dajtrain limited
dajtrain limited Company Information
Company Number
01657236
Website
https://www.cohenarnold.comRegistered Address
5 technology park, colindeep lane, colindale, london, NW9 6BX
Industry
Activities of religious organisations
Telephone
02084580083
Next Accounts Due
8 days late
Group Structure
View All
Shareholders
-0%
dajtrain limited Estimated Valuation
Pomanda estimates the enterprise value of DAJTRAIN LIMITED at £923.6k based on a Turnover of £1.4m and 0.68x industry multiple (adjusted for size and gross margin).
dajtrain limited Estimated Valuation
Pomanda estimates the enterprise value of DAJTRAIN LIMITED at £5.5m based on an EBITDA of £511.1k and a 10.67x industry multiple (adjusted for size and gross margin).
dajtrain limited Estimated Valuation
Pomanda estimates the enterprise value of DAJTRAIN LIMITED at £6.2m based on Net Assets of £2.3m and 2.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dajtrain Limited Overview
Dajtrain Limited is a live company located in colindale, NW9 6BX with a Companies House number of 01657236. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in August 1982, it's largest shareholder is unknown. Dajtrain Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dajtrain Limited Health Check
Pomanda's financial health check has awarded Dajtrain Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 0 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
0 Weak
Size
annual sales of £1.4m, make it larger than the average company (£271.8k)
£1.4m - Dajtrain Limited
£271.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (0.7%)
52% - Dajtrain Limited
0.7% - Industry AVG
Production
with a gross margin of 68.6%, this company has a comparable cost of product (68.6%)
68.6% - Dajtrain Limited
68.6% - Industry AVG
Profitability
an operating margin of 37.7% make it more profitable than the average company (4.2%)
37.7% - Dajtrain Limited
4.2% - Industry AVG
Employees
with 25 employees, this is above the industry average (6)
- Dajtrain Limited
6 - Industry AVG
Pay Structure
on an average salary of £21.6k, the company has an equivalent pay structure (£21.6k)
- Dajtrain Limited
£21.6k - Industry AVG
Efficiency
resulting in sales per employee of £54.3k, this is equally as efficient (£55k)
- Dajtrain Limited
£55k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Dajtrain Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Dajtrain Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dajtrain Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 9877 weeks, this is more cash available to meet short term requirements (430 weeks)
9877 weeks - Dajtrain Limited
430 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (5%)
0.2% - Dajtrain Limited
5% - Industry AVG
DAJTRAIN LIMITED financials
Dajtrain Limited's latest turnover from September 2022 is £1.4 million and the company has net assets of £2.3 million. According to their latest financial statements, we estimate that Dajtrain Limited has 25 employees and maintains cash reserves of £674.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,357,429 | 553,514 | 231,900 | 384,000 | 188,000 | 698,200 | 428,568 | 370,554 | 121,880 | 122,372 | 263,007 | 123,375 | 123,542 |
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 421,931 | 183,994 | -55,825 | -6,920 | -82,469 | 104,921 | -43,895 | -454,344 | -255,258 | -128,130 | -160,242 | -121,044 | -139,519 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 421,931 | 183,994 | -55,825 | -6,920 | -82,469 | 104,921 | -43,895 | -454,344 | -255,258 | -128,130 | -160,242 | -121,044 | -139,519 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 421,931 | 183,994 | -55,825 | -6,920 | -82,469 | 104,921 | -43,895 | -454,344 | -255,258 | -128,130 | -160,242 | -121,044 | -139,519 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | ||||||||
| Number Of Employees | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 120,000 | 180,000 | 180,000 | 241,000 | 250,000 | 332,000 | 180,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 109,567 |
| Cash | 674,552 | 192,621 | 8,627 | 3,452 | 1,745 | 1,941 | 50,541 | 98,515 | 670,279 | 931,657 | 1,053,487 | 1,211,029 | 1,290,751 |
| misc current assets | 1,500,000 | 1,500,000 | 1,500,000 | 0 | 1,500,000 | 1,500,000 | 1,500,000 | 1,620,463 | 1,500,463 | 1,500,463 | 1,500,463 | 1,500,463 | 1,500,464 |
| total current assets | 2,294,552 | 1,872,621 | 1,688,627 | 1,744,452 | 1,751,745 | 1,833,941 | 1,730,541 | 1,778,978 | 2,230,742 | 2,492,120 | 2,613,950 | 2,771,492 | 2,900,782 |
| total assets | 2,294,552 | 1,872,621 | 1,688,627 | 1,744,452 | 1,751,745 | 1,833,941 | 1,730,541 | 1,778,978 | 2,230,742 | 2,492,120 | 2,613,950 | 2,771,492 | 2,900,782 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,551 | 3,551 | 3,551 | 3,551 | 3,924 | 3,651 | 5,172 | 9,714 | 7,134 | 13,254 | 6,954 | 4,254 | 10,053 |
| total current liabilities | 3,551 | 3,551 | 3,551 | 3,551 | 3,924 | 3,651 | 5,172 | 9,714 | 7,134 | 13,254 | 6,954 | 4,254 | 12,500 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,551 | 3,551 | 3,551 | 3,551 | 3,924 | 3,651 | 5,172 | 9,714 | 7,134 | 13,254 | 6,954 | 4,254 | 12,500 |
| net assets | 2,291,001 | 1,869,070 | 1,685,076 | 1,740,901 | 1,747,821 | 1,830,290 | 1,725,369 | 1,769,264 | 2,223,608 | 2,478,866 | 2,606,996 | 2,767,238 | 2,888,282 |
| total shareholders funds | 2,291,001 | 1,869,070 | 1,685,076 | 1,740,901 | 1,747,821 | 1,830,290 | 1,725,369 | 1,769,264 | 2,223,608 | 2,478,866 | 2,606,996 | 2,767,238 | 2,888,282 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -60,000 | 0 | -61,000 | -9,000 | -82,000 | 152,000 | 120,000 | 0 | 0 | 0 | 0 | -49,567 | 109,567 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | -373 | 273 | -1,521 | -4,542 | 2,580 | -6,120 | 6,300 | 2,700 | -5,799 | 10,053 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | 0 | 0 | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | |||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,027,801 |
| cash and cash equivalents | |||||||||||||
| cash | 481,931 | 183,994 | 5,175 | 1,707 | -196 | -48,600 | -47,974 | -571,764 | -261,378 | -121,830 | -157,542 | -79,722 | 1,290,751 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,447 | 2,447 |
| change in cash | 481,931 | 183,994 | 5,175 | 1,707 | -196 | -48,600 | -47,974 | -571,764 | -261,378 | -121,830 | -157,542 | -77,275 | 1,288,304 |
dajtrain limited Credit Report and Business Information
Dajtrain Limited Competitor Analysis
Perform a competitor analysis for dajtrain limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
dajtrain limited Ownership
DAJTRAIN LIMITED group structure
Dajtrain Limited has no subsidiary companies.
Ultimate parent company
DAJTRAIN LIMITED
01657236
dajtrain limited directors
Dajtrain Limited currently has 5 directors. The longest serving directors include Mr Jacob Schlaff (May 1992) and Mr Chaskel Schlaff (May 1992).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jacob Schlaff | United Kingdom | 54 years | May 1992 | - | Director |
| Mr Chaskel Schlaff | United Kingdom | 76 years | May 1992 | - | Director |
| Mrs Ita Schlaff | United Kingdom | 74 years | May 1992 | - | Director |
| Mr Michael Saberski | England | 83 years | Jun 1997 | - | Director |
| Ms Reisel Schlaff | United Kingdom | 34 years | Jul 2016 | - | Director |
P&L
September 2022turnover
1.4m
+145%
operating profit
511.1k
0%
gross margin
68.7%
+6.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
2.3m
+0.23%
total assets
2.3m
+0.23%
cash
674.6k
+2.5%
net assets
Total assets minus all liabilities
Similar Companies
dajtrain limited company details
company number
01657236
Type
Private Ltd By Guarantee w/o Share Cap
industry
94910 - Activities of religious organisations
incorporation date
August 1982
age
42
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
5 technology park, colindeep lane, colindale, london, NW9 6BX
last accounts submitted
September 2022
dajtrain limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dajtrain limited.
dajtrain limited Companies House Filings - See Documents
| date | description | view/download |
|---|
