bear mordechai limited

3

bear mordechai limited Company Information

Share BEAR MORDECHAI LIMITED
Live 
MatureMicroDeclining

Company Number

01653221

Website

-

Registered Address

c/o whiteside & davies, 158 cromwell road, salford, M6 6DE

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Eliezer Benedikt32 Years

Shareholders

-0%

bear mordechai limited Estimated Valuation

£265.3k

Pomanda estimates the enterprise value of BEAR MORDECHAI LIMITED at £265.3k based on a Turnover of £99.8k and 2.66x industry multiple (adjusted for size and gross margin).

bear mordechai limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BEAR MORDECHAI LIMITED at £0 based on an EBITDA of £-75.5k and a 6.51x industry multiple (adjusted for size and gross margin).

bear mordechai limited Estimated Valuation

£488.8k

Pomanda estimates the enterprise value of BEAR MORDECHAI LIMITED at £488.8k based on Net Assets of £303.4k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bear Mordechai Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Bear Mordechai Limited Overview

Bear Mordechai Limited is a live company located in salford, M6 6DE with a Companies House number of 01653221. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 1982, it's largest shareholder is unknown. Bear Mordechai Limited is a mature, micro sized company, Pomanda has estimated its turnover at £99.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bear Mordechai Limited Health Check

Pomanda's financial health check has awarded Bear Mordechai Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £99.8k, make it smaller than the average company (£801.4k)

£99.8k - Bear Mordechai Limited

£801.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (1.9%)

-40% - Bear Mordechai Limited

1.9% - Industry AVG

production

Production

with a gross margin of 74.2%, this company has a comparable cost of product (74.2%)

74.2% - Bear Mordechai Limited

74.2% - Industry AVG

profitability

Profitability

an operating margin of -75.7% make it less profitable than the average company (36.8%)

-75.7% - Bear Mordechai Limited

36.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Bear Mordechai Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)

£30.6k - Bear Mordechai Limited

£30.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.8k, this is less efficient (£172.9k)

£99.8k - Bear Mordechai Limited

£172.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bear Mordechai Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bear Mordechai Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bear Mordechai Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2573 weeks, this is more cash available to meet short term requirements (16 weeks)

2573 weeks - Bear Mordechai Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.2%, this is a lower level of debt than the average (62.7%)

32.2% - Bear Mordechai Limited

62.7% - Industry AVG

bear mordechai limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bear mordechai limited. Get real-time insights into bear mordechai limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bear Mordechai Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for bear mordechai limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

bear mordechai limited Ownership

BEAR MORDECHAI LIMITED group structure

Bear Mordechai Limited has no subsidiary companies.

Ultimate parent company

BEAR MORDECHAI LIMITED

01653221

BEAR MORDECHAI LIMITED Shareholders

--

bear mordechai limited directors

Bear Mordechai Limited currently has 1 director, Mr Eliezer Benedikt serving since Feb 1992.

officercountryagestartendrole
Mr Eliezer Benedikt73 years Feb 1992- Director

BEAR MORDECHAI LIMITED financials

EXPORTms excel logo

Bear Mordechai Limited's latest turnover from March 2023 is £99.8 thousand and the company has net assets of £303.4 thousand. According to their latest financial statements, we estimate that Bear Mordechai Limited has 1 employee and maintains cash reserves of £49.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover99,821201,920119,827464,620287,484159,587418,903227,7964,99479,507118,745116,654163,2740
Other Income Or Grants00000000000000
Cost Of Sales25,74851,33329,604118,73574,85139,767104,18659,8581,65927,91739,98037,70354,5170
Gross Profit74,073150,58790,223345,885212,634119,820314,718167,9383,33551,59078,76578,950108,7570
Admin Expenses149,60321,524172,730345,885227,477154,748210,985-101,694250,498122,023421,41994,143342,202-1,620,540
Operating Profit-75,530129,063-82,5070-14,843-34,928103,733269,632-247,163-70,433-342,654-15,193-233,4451,620,540
Interest Payable00003,789000000000
Interest Receivable000056005330434121729123370
Pre-Tax Profit-86,22997,975-86,4340-18,575-38,539103,733269,685-246,859-70,092-342,437-14,902-233,2121,620,610
Tax000000-20,746-53,93700000-453,771
Profit After Tax-86,22997,975-86,4340-18,575-38,53982,986215,748-246,859-70,092-342,437-14,902-233,2121,166,839
Dividends Paid00000000000000
Retained Profit-86,22997,975-86,4340-18,575-38,53982,986215,748-246,859-70,092-342,437-14,902-233,2121,166,839
Employee Costs30,57857,76126,845109,61727,263613102,49552,50326,25925,06724,00024,16446,7030
Number Of Employees12141242111120
EBITDA*-75,530129,063-82,5070-14,843-34,928103,733269,632-247,163-70,433-342,654-15,193-233,4451,620,653

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets000603,368603,3680613,940554,674369,903507,0110000
Intangible Assets00000000000000
Investments & Other398,071431,815417,17100617,18100001,117,4471,452,3041,444,8471,712,706
Debtors (Due After 1 year)00000000000000
Total Fixed Assets398,071431,815417,171603,368603,368617,181613,940554,674369,903507,0111,117,4471,452,3041,444,8471,712,706
Stock & work in progress00000000000000
Trade Debtors00039,72739,7277642,70424,4354388,67113,13812,83117,9360
Group Debtors00000000000000
Misc Debtors045945900484000000020,743
Cash49,49587,02311,4430015,0430021,081100,67435,78251,04465,24427,810
misc current assets00000000000000
total current assets49,49587,48211,90239,72739,72715,60342,70424,43521,519109,34548,92063,87583,18048,553
total assets447,566519,297429,073643,095643,095632,784656,644579,109391,422616,3561,166,3671,516,1791,528,0271,761,259
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00001,00002,5001,1009751,8001607,5354,4810
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities1,0001,0002,000001,00000000004,501
total current liabilities1,0001,0002,00001,0001,0002,5001,1009751,8001607,5354,4814,501
loans143,178122,180128,93100112,25200000000
hp & lease commitments00000000000000
Accruals and Deferred Income0001,0000000000000
other liabilities000141,138141,138096,073102,924131,110108,3600000
provisions00000000000000
total long term liabilities143,178122,180128,931142,138141,138112,25296,073102,924131,110108,3600000
total liabilities144,178123,180130,931142,138142,138113,25298,573104,024132,085110,1601607,5354,4814,501
net assets303,388396,117298,142500,957500,957519,532558,071475,085259,337506,1961,166,2071,508,6441,523,5461,756,758
total shareholders funds309,888396,117298,142500,957500,957519,532558,071475,085259,337506,1961,166,2071,508,6441,523,5461,756,758
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-75,530129,063-82,5070-14,843-34,928103,733269,632-247,163-70,433-342,654-15,193-233,4451,620,540
Depreciation0000000000000113
Amortisation00000000000000
Tax000000-20,746-53,93700000-453,771
Stock00000000000000
Debtors-4590-39,268039,167-42,14418,26923,997-8,233-4,467307-5,105-2,80720,743
Creditors000-1,0001,000-2,5001,400125-8251,640-7,3753,0544,4810
Accruals and Deferred Income0-1,0001,0001,000-1,0001,000000000-4,5014,501
Deferred Taxes & Provisions00000000000000
Cash flow from operations-75,071128,063-42,2390-54,0105,71666,118191,823-239,755-64,326-350,336-7,034-230,6581,150,640
Investing Activities
capital expenditure00603,3680-603,368613,940-59,266-184,771137,108-507,011000-113
Change in Investments-33,74414,644417,1710-617,181617,181000-1,117,447-334,8577,457-267,8591,712,706
cash flow from investments33,744-14,644186,197013,813-3,241-59,266-184,771137,108610,436334,857-7,457267,859-1,712,819
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans20,998-6,751128,9310-112,252112,25200000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00-141,1380141,138-96,073-6,851-28,18622,750108,3600000
share issue00-116,381000000-589,919000589,919
interest0000-3,733005330434121729123370
cash flow from financing20,998-6,751-128,588025,15316,179-6,851-28,13323,054-481,218217291233589,989
cash and cash equivalents
cash-37,52875,58011,4430-15,04315,0430-21,081-79,59364,892-15,262-14,20037,43427,810
overdraft00000000000000
change in cash-37,52875,58011,4430-15,04315,0430-21,081-79,59364,892-15,262-14,20037,43427,810

P&L

March 2023

turnover

99.8k

-51%

operating profit

-75.5k

0%

gross margin

74.3%

-0.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

303.4k

-0.23%

total assets

447.6k

-0.14%

cash

49.5k

-0.43%

net assets

Total assets minus all liabilities

bear mordechai limited company details

company number

01653221

Type

Private Ltd By Guarantee w/o Share Cap

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 1982

age

42

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

c/o whiteside & davies, 158 cromwell road, salford, M6 6DE

last accounts submitted

March 2023

bear mordechai limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to bear mordechai limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

bear mordechai limited Companies House Filings - See Documents

datedescriptionview/download