026,906 | 3,121,836 | 3,254,757 | 2,144,785 | 2,670,754 | 1,867,086 | 1,883,001 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 135,884 | 115,322 | 54,902 | 86,761 | 75,640 | 88,325 | 84,161 | 99,056 | 1,696,585 | 1,978,010 | 984,134 | 1,421,285 | 625,405 | 795,292 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,529,719 | 2,938,364 | 2,240,276 | 2,153,672 | 1,330,533 | 1,703,953 | 1,111,874 | 1,304,782 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,665,603 | 3,053,686 | 2,295,178 | 2,240,433 | 1,406,173 | 1,792,278 | 1,196,035 | 1,403,838 | 1,696,585 | 1,978,010 | 984,134 | 1,421,285 | 625,405 | 795,292 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 1,362 | 23,563 | 22,201 | 30,599 | 31,621 | 35,091 | 42,610 | 46,022 | 43,633 | 48,336 | 50,115 | 141,897 | 121,042 | 48,159 |
total long term liabilities | 1,362 | 23,563 | 22,201 | 30,599 | 31,621 | 35,091 | 42,610 | 46,022 | 43,633 | 48,336 | 50,115 | 141,897 | 121,042 | 48,159 |
total liabilities | 1,666,965 | 3,077,249 | 2,317,379 | 2,271,032 | 1,437,794 | 1,827,369 | 1,238,645 | 1,449,860 | 1,740,218 | 2,026,346 | 1,034,249 | 1,563,182 | 746,447 | 843,451 |
net assets | 1,367,009 | 1,130,175 | 1,019,235 | 1,195,285 | 1,452,272 | 1,578,508 | 1,659,775 | 1,577,046 | 1,381,618 | 1,228,411 | 1,110,536 | 1,107,572 | 1,120,639 | 1,039,550 |
total shareholders funds | 1,367,009 | 1,130,175 | 1,019,235 | 1,195,285 | 1,452,272 | 1,578,508 | 1,659,775 | 1,577,046 | 1,381,618 | 1,228,411 | 1,110,536 | 1,107,572 | 1,120,639 | 1,039,550 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 40,744 | 57,684 | 58,226 | 59,801 | 57,918 | 62,966 | 45,779 | 43,614 | 44,595 | 38,045 | 41,048 | 43,377 | 50,158 | 65,382 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -162,006 | 404,180 | -240,842 | 86,227 | 316,290 | 274,968 | -234,808 | -54,241 | 150,286 | 257,676 | 378,829 | -242,704 | -2,582 | 1,333,691 |
Debtors | -17,886 | 15,460 | -30,744 | -58,253 | 83,895 | -32,001 | 11,821 | -2,188 | -100,039 | 114,378 | -41,247 | -53,783 | 19,120 | 153,908 |
Creditors | 20,562 | 60,420 | -31,859 | 11,121 | -12,685 | 4,164 | -14,895 | -1,597,529 | -281,425 | 993,876 | -437,151 | 795,880 | -169,887 | 795,292 |
Accruals and Deferred Income | -1,408,645 | 698,088 | 86,604 | 823,139 | -373,420 | 592,079 | -192,908 | 1,304,782 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -22,201 | 1,362 | -8,398 | -1,022 | -3,470 | -7,519 | -3,412 | 2,389 | -4,703 | -1,779 | -91,782 | 20,855 | 72,883 | 48,159 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,400 | 0 | 2,400 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -820,400 | 457,565 | 176,503 | 63,519 | -936,190 | 258,399 | 75,401 | -33,973 | -145,449 | 733,064 | -834,896 | 1,124,978 | -419 | 9,005 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -820,400 | 457,565 | 176,503 | 63,519 | -936,190 | 258,399 | 75,401 | -33,973 | -145,449 | 733,064 | -834,896 | 1,124,978 | -419 | 9,005 |
P&L
December 2022turnover
7.3m
-3%
operating profit
273.6k
0%
gross margin
11.1%
+6.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.4m
+0.21%
total assets
3m
-0.28%
cash
127.1k
-0.87%
net assets
Total assets minus all liabilities
richard nash cars limited company details
company number
01650972
Type
Private limited with Share Capital
industry
45112 - Sale of used cars and light motor vehicles
incorporation date
July 1982
age
42
accounts
Small Company
ultimate parent company
previous names
silvershield motors limited (April 1983)
incorporated
UK
address
second floor south, the fitted rigging house, chatham, kent, ME4 4TZ
last accounts submitted
December 2022
richard nash cars limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to richard nash cars limited. Currently there are 0 open charges and 2 have been satisfied in the past.
richard nash cars limited Companies House Filings - See Documents
date | description | view/download |
---|