Broad Court Property Management Limited

POWER SEARCH PRICING

SOLUTIONS

broad court property management limited Company Information

Live

MatureMicroDeclining

Company Number

01656831

Website

www.broadcourt.com

Registered Address

496-498 bristol road, selly oak, birmingham, B29 6BD

Industry

Management of real estate on a fee or contract basis

Telephone

01214141617

Next Accounts Due

March 2025

Group Structure

View All

Directors

Henry Southworth32 Years

Juliet Gutierrez3 Years

View All

Shareholders

dr henry noton southworth 60%

mrs patricia mary southworth 40%

broad court property management limited Estimated Valuation

£753k

Pomanda estimates the enterprise value of BROAD COURT PROPERTY MANAGEMENT LIMITED at £753k based on a Turnover of £363k and 2.07x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Broad Court Property Management Limited is a live company located in birmingham, B29 6BD with a Companies House number of 01656831. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 1982, it's largest shareholder is dr henry noton southworth with a 60% stake. Broad Court Property Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £363k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Broad Court Property Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £363k, make it smaller than the average company (£1m)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.2%)

EXPORT

Broad Court Property Management Limited's latest turnover from June 2023 is estimated at £363 thousand and the company has net assets of £127 thousand. According to their latest financial statements, Broad Court Property Management Limited has 8 employees and maintains cash reserves of £177.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	363,006	362,883	435,890	415,142	823,564	951,827	418,570	508,208	696,714	1,107,241	1,066,674	1,792,576	1,947,750	2,109,704
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	183,923	156,670	218,179	217,310	394,592	474,598	189,785	234,638	374,474	601,747	597,789	994,317	1,133,276	1,246,638
Gross Profit	179,083	206,213	217,711	197,831	428,972	477,230	228,785	273,571	322,241	505,494	468,884	798,259	814,474	863,066
Admin Expenses	173,781	231,557	118,978	156,999	408,252	510,704	205,277	245,674	350,228	544,601	414,353	871,488	851,139	663,873
Operating Profit	5,302	-25,344	98,733	40,832	20,720	-33,474	23,508	27,897	-27,987	-39,107	54,531	-73,229	-36,665	199,193
Interest Payable	0	0	0	0	0	1,136	6,871	6,011	0	0	0	0	0	0
Interest Receivable	7,315	1,828	132	86	661	423	372	979	894	959	653	333	354	182
Pre-Tax Profit	12,617	-23,516	98,865	40,917	21,380	-34,187	17,009	22,865	-27,093	-38,148	55,184	-72,896	-36,311	199,375
Tax	-3,154	0	-18,784	-7,774	-4,062	0	-3,232	-4,573	0	0	-12,692	0	0	-55,825
Profit After Tax	9,463	-23,516	80,081	33,143	17,318	-34,187	13,777	18,292	-27,093	-38,148	42,492	-72,896	-36,311	143,550
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	9,463	-23,516	80,081	33,143	17,318	-34,187	13,777	18,292	-27,093	-38,148	42,492	-72,896	-36,311	143,550
Employee Costs	348,357	407,305	459,000	476,026	468,547	486,247	481,243	514,120	205,213	313,330	307,328	496,079	597,338	647,596
Number Of Employees	8	10	12	13	13	14	14	14	6	9	9	15	18	19
EBITDA*	8,840	-21,151	102,548	44,191	22,982	-32,334	23,802	40,619	7,995	-2,892	90,106	-36,548	779	205,234

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	4,791	7,566	9,547	11,445	11,290	5,543	1,685	861	12,591	13,401	16,875	18,900	13,905	12,364
Intangible Assets	0	0	0	0	0	0	0	0	0	29,900	59,800	89,700	119,600	149,500
Investments & Other	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	4,793	7,568	9,549	11,447	11,292	5,545	1,687	863	12,593	43,303	76,677	108,602	133,507	161,866
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	7,585	23,802	15,211	7,528	55,997	63,564	17,155	20,512	64,204	118,804	108,409	208,022	184,890	222,120
Group Debtors	0	0	0	0	0	0	5,000	5,000	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	39,819	38,304	0	0	0	0	0	0
Cash	177,542	115,075	177,394	86,634	84,689	91,453	77,647	220,233	171,294	186,175	197,315	64,068	69,036	72,697
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	185,127	138,877	192,605	94,162	140,686	155,017	139,621	284,049	235,498	304,979	305,724	272,090	253,926	294,817
total assets	189,920	146,445	202,154	105,609	151,978	160,562	141,308	284,912	248,091	348,282	382,401	380,692	387,433	456,683
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	62,138	27,610	59,536	42,757	122,359	149,423	6,000	6,000	83,723	156,823	152,299	192,920	278,092	311,739
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	34,940	34,940	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	55,705	63,086	0	0	0	0	0	0
total current liabilities	62,138	27,610	59,536	42,757	122,359	149,423	96,645	104,026	83,723	156,823	152,299	192,920	278,092	311,739
loans	0	0	0	0	0	0	0	150,000	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	150,000	150,000	150,000	150,000	0	0
provisions	817	1,333	1,600	1,915	1,825	663	0	0	1,774	1,772	2,267	2,429	1,102	394
total long term liabilities	817	1,333	1,600	1,915	1,825	663	0	150,000	151,774	151,772	152,267	152,429	1,102	394
total liabilities	62,955	28,943	61,136	44,672	124,184	150,086	96,645	254,026	235,497	308,595	304,566	345,349	279,194	312,133
net assets	126,965	117,502	141,018	60,937	27,794	10,476	44,663	30,886	12,594	39,687	77,835	35,343	108,239	144,550
total shareholders funds	126,965	117,502	141,018	60,937	27,794	10,476	44,663	30,886	12,594	39,687	77,835	35,343	108,239	144,550

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	5,302	-25,344	98,733	40,832	20,720	-33,474	23,508	27,897	-27,987	-39,107	54,531	-73,229	-36,665	199,193
Depreciation	3,538	4,193	3,815	3,359	2,262	1,140	294	12,722	6,082	6,315	5,675	6,781	7,644	6,041
Amortisation	0	0	0	0	0	0	0	0	29,900	29,900	29,900	29,900	29,800	0
Tax	-3,154	0	-18,784	-7,774	-4,062	0	-3,232	-4,573	0	0	-12,692	0	0	-55,825
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-16,217	8,591	7,683	-48,469	-7,567	1,590	-1,842	-388	-54,600	10,395	-99,613	23,132	-37,230	222,120
Creditors	34,528	-31,926	16,779	-79,602	-27,064	143,423	0	-77,723	-73,100	4,524	-40,621	-85,172	-33,647	311,739
Accruals and Deferred Income	0	0	0	0	0	-55,705	-7,381	63,086	0	0	0	0	0	0
Deferred Taxes & Provisions	-516	-267	-315	90	1,162	663	0	-1,774	2	-495	-162	1,327	708	394
Cash flow from operations	55,915	-61,935	92,545	5,374	585	54,457	15,031	20,023	-10,503	-9,258	136,244	-143,525	5,070	239,422
Investing Activities
capital expenditure	-763	-2,212	-1,917	-3,514	-8,009	-4,998	-1,118	-992	-5,272	-2,841	-3,650	-11,776	-9,085	-167,905
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	2
cash flow from investments	-763	-2,212	-1,917	-3,514	-8,009	-4,998	-1,118	-992	-5,272	-2,841	-3,650	-11,776	-9,085	-167,907
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	-34,940	0	34,940	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	-150,000	150,000	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-150,000	0	0	0	150,000	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000
interest	7,315	1,828	132	86	661	-713	-6,499	-5,032	894	959	653	333	354	182
cash flow from financing	7,315	1,828	132	86	661	-35,653	-156,499	29,908	894	959	653	150,333	354	1,182
cash and cash equivalents
cash	62,467	-62,319	90,760	1,945	-6,764	13,806	-142,586	48,939	-14,881	-11,140	133,247	-4,968	-3,661	72,697
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	62,467	-62,319	90,760	1,945	-6,764	13,806	-142,586	48,939	-14,881	-11,140	133,247	-4,968	-3,661	72,697

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for broad court property management limited. Get real-time insights into broad court property management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for broad court property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B29 area or any other competitors across 12 key performance metrics.

BROAD COURT PROPERTY MANAGEMENT LIMITED group structure

Broad Court Property Management Limited has 1 subsidiary company.

Ultimate parent company

BROAD COURT PROPERTY MANAGEMENT LIMITED

01656831

1 subsidiary

THE AWAY COMPANY LIMITED

04245961

BROAD COURT PROPERTY MANAGEMENT LIMITED Shareholders

dr henry noton southworth	60%
mrs patricia mary southworth	40%

Broad Court Property Management Limited currently has 3 directors. The longest serving directors include Dr Henry Southworth (Nov 1991) and Mrs Juliet Gutierrez (Nov 2020).

officer	country	age	start	end	role
Dr Henry Southworth		82 years	Nov 1991	-	Director
Mrs Juliet Gutierrez		53 years	Nov 2020	-	Director
Mr Stuart Hunter	England	45 years	Apr 2022	-	Director

P&L

June 2023

turnover

363k

operating profit

5.3k

gross margin

49.4%

-13.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

127k

+0.08%

total assets

189.9k

+0.3%

cash

177.5k

+0.54%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

slough green investments limited

windhurst investments ltd

2.5

pershore property ltd

rss moves ltd

2.5

ebs property limited

company number

01656831

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

August 1982

accounts

Total Exemption Full

ultimate parent company

None

previous names

broad court investment management limited (June 1997)

dishlord limited (February 1983)

last accounts submitted

June 2023

address

496-498 bristol road, selly oak, birmingham, B29 6BD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to broad court property management limited.

broad court property management limited Company Information

broad court property management limited Estimated Valuation

broad court property management limited Estimated Valuation

broad court property management limited Estimated Valuation

Broad Court Property Management Limited Overview

Broad Court Property Management Limited Health Check

BROAD COURT PROPERTY MANAGEMENT LIMITED financials

broad court property management limited Credit Report and Business Information

Broad Court Property Management Limited Competitor Analysis

broad court property management limited Ownership

broad court property management limited directors

broad court property management limited company details

broad court property management limited Charges & Mortgages

broad court property management limited Companies House Filings - See Documents