b h concepts limited

Live MatureMicroDeclining

b h concepts limited Company Information

Share B H CONCEPTS LIMITED

Company Number

01656339

Shareholders

john arthur lloyd

lynne margaret lloyd

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

white cottage church road, peldon, colchester, essex, CO5 7PT

b h concepts limited Estimated Valuation

£21.3k

Pomanda estimates the enterprise value of B H CONCEPTS LIMITED at £21.3k based on a Turnover of £55.7k and 0.38x industry multiple (adjusted for size and gross margin).

b h concepts limited Estimated Valuation

£0

Pomanda estimates the enterprise value of B H CONCEPTS LIMITED at £0 based on an EBITDA of £-8.5k and a 3.09x industry multiple (adjusted for size and gross margin).

b h concepts limited Estimated Valuation

£31k

Pomanda estimates the enterprise value of B H CONCEPTS LIMITED at £31k based on Net Assets of £11.6k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

B H Concepts Limited Overview

B H Concepts Limited is a live company located in colchester, CO5 7PT with a Companies House number of 01656339. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 1982, it's largest shareholder is john arthur lloyd with a 50% stake. B H Concepts Limited is a mature, micro sized company, Pomanda has estimated its turnover at £55.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

B H Concepts Limited Health Check

Pomanda's financial health check has awarded B H Concepts Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £55.7k, make it smaller than the average company (£429.5k)

£55.7k - B H Concepts Limited

£429.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (10.5%)

-6% - B H Concepts Limited

10.5% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (58.4%)

25.2% - B H Concepts Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of -15.3% make it less profitable than the average company (8.5%)

-15.3% - B H Concepts Limited

8.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - B H Concepts Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - B H Concepts Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.9k, this is less efficient (£116.8k)

£27.9k - B H Concepts Limited

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (63 days)

81 days - B H Concepts Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (25 days)

6 days - B H Concepts Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - B H Concepts Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - B H Concepts Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.4%, this is a lower level of debt than the average (52.4%)

6.4% - B H Concepts Limited

52.4% - Industry AVG

B H CONCEPTS LIMITED financials

EXPORTms excel logo

B H Concepts Limited's latest turnover from March 2024 is estimated at £55.7 thousand and the company has net assets of £11.6 thousand. According to their latest financial statements, B H Concepts Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover55,74417,66022,74467,46285,76560,798189,867373,233159,973320,69799,829103,018102,026112,83397,988
Other Income Or Grants000000000000000
Cost Of Sales41,67213,05116,97750,09963,54144,026134,561257,828113,839227,07370,03570,50466,32773,19065,183
Gross Profit14,0724,6095,76717,36422,22416,77355,306115,40546,13493,62329,79332,51535,69939,64432,805
Admin Expenses22,60010,329-4,17424,13235,70854,24073,07298,11816,54156,1435,321-16,987-12,8883,998123,780
Operating Profit-8,528-5,7209,941-6,768-13,484-37,467-17,76617,28729,59337,48024,47249,50248,58735,646-90,975
Interest Payable000000000005331,0661,066533
Interest Receivable00000001947955962871152570
Pre-Tax Profit-8,528-5,7208,052-6,768-13,484-37,467-17,76617,48130,38838,07624,76049,08447,54634,588-91,508
Tax0000000-3,496-6,077-7,996-5,695-11,780-12,362-9,6840
Profit After Tax-8,528-5,7208,052-6,768-13,484-37,467-17,76613,98524,31030,08019,06537,30435,18424,903-91,508
Dividends Paid000000000000000
Retained Profit-8,528-5,7208,052-6,768-13,484-37,467-17,76613,98524,31030,08019,06537,30435,18424,903-91,508
Employee Costs98,00018,19217,68082,84482,90249,87646,09195,97949,19498,92550,21850,35949,03846,54350,028
Number Of Employees222221121211111
EBITDA*-8,528-5,7209,941-6,768-13,484-37,467-17,76617,28729,59337,66824,55549,50248,58735,646-90,975

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0001673338,9759,1879,4276906723320000
Intangible Assets000000000000000
Investments & Other000000008,9755,0505,0505,0505,0503,3003,300
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0001673338,9759,1879,4279,6655,7225,3825,0505,0503,3003,300
Stock & work in progress000000000000000
Trade Debtors12,43421,58226,15617,67125,07331,50894,168153,85641,41281,00923,40528,20028,14031,60427,638
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000155,559162,31975,92639,0446,9892,8830
misc current assets000000000000000
total current assets12,43421,58226,15617,67125,07331,50894,168153,856196,971243,32899,33167,24435,12934,48727,638
total assets12,43421,58226,15617,83825,40640,483103,355163,283206,636249,050104,71372,29440,17937,78730,938
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 7921,412266001,39326,59868,460117,160181,38864,76538,71125,00024,79213,471
Group/Directors Accounts0000000000000029,375
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities7921,412266001,39326,59868,460117,160181,38864,76538,71125,00024,79242,846
loans00000000000016,40016,40016,400
hp & lease commitments000000000000000
Accruals and Deferred Income00008001,0001,2001,5000000000
other liabilities0000000002,5005,00017,70020,20053,20053,200
provisions0000000013813400000
total long term liabilities00008001,0001,2001,5001382,6345,00017,70036,60069,60069,600
total liabilities7921,41226608002,39327,79869,960117,298184,02269,76556,41161,60094,392112,446
net assets11,64220,17025,89017,83824,60638,09075,55793,32389,33865,02834,94815,883-21,421-56,605-81,508
total shareholders funds11,64220,17025,89017,83824,60638,09075,55793,32389,33865,02834,94815,883-21,421-56,605-81,508
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-8,528-5,7209,941-6,768-13,484-37,467-17,76617,28729,59337,48024,47249,50248,58735,646-90,975
Depreciation000000000188830000
Amortisation000000000000000
Tax0000000-3,496-6,077-7,996-5,695-11,780-12,362-9,6840
Stock000000000000000
Debtors-9,148-4,5748,485-7,402-6,435-62,660-59,688112,444-39,59757,604-4,79560-3,4643,96627,638
Creditors-6201,1462660-1,393-25,205-41,862-48,700-64,228116,62326,05413,71120811,32113,471
Accruals and Deferred Income000-800-200-200-3001,5000000000
Deferred Taxes & Provisions0000000-138413400000
Cash flow from operations001,722-166-8,642-212-240-145,991-1,11188,82549,70951,37339,89733,317-105,142
Investing Activities
capital expenditure001671668,642212240-8,737-18-528-4150000
Change in Investments0000000-8,9753,9250001,75003,300
cash flow from investments001671668,642212240238-3,943-528-4150-1,7500-3,300
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-29,37529,375
Other Short Term Loans 000000000000000
Long term loans00000000000-16,4000016,400
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-2,500-2,500-12,700-2,500-33,000053,200
share issue0000000-10,00000000010,000
interest0000000194795596287-418-1,041-1,059-533
cash flow from financing0000000-9,806-1,705-1,904-12,413-19,318-34,041-30,434108,442
cash and cash equivalents
cash0000000-155,559-6,76086,39336,88232,0554,1062,8830
overdraft000000000000000
change in cash0000000-155,559-6,76086,39336,88232,0554,1062,8830

b h concepts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for b h concepts limited. Get real-time insights into b h concepts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

B H Concepts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for b h concepts limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CO5 area or any other competitors across 12 key performance metrics.

b h concepts limited Ownership

B H CONCEPTS LIMITED group structure

B H Concepts Limited has 1 subsidiary company.

Ultimate parent company

B H CONCEPTS LIMITED

01656339

1 subsidiary

B H CONCEPTS LIMITED Shareholders

john arthur lloyd 50%
lynne margaret lloyd 50%

b h concepts limited directors

B H Concepts Limited currently has 2 directors. The longest serving directors include Mrs Lynne Lloyd (Apr 1992) and Mr John Lloyd (Apr 1992).

officercountryagestartendrole
Mrs Lynne Lloyd69 years Apr 1992- Director
Mr John Lloyd81 years Apr 1992- Director

P&L

March 2024

turnover

55.7k

+216%

operating profit

-8.5k

0%

gross margin

25.3%

-3.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

11.6k

-0.42%

total assets

12.4k

-0.42%

cash

0

0%

net assets

Total assets minus all liabilities

b h concepts limited company details

company number

01656339

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 1982

age

43

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

arena leisure services limited (February 2011)

myland leisure services limited (November 1982)

accountant

-

auditor

-

address

white cottage church road, peldon, colchester, essex, CO5 7PT

Bank

-

Legal Advisor

-

b h concepts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to b h concepts limited. Currently there are 0 open charges and 6 have been satisfied in the past.

b h concepts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for B H CONCEPTS LIMITED. This can take several minutes, an email will notify you when this has completed.

b h concepts limited Companies House Filings - See Documents

datedescriptionview/download