media options limited
media options limited Company Information
Company Number
01653248
Next Accounts
Jun 2025
Shareholders
senior king communications group ltd
Group Structure
View All
Industry
Advertising agencies
Registered Address
5 elstree gate, elstree way, borehamwood, hertfordshire, WD6 1JD
Website
https://www.moplindia.commedia options limited Estimated Valuation
Pomanda estimates the enterprise value of MEDIA OPTIONS LIMITED at £224.7k based on a Turnover of £688.9k and 0.33x industry multiple (adjusted for size and gross margin).
media options limited Estimated Valuation
Pomanda estimates the enterprise value of MEDIA OPTIONS LIMITED at £0 based on an EBITDA of £0 and a 2.12x industry multiple (adjusted for size and gross margin).
media options limited Estimated Valuation
Pomanda estimates the enterprise value of MEDIA OPTIONS LIMITED at £332.4k based on Net Assets of £188.5k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Media Options Limited Overview
Media Options Limited is a live company located in borehamwood, WD6 1JD with a Companies House number of 01653248. It operates in the advertising agencies sector, SIC Code 73110. Founded in July 1982, it's largest shareholder is senior king communications group ltd with a 100% stake. Media Options Limited is a mature, small sized company, Pomanda has estimated its turnover at £688.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Media Options Limited Health Check
Pomanda's financial health check has awarded Media Options Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £688.9k, make it smaller than the average company (£8.2m)
- Media Options Limited
£8.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (3.8%)
- Media Options Limited
3.8% - Industry AVG
Production
with a gross margin of 20.9%, this company has a higher cost of product (42.1%)
- Media Options Limited
42.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Media Options Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (40)
- Media Options Limited
40 - Industry AVG
Pay Structure
on an average salary of £63k, the company has an equivalent pay structure (£63k)
- Media Options Limited
£63k - Industry AVG
Efficiency
resulting in sales per employee of £344.5k, this is more efficient (£176.2k)
- Media Options Limited
£176.2k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (60 days)
- Media Options Limited
60 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Media Options Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Media Options Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Media Options Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Media Options Limited
- - Industry AVG
MEDIA OPTIONS LIMITED financials
Media Options Limited's latest turnover from September 2023 is estimated at £688.9 thousand and the company has net assets of £188.5 thousand. According to their latest financial statements, we estimate that Media Options Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | 177,643 | 177,643 | 177,643 | |||||||||||
| Total Fixed Assets | 177,643 | 177,643 | 177,643 | |||||||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | |||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | ||||||||||||||
| Cash | ||||||||||||||
| misc current assets | 10,820 | 10,820 | 10,820 | |||||||||||
| total current assets | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 10,820 | 10,820 | 10,820 | ||||
| total assets | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | ||||
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | ||||||||||||||
| total current liabilities | ||||||||||||||
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | ||||||||||||||
| total liabilities | ||||||||||||||
| net assets | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | ||||
| total shareholders funds | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 | 188,463 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 10,820 | 177,643 | ||||||||||||
| Creditors | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | ||||||||||||||
| overdraft | ||||||||||||||
| change in cash |
media options limited Credit Report and Business Information
Media Options Limited Competitor Analysis
Perform a competitor analysis for media options limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WD6 area or any other competitors across 12 key performance metrics.
media options limited Ownership
MEDIA OPTIONS LIMITED group structure
Media Options Limited has no subsidiary companies.
Ultimate parent company
2 parents
MEDIA OPTIONS LIMITED
01653248
media options limited directors
Media Options Limited currently has 2 directors. The longest serving directors include Mr Peter Clark (Jun 2004) and Mr David Sitwell (Jun 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Clark | England | 63 years | Jun 2004 | - | Director |
| Mr David Sitwell | England | 64 years | Jun 2004 | - | Director |
P&L
September 2023turnover
688.9k
+5%
operating profit
0
0%
gross margin
21%
-12.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
188.5k
0%
total assets
188.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
media options limited company details
company number
01653248
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
July 1982
age
43
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
peacock design limited (June 1983)
accountant
-
auditor
-
address
5 elstree gate, elstree way, borehamwood, hertfordshire, WD6 1JD
Bank
-
Legal Advisor
-
media options limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to media options limited. Currently there are 1 open charges and 2 have been satisfied in the past.
media options limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MEDIA OPTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
media options limited Companies House Filings - See Documents
| date | description | view/download |
|---|
