harrowhurst investments limited

Live MatureSmallHigh

harrowhurst investments limited Company Information

Share HARROWHURST INVESTMENTS LIMITED

Company Number

01658435

Shareholders

lansdown asset management limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

suite 31 crest view drive, petts wood, orpington, BR5 1FE

harrowhurst investments limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of HARROWHURST INVESTMENTS LIMITED at £1.3m based on a Turnover of £642.9k and 2.09x industry multiple (adjusted for size and gross margin).

harrowhurst investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARROWHURST INVESTMENTS LIMITED at £0 based on an EBITDA of £-880 and a 4.47x industry multiple (adjusted for size and gross margin).

harrowhurst investments limited Estimated Valuation

£143.6k

Pomanda estimates the enterprise value of HARROWHURST INVESTMENTS LIMITED at £143.6k based on Net Assets of £91.2k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harrowhurst Investments Limited Overview

Harrowhurst Investments Limited is a live company located in orpington, BR5 1FE with a Companies House number of 01658435. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 1982, it's largest shareholder is lansdown asset management limited with a 100% stake. Harrowhurst Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £642.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harrowhurst Investments Limited Health Check

Pomanda's financial health check has awarded Harrowhurst Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £642.9k, make it smaller than the average company (£821.5k)

£642.9k - Harrowhurst Investments Limited

£821.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (3.1%)

18% - Harrowhurst Investments Limited

3.1% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a higher cost of product (67.4%)

25.7% - Harrowhurst Investments Limited

67.4% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (27%)

-0.1% - Harrowhurst Investments Limited

27% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Harrowhurst Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Harrowhurst Investments Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £642.9k, this is more efficient (£197.6k)

£642.9k - Harrowhurst Investments Limited

£197.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (26 days)

97 days - Harrowhurst Investments Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (31 days)

60 days - Harrowhurst Investments Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harrowhurst Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Harrowhurst Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.7%, this is a lower level of debt than the average (62.7%)

46.7% - Harrowhurst Investments Limited

62.7% - Industry AVG

HARROWHURST INVESTMENTS LIMITED financials

EXPORTms excel logo

Harrowhurst Investments Limited's latest turnover from March 2024 is estimated at £642.9 thousand and the company has net assets of £91.2 thousand. According to their latest financial statements, we estimate that Harrowhurst Investments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover642,851565,455412,902387,675126,802140,933133,951224,086242,5331,094,209801,978630,028313,868129,221289,987
Other Income Or Grants
Cost Of Sales477,478416,582306,861299,442100,512105,672100,088169,577179,221834,156632,782495,250246,802104,427238,280
Gross Profit165,373148,873106,04088,23326,29135,26133,86354,50963,312260,053169,196134,77867,06724,79551,707
Admin Expenses166,253149,280111,18090,44038,783544,57444,19853,299-272,608214,841223,05686,28513,590-76,175-263,760
Operating Profit-880-407-5,140-2,207-12,492-509,313-10,3351,210335,92045,212-53,86048,49353,477100,970315,467
Interest Payable
Interest Receivable16138461636907252446713848498144
Pre-Tax Profit-880-407-5,140-2,206-12,486-509,175-9,8741,846336,82845,463-53,41449,20754,326101,468315,611
Tax-369-67,365-9,547-11,810-14,125-28,411-88,371
Profit After Tax-880-407-5,140-2,206-12,486-509,175-9,8741,477269,46235,916-53,41437,39740,20173,057227,240
Dividends Paid
Retained Profit-880-407-5,140-2,206-12,486-509,175-9,8741,477269,46235,916-53,41437,39740,20173,057227,240
Employee Costs38,56736,02373,54971,62577,62677,33870,546105,000113,05370,08871,38832,91732,60333,17432,589
Number Of Employees112222233221111
EBITDA*-880-407-5,140-2,152-12,428-509,237-10,2461,315336,04345,357-53,69048,75553,800101,367315,956

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets19022426331036575,09675,172480,594330,699330,822330,967448,751478,416478,739508,540
Intangible Assets
Investments & Other42,250
Debtors (Due After 1 year)
Total Fixed Assets19022426331042,61575,09675,172480,594330,699330,822330,967448,751478,416478,739508,540
Stock & work in progress25,00025,00025,00020,25011,00011,000
Trade Debtors170,979155,785153,901155,87422,500365,733245,221194,21089,01939,18196,379
Group Debtors
Misc Debtors114,412139,132646,530129,862175,500
Cash2,5328,72128,131156,083353,1039,80890,89187,404197,851141,43257,625
misc current assets50,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,000
total current assets170,979155,785153,901155,874189,444197,853724,661335,945578,603450,541411,112356,614357,120241,613215,004
total assets171,169156,009154,164156,184232,059272,949799,833816,539909,302781,363742,079805,365835,536720,352723,544
Bank overdraft5
Bank loan
Trade Creditors 79,28162,28160,17956,58955,34651,97861,850129,41854,435130,684
Group/Directors Accounts21,000
other short term finances
hp & lease commitments
other current liabilities53,55997,606115,31546,654169,389
total current liabilities79,28162,28160,17956,58974,55997,606115,31546,654169,39455,34651,97861,850129,41854,435130,684
loans
hp & lease commitments
Accruals and Deferred Income7201,6801,5302,000
other liabilities
provisions7,59912,95612,95688,44959,949
total long term liabilities7201,6801,5302,0007,59912,95612,95688,44959,949
total liabilities80,00163,96161,70958,58982,158110,562128,271135,103229,34355,34651,97861,850129,41854,435130,684
net assets91,16892,04892,45597,595149,901162,387671,562681,436679,959726,017690,101743,515706,118665,917592,860
total shareholders funds91,16892,04892,45597,595149,901162,387671,562681,436679,959726,017690,101743,515706,118665,917592,860
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-880-407-5,140-2,207-12,492-509,313-10,3351,210335,92045,212-53,86048,49353,477100,970315,467
Depreciation55647689105123145170262323397489
Amortisation
Tax-369-67,365-9,547-11,810-14,125-28,411-88,371
Stock-25,0004,7509,25011,000
Debtors15,1941,884-1,97318,962-2,220-507,398516,668-45,638-190,233120,51251,011105,19149,838-57,19896,379
Creditors17,0002,1023,59056,589-55,3463,368-9,872-67,56874,983-76,249130,684
Accruals and Deferred Income-960150-470-51,559-44,047-17,70968,661-122,735169,389
Deferred Taxes & Provisions-7,599-5,357-75,49328,50059,949
Cash flow from operations-34-39-47-23,683-59,612-19,548-533,746-47,651657,903-81,334-114,573-140,56455,57053,905250,890
Investing Activities
capital expenditure34394774,667405,333-150,000117,61429,40329,404-509,029
Change in Investments-42,25042,250
cash flow from investments34394742,25032,417405,333-150,000117,61429,40329,404-509,029
Financing Activities
Bank loans
Group/Directors Accounts-21,00021,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-50,100-315,520365,620
interest16138461636907252446713848498144
cash flow from financing-71,09921,006138461636-314,613252446713848498365,764
cash and cash equivalents
cash-2,532-6,189-19,410-127,952-197,020343,295-81,0833,487-110,44756,41983,80757,625
overdraft-55
change in cash-2,532-6,189-19,410-127,952-197,015343,290-81,0833,487-110,44756,41983,80757,625

harrowhurst investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harrowhurst investments limited. Get real-time insights into harrowhurst investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harrowhurst Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harrowhurst investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BR5 area or any other competitors across 12 key performance metrics.

harrowhurst investments limited Ownership

HARROWHURST INVESTMENTS LIMITED group structure

Harrowhurst Investments Limited has no subsidiary companies.

Ultimate parent company

1 parent

HARROWHURST INVESTMENTS LIMITED

01658435

HARROWHURST INVESTMENTS LIMITED Shareholders

lansdown asset management limited 100%

harrowhurst investments limited directors

Harrowhurst Investments Limited currently has 2 directors. The longest serving directors include Mr Bruce Walker (Jun 2012) and Mrs Anna-Marie Walker (Jun 2017).

officercountryagestartendrole
Mr Bruce Walker69 years Jun 2012- Director
Mrs Anna-Marie WalkerEngland45 years Jun 2017- Director

P&L

March 2024

turnover

642.9k

+14%

operating profit

-880

0%

gross margin

25.8%

-2.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

91.2k

-0.01%

total assets

171.2k

+0.1%

cash

0

0%

net assets

Total assets minus all liabilities

harrowhurst investments limited company details

company number

01658435

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

August 1982

age

43

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

LE FORTS

auditor

-

address

suite 31 crest view drive, petts wood, orpington, BR5 1FE

Bank

-

Legal Advisor

-

harrowhurst investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to harrowhurst investments limited. Currently there are 10 open charges and 1 have been satisfied in the past.

harrowhurst investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARROWHURST INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

harrowhurst investments limited Companies House Filings - See Documents

datedescriptionview/download