curlew rowing club limited(the)

2.5

curlew rowing club limited(the) Company Information

Share CURLEW ROWING CLUB LIMITED(THE)
Live 
MatureMicroDeclining

Company Number

01657103

Registered Address

trafalgar rowing centre, 11-13 crane street, greenwich, london, SE10 9NP

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Telephone

02088591078

Next Accounts Due

June 2025

Group Structure

View All

Directors

John Adcock3 Years

Claire Postles3 Years

View All

Shareholders

-0%

curlew rowing club limited(the) Estimated Valuation

£170.1k

Pomanda estimates the enterprise value of CURLEW ROWING CLUB LIMITED(THE) at £170.1k based on a Turnover of £308.1k and 0.55x industry multiple (adjusted for size and gross margin).

curlew rowing club limited(the) Estimated Valuation

£58.6k

Pomanda estimates the enterprise value of CURLEW ROWING CLUB LIMITED(THE) at £58.6k based on an EBITDA of £28.2k and a 2.08x industry multiple (adjusted for size and gross margin).

curlew rowing club limited(the) Estimated Valuation

£330.2k

Pomanda estimates the enterprise value of CURLEW ROWING CLUB LIMITED(THE) at £330.2k based on Net Assets of £179.9k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Curlew Rowing Club Limited(the) Overview

Curlew Rowing Club Limited(the) is a live company located in greenwich, SE10 9NP with a Companies House number of 01657103. It operates in the other sports activities sector, SIC Code 93199. Founded in August 1982, it's largest shareholder is unknown. Curlew Rowing Club Limited(the) is a mature, micro sized company, Pomanda has estimated its turnover at £308.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Curlew Rowing Club Limited(the) Health Check

Pomanda's financial health check has awarded Curlew Rowing Club Limited(The) a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £308.1k, make it smaller than the average company (£538.7k)

£308.1k - Curlew Rowing Club Limited(the)

£538.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.9%)

-9% - Curlew Rowing Club Limited(the)

6.9% - Industry AVG

production

Production

with a gross margin of 21.2%, this company has a higher cost of product (44.8%)

21.2% - Curlew Rowing Club Limited(the)

44.8% - Industry AVG

profitability

Profitability

an operating margin of 9.2% make it more profitable than the average company (2.1%)

9.2% - Curlew Rowing Club Limited(the)

2.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (14)

3 - Curlew Rowing Club Limited(the)

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)

£25.9k - Curlew Rowing Club Limited(the)

£25.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.7k, this is more efficient (£66.1k)

£102.7k - Curlew Rowing Club Limited(the)

£66.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (16 days)

46 days - Curlew Rowing Club Limited(the)

16 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Curlew Rowing Club Limited(the)

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Curlew Rowing Club Limited(the)

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Curlew Rowing Club Limited(the)

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Curlew Rowing Club Limited(the)

- - Industry AVG

CURLEW ROWING CLUB LIMITED(THE) financials

EXPORTms excel logo

Curlew Rowing Club Limited(The)'s latest turnover from September 2023 is estimated at £308.1 thousand and the company has net assets of £179.9 thousand. According to their latest financial statements, we estimate that Curlew Rowing Club Limited(The) has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover308,053312,821269,907410,925202,500264,507220,772000001,08714,8090
Other Income Or Grants000000000000000
Cost Of Sales242,680241,596215,629330,197158,364199,533160,6940000084711,1370
Gross Profit65,37371,22454,27880,72744,13664,97460,077000002403,6730
Admin Expenses37,20146,82998,85468,39753,843-72,88943,816-13,598-10,597-1,388-3,437-12,4478,203-11,091-31,539
Operating Profit28,17224,395-44,57612,330-9,707137,86316,26113,59810,5971,3883,43712,447-7,96314,76431,539
Interest Payable000000000000000
Interest Receivable0000003247548511481778636
Pre-Tax Profit28,17224,395-44,57612,330-9,707137,86316,29313,64510,6511,4733,55112,528-7,88614,85031,575
Tax-7,043-4,6350-2,3430-26,194-3,096-2,729-2,130-309-817-3,0070-4,158-8,841
Profit After Tax21,12919,760-44,5769,987-9,707111,66913,19710,9168,5211,1642,7349,521-7,88610,69222,734
Dividends Paid000000000000000
Retained Profit21,12919,760-44,5769,987-9,707111,66913,19710,9168,5211,1642,7349,521-7,88610,69222,734
Employee Costs77,74476,01670,99387,83943,75863,29540,1350000022,78623,4890
Number Of Employees333423200000110
EBITDA*28,17224,395-44,57612,330-9,707137,86316,26116,51715,8515,4595,77414,822-6,96315,76431,739

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets140,365124,365129,950143,100146,505149,583147,07840,29443,21336,64421,03521,37221,57214,0727,772
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets140,365124,365129,950143,100146,505149,583147,07840,29443,21336,64421,03521,37221,57214,0727,772
Stock & work in progress000000000000282282200
Trade Debtors39,49039,36130,51640,44227,05033,67927,9920000002,3361,936
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000025,60211,7679,81524,26021,18911,18619,81014,434
misc current assets000000000000000
total current assets39,49039,36130,51640,44227,05033,67927,99225,60211,7679,81524,26021,18911,46822,42816,570
total assets179,855163,726160,466183,542173,555183,262175,07065,89654,98046,45945,29542,56133,04036,50024,342
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00000000000003,0741,608
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities00000000000003,0741,608
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions05,00021,500000000000000
total long term liabilities05,00021,500000000000000
total liabilities05,00021,50000000000003,0741,608
net assets179,855158,726138,966183,542173,555183,262175,07065,89654,98046,45945,29542,56133,04033,42622,734
total shareholders funds179,855158,726138,966183,542173,555183,262175,07065,89654,98046,45945,29542,56133,04033,42622,734
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit28,17224,395-44,57612,330-9,707137,86316,26113,59810,5971,3883,43712,447-7,96314,76431,539
Depreciation00000002,9195,2544,0712,3372,3751,0001,000200
Amortisation000000000000000
Tax-7,043-4,6350-2,3430-26,194-3,096-2,729-2,130-309-817-3,0070-4,158-8,841
Stock00000000000-282082200
Debtors1298,845-9,92613,392-6,6295,68727,99200000-2,3364001,936
Creditors000000000000-3,0741,4661,608
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions-5,000-16,50021,500000000000000
Cash flow from operations16,000-5,585-13,150-3,405-3,078105,982-14,82713,78813,7215,1504,95712,097-7,70112,59022,370
Investing Activities
capital expenditure-16,0005,58513,1503,4053,078-2,505-106,7840-11,823-19,680-2,000-2,175-8,500-7,300-7,972
Change in Investments000000000000000
cash flow from investments-16,0005,58513,1503,4053,078-2,505-106,7840-11,823-19,680-2,000-2,175-8,500-7,300-7,972
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-103,47795,977000007,50000
interest0000003247548511481778636
cash flow from financing00000-103,47796,009475485114817,5778636
cash and cash equivalents
cash000000-25,60213,8351,952-14,4453,07110,003-8,6245,37614,434
overdraft000000000000000
change in cash000000-25,60213,8351,952-14,4453,07110,003-8,6245,37614,434

curlew rowing club limited(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for curlew rowing club limited(the). Get real-time insights into curlew rowing club limited(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Curlew Rowing Club Limited(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for curlew rowing club limited(the) by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SE10 area or any other competitors across 12 key performance metrics.

curlew rowing club limited(the) Ownership

CURLEW ROWING CLUB LIMITED(THE) group structure

Curlew Rowing Club Limited(The) has no subsidiary companies.

Ultimate parent company

CURLEW ROWING CLUB LIMITED(THE)

01657103

CURLEW ROWING CLUB LIMITED(THE) Shareholders

--

curlew rowing club limited(the) directors

Curlew Rowing Club Limited(The) currently has 14 directors. The longest serving directors include Mr John Adcock (Apr 2021) and Ms Claire Postles (Apr 2021).

officercountryagestartendrole
Mr John Adcock54 years Apr 2021- Director
Ms Claire Postles44 years Apr 2021- Director
Mr Fabien Mitchell35 years Apr 2021- Director
Ms Isabel Wilson Scott25 years Apr 2022- Director
Ms Charlotte Green25 years Apr 2022- Director
Ms Eloise Heap29 years Sep 2022- Director
Mr Andreas Finzel30 years Sep 2023- Director
Chris Green25 years Sep 2023- Director
Ashley Penty29 years Sep 2023- Director
Mr Peter O'Callaghan26 years Sep 2023- Director

P&L

September 2023

turnover

308.1k

-2%

operating profit

28.2k

0%

gross margin

21.3%

-6.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

179.9k

+0.13%

total assets

179.9k

+0.1%

cash

0

0%

net assets

Total assets minus all liabilities

curlew rowing club limited(the) company details

company number

01657103

Type

Private Ltd By Guarantee w/o Share Cap

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

August 1982

age

42

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

September 2023

address

trafalgar rowing centre, 11-13 crane street, greenwich, london, SE10 9NP

accountant

-

auditor

-

curlew rowing club limited(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to curlew rowing club limited(the).

charges

curlew rowing club limited(the) Companies House Filings - See Documents

datedescriptionview/download