gladquote limited

3.5

gladquote limited Company Information

Share GLADQUOTE LIMITED
Live 
MatureSmallDeclining

Company Number

01654930

Website

-

Registered Address

5 technology park, colindeep lane, colindale, london, NW9 6BX

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Chaskel Schlaff23 Years

Ita Schlaff13 Years

Shareholders

angora properties sa 100%

gladquote limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of GLADQUOTE LIMITED at £1.3m based on a Turnover of £553k and 2.29x industry multiple (adjusted for size and gross margin).

gladquote limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of GLADQUOTE LIMITED at £1m based on an EBITDA of £166.4k and a 6.02x industry multiple (adjusted for size and gross margin).

gladquote limited Estimated Valuation

£8.2m

Pomanda estimates the enterprise value of GLADQUOTE LIMITED at £8.2m based on Net Assets of £5.6m and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gladquote Limited Overview

Gladquote Limited is a live company located in colindale, NW9 6BX with a Companies House number of 01654930. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 1982, it's largest shareholder is angora properties sa with a 100% stake. Gladquote Limited is a mature, small sized company, Pomanda has estimated its turnover at £553k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gladquote Limited Health Check

Pomanda's financial health check has awarded Gladquote Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £553k, make it smaller than the average company (£900.9k)

£553k - Gladquote Limited

£900.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (2.1%)

-26% - Gladquote Limited

2.1% - Industry AVG

production

Production

with a gross margin of 66.7%, this company has a comparable cost of product (66.7%)

66.7% - Gladquote Limited

66.7% - Industry AVG

profitability

Profitability

an operating margin of 30.1% make it as profitable than the average company (36%)

30.1% - Gladquote Limited

36% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Gladquote Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)

£36.4k - Gladquote Limited

£36.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £276.5k, this is more efficient (£202.4k)

£276.5k - Gladquote Limited

£202.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is near the average (26 days)

29 days - Gladquote Limited

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gladquote Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3881 days, this is more than average (422 days)

3881 days - Gladquote Limited

422 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Gladquote Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (63.6%)

3.9% - Gladquote Limited

63.6% - Industry AVG

GLADQUOTE LIMITED financials

EXPORTms excel logo

Gladquote Limited's latest turnover from March 2023 is estimated at £553 thousand and the company has net assets of £5.6 million. According to their latest financial statements, Gladquote Limited has 2 employees and maintains cash reserves of £12 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover553,001443,183791,4311,385,1771,413,5641,134,150856,494343,06232,425,80413,812,87310,965,8086,593,3395,524,6724,347,987
Other Income Or Grants00000000000000
Cost Of Sales184,289150,487256,401435,320432,855363,178277,089109,46412,074,9225,636,7184,142,5482,363,1951,949,7541,614,734
Gross Profit368,713292,696535,030949,857980,708770,972579,405233,59820,350,8828,176,1556,823,2604,230,1443,574,9182,733,253
Admin Expenses202,292292,179415,302695,328860,467529,940387,408-122,00620,045,2197,042,2236,402,4003,869,5862,964,685-532,398
Operating Profit166,421517119,728254,529120,241241,032191,997355,604305,6631,133,932420,860360,558610,2333,265,651
Interest Payable139000044,42285,84644,858000000
Interest Receivable8,7692,129819133117332659,97217,47216,31016,90815,7887,433
Pre-Tax Profit175,0512,646119,809254,538120,374196,727106,184311,011315,6351,151,404437,170377,466626,0213,273,083
Tax-33,260-503-22,764-48,362-22,871-37,378-21,237-62,202-66,283-264,823-104,921-98,141-175,286-916,463
Profit After Tax141,7912,14397,045206,17697,503159,34984,947248,809249,352886,581332,249279,325450,7352,356,620
Dividends Paid00000000000000
Retained Profit141,7912,14397,045206,17697,503159,34984,947248,809249,352886,581332,249279,325450,7352,356,620
Employee Costs72,82373,163323,374349,370348,021210,647347,92537,6504,695,8692,139,0241,721,6681,048,573909,144791,269
Number Of Employees2299961011346052322724
EBITDA*166,433533119,748254,553120,271241,070192,045355,664305,7381,134,025420,976360,704610,4183,265,880

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets50627898122152190238298373466582728913
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets50627898122152190238298373466582728913
Stock & work in progress1,959,6701,959,6701,959,6701,959,6701,963,1021,935,5201,935,5201,935,5201,935,5201,935,5201,935,5201,935,5201,935,5201,935,520
Trade Debtors44,92600095,21385,74449,84229,3704,288,7261,819,3591,495,137882,873701,657615,555
Group Debtors2,981,1072,980,657000004,323,912000000
Misc Debtors831,194500,0003,612,6943,564,02903,320,3884,635,57237,563000000
Cash12412,635155,1226,78012,20523,24923,4142,989102,9643,885,9073,102,9243,420,9163,342,2162,973,036
misc current assets00011100000000
total current assets5,816,9095,852,9625,727,4865,530,4805,407,7935,364,9026,644,3486,329,3546,327,2107,640,7866,533,5816,239,3095,979,3935,524,111
total assets5,816,9595,853,0245,727,5645,530,5785,407,9155,365,0546,644,5386,329,5926,327,5087,641,1596,534,0476,239,8915,980,1215,525,024
Bank overdraft2,714000001,366,8231,380,243000000
Bank loan00000000000000
Trade Creditors 0022,995000101,772,546395,813143,978152,154171,709167,347
Group/Directors Accounts00000006,256000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities221,520402,090255,778178,8320316,987388,996139,322000000
total current liabilities224,234402,090278,773178,832262,345316,9871,755,8201,525,8211,772,546395,813143,978152,154171,709167,347
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000002,939,7362,971,0403,000,9573,000,9573,000,957
provisions00000000000000
total long term liabilities0000000002,939,7362,971,0403,000,9573,000,9573,000,957
total liabilities224,234402,090278,773178,832262,345316,9871,755,8201,525,8211,772,5463,335,5493,115,0183,153,1113,172,6663,168,304
net assets5,592,7255,450,9345,448,7915,351,7465,145,5705,048,0674,888,7184,803,7714,554,9624,305,6103,419,0293,086,7802,807,4552,356,720
total shareholders funds5,592,7255,450,9345,448,7915,351,7465,145,5705,048,0674,888,7184,803,7714,554,9624,305,6103,419,0293,086,7802,807,4552,356,720
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit166,421517119,728254,529120,241241,032191,997355,604305,6631,133,932420,860360,558610,2333,265,651
Depreciation12162024303848607593116146185229
Amortisation00000000000000
Tax-33,260-503-22,764-48,362-22,871-37,378-21,237-62,202-66,283-264,823-104,921-98,141-175,286-916,463
Stock000-3,43227,582000000001,935,520
Debtors376,570-132,03748,6653,468,816-3,310,919-1,279,282294,569102,1192,469,367324,222612,264181,21686,102615,555
Creditors0-22,99522,99500-11-1,772,5461,376,733251,835-8,176-19,5554,362167,347
Accruals and Deferred Income-180,570146,31276,946178,832-316,987-72,009249,674139,322000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-423,967255,384148,260-3,080,3613,063,7501,410,964125,914-1,441,881-853,179796,815-304,38561,792353,392-34,311
Investing Activities
capital expenditure0000000000000-1,142
Change in Investments00000000000000
cash flow from investments0000000000000-1,142
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000000-6,2566,256000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000-2,939,736-31,304-29,917003,000,957
share issue0000000000000100
interest8,6302,129819133-44,305-85,813-44,5939,97217,47216,31016,90815,7887,433
cash flow from financing8,6302,129819133-44,305-92,069-38,337-2,929,764-13,832-13,60716,90815,7883,008,490
cash and cash equivalents
cash-412,623257,513148,342-5,425-11,044-16520,425-99,975-3,782,943782,983-317,99278,700369,1802,973,036
overdraft2,7140000-1,366,823-13,4201,380,243000000
change in cash-415,337257,513148,342-5,425-11,0441,366,65833,845-1,480,218-3,782,943782,983-317,99278,700369,1802,973,036

gladquote limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gladquote limited. Get real-time insights into gladquote limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gladquote Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gladquote limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW9 area or any other competitors across 12 key performance metrics.

gladquote limited Ownership

GLADQUOTE LIMITED group structure

Gladquote Limited has no subsidiary companies.

Ultimate parent company

ANGORA PROPERTIES SA

#0025188

1 parent

GLADQUOTE LIMITED

01654930

GLADQUOTE LIMITED Shareholders

angora properties sa 100%

gladquote limited directors

Gladquote Limited currently has 2 directors. The longest serving directors include Mr Chaskel Schlaff (Nov 2000) and Mrs Ita Schlaff (Jan 2011).

officercountryagestartendrole
Mr Chaskel SchlaffUnited Kingdom76 years Nov 2000- Director
Mrs Ita SchlaffUnited Kingdom74 years Jan 2011- Director

P&L

March 2023

turnover

553k

+25%

operating profit

166.4k

0%

gross margin

66.7%

+0.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

5.6m

+0.03%

total assets

5.8m

-0.01%

cash

12

-1%

net assets

Total assets minus all liabilities

gladquote limited company details

company number

01654930

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 1982

age

42

incorporated

UK

ultimate parent company

ANGORA PROPERTIES SA

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

GRUNBERG & CO LIMITED

auditor

-

address

5 technology park, colindeep lane, colindale, london, NW9 6BX

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

gladquote limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 27 charges/mortgages relating to gladquote limited. Currently there are 5 open charges and 22 have been satisfied in the past.

charges

gladquote limited Companies House Filings - See Documents

datedescriptionview/download