wyck livestock limited Company Information
Company Number
01659233
Website
-Registered Address
hall farm acre road, carlton, newmarket, suffolk, CB8 9LF
Industry
Raising of other cattle and buffaloes
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
francis read will trust 33.3%
david read 33.3%
View Allwyck livestock limited Estimated Valuation
Pomanda estimates the enterprise value of WYCK LIVESTOCK LIMITED at £111.9k based on a Turnover of £585.3k and 0.19x industry multiple (adjusted for size and gross margin).
wyck livestock limited Estimated Valuation
Pomanda estimates the enterprise value of WYCK LIVESTOCK LIMITED at £6.9m based on an EBITDA of £3.9m and a 1.78x industry multiple (adjusted for size and gross margin).
wyck livestock limited Estimated Valuation
Pomanda estimates the enterprise value of WYCK LIVESTOCK LIMITED at £2.5m based on Net Assets of £3.1m and 0.81x industry multiple (adjusted for liquidity).
Wyck Livestock Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Wyck Livestock Limited Overview
Wyck Livestock Limited is a live company located in newmarket, CB8 9LF with a Companies House number of 01659233. It operates in the raising of other cattle and buffaloes sector, SIC Code 01420. Founded in August 1982, it's largest shareholder is francis read will trust with a 33.3% stake. Wyck Livestock Limited is a mature, small sized company, Pomanda has estimated its turnover at £585.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wyck Livestock Limited Health Check
Pomanda's financial health check has awarded Wyck Livestock Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £585.3k, make it larger than the average company (£178.9k)
- Wyck Livestock Limited
£178.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.3%)
- Wyck Livestock Limited
8.3% - Industry AVG
Production
with a gross margin of 48.1%, this company has a comparable cost of product (48.1%)
- Wyck Livestock Limited
48.1% - Industry AVG
Profitability
an operating margin of 658.3% make it more profitable than the average company (-26.2%)
- Wyck Livestock Limited
-26.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Wyck Livestock Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- Wyck Livestock Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £195.1k, this is more efficient (£98.7k)
- Wyck Livestock Limited
£98.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wyck Livestock Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wyck Livestock Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 2548 days, this is more than average (470 days)
- Wyck Livestock Limited
470 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (7 weeks)
1 weeks - Wyck Livestock Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.7%, this is a higher level of debt than the average (25.4%)
53.7% - Wyck Livestock Limited
25.4% - Industry AVG
wyck livestock limited Credit Report and Business Information
Wyck Livestock Limited Competitor Analysis
Perform a competitor analysis for wyck livestock limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
wyck livestock limited Ownership
WYCK LIVESTOCK LIMITED group structure
Wyck Livestock Limited has no subsidiary companies.
Ultimate parent company
WYCK LIVESTOCK LIMITED
01659233
wyck livestock limited directors
Wyck Livestock Limited currently has 3 directors. The longest serving directors include Mr John Read (Dec 1991) and Mr David Read (Dec 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Read | United Kingdom | 80 years | Dec 1991 | - | Director |
Mr David Read | United Kingdom | 73 years | Dec 1991 | - | Director |
Mr Peter Read | England | 45 years | Apr 2019 | - | Director |
WYCK LIVESTOCK LIMITED financials
Wyck Livestock Limited's latest turnover from March 2023 is estimated at £585.3 thousand and the company has net assets of £3.1 million. According to their latest financial statements, Wyck Livestock Limited has 3 employees and maintains cash reserves of £92.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 103,366 | 88,952 | 93,946 | 99,147 | 104,668 | 110,615 | 40,245 | 19,250 | 25,617 | 16,098 | 21,397 | 19,448 | 1,389 | 1,740 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 103,366 | 88,952 | 93,946 | 99,147 | 104,668 | 110,615 | 40,245 | 19,250 | 25,617 | 16,098 | 21,397 | 19,448 | 1,389 | 1,740 |
Stock & work in progress | 2,121,858 | 1,886,967 | 1,478,510 | 1,106,038 | 1,162,014 | 870,453 | 940,177 | 833,155 | 829,003 | 805,627 | 824,813 | 404,328 | 218,062 | 289,149 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 640,907 | 521,261 | 117,189 | 1,192 | 503,786 | 455,516 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 4,430,904 | 1,147,376 | 577,543 | 819,177 | 1,961,005 | 1,305,651 | 368,716 | 989,251 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 92,667 | 0 | 0 | 0 | 17,106 | 95,426 | 0 | 0 | 0 | 0 | 0 | 247,938 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,645,429 | 3,034,343 | 2,056,053 | 1,925,215 | 3,140,125 | 2,271,530 | 1,308,893 | 1,822,406 | 1,469,910 | 1,326,888 | 942,002 | 653,458 | 721,848 | 744,665 |
total assets | 6,748,795 | 3,123,295 | 2,149,999 | 2,024,362 | 3,244,793 | 2,382,145 | 1,349,138 | 1,841,656 | 1,495,527 | 1,342,986 | 963,399 | 672,906 | 723,237 | 746,405 |
Bank overdraft | 80,797 | 146,076 | 110,720 | 149,371 | 0 | 0 | 53,089 | 72,063 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 882,883 | 745,609 | 413,313 | 25,755 | 107,839 | 208,203 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,541,575 | 1,331,246 | 780,987 | 881,272 | 2,324,396 | 1,560,868 | 497,933 | 1,136,256 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,622,372 | 1,477,322 | 891,707 | 1,030,643 | 2,324,396 | 1,560,868 | 551,022 | 1,208,407 | 882,883 | 745,609 | 413,313 | 25,755 | 107,839 | 208,203 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 4,158 | 554 | 566 | 0 | 891 | 1,183 | 2,460 | 0 | 0 | 3,220 | 4,279 | 3,889 | 292 | 0 |
total long term liabilities | 4,158 | 554 | 566 | 0 | 891 | 1,183 | 2,460 | 0 | 0 | 3,220 | 4,279 | 3,889 | 292 | 0 |
total liabilities | 3,626,530 | 1,477,876 | 892,273 | 1,030,643 | 2,325,287 | 1,562,051 | 553,482 | 1,208,407 | 882,883 | 748,829 | 417,592 | 29,644 | 108,131 | 208,203 |
net assets | 3,122,265 | 1,645,419 | 1,257,726 | 993,719 | 919,506 | 820,094 | 795,656 | 633,249 | 612,644 | 594,157 | 545,807 | 643,262 | 615,106 | 538,202 |
total shareholders funds | 3,122,265 | 1,645,419 | 1,257,726 | 993,719 | 919,506 | 820,094 | 795,656 | 633,249 | 612,644 | 594,157 | 545,807 | 643,262 | 615,106 | 538,202 |
Mar 2023 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 12,761 | 4,961 | 5,201 | 5,521 | 5,947 | 4,725 | 4,781 | 6,367 | 5,377 | 5,299 | 6,151 | 1,941 | 351 | 448 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 2,121,858 | 408,457 | 372,472 | -55,976 | 291,561 | -69,724 | 107,022 | 4,152 | 23,376 | -19,186 | 420,485 | 186,266 | -71,087 | 289,149 |
Debtors | 4,430,904 | 569,833 | -241,634 | -1,141,828 | 655,354 | 936,935 | -620,535 | 348,344 | 119,646 | 404,072 | 115,997 | -502,594 | 48,270 | 455,516 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -88 | -882,795 | 137,274 | 332,296 | 387,558 | -82,084 | -100,364 | 208,203 |
Accruals and Deferred Income | 3,541,575 | 550,259 | -100,285 | -1,443,124 | 763,528 | 1,062,935 | -638,323 | 1,136,256 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 4,158 | -12 | 566 | -891 | -292 | -1,277 | 2,460 | 0 | -3,220 | -1,059 | 390 | 3,597 | 292 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 92,667 | 0 | 0 | -17,106 | -78,320 | 95,426 | 0 | 0 | 0 | 0 | -247,938 | 247,938 | 0 | 0 |
overdraft | 80,797 | 35,356 | -38,651 | 149,371 | 0 | -53,089 | -18,974 | 72,063 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 11,870 | -35,356 | 38,651 | -166,477 | -78,320 | 148,515 | 18,974 | -72,063 | 0 | 0 | -247,938 | 247,938 | 0 | 0 |
P&L
March 2023turnover
585.3k
0%
operating profit
3.9m
0%
gross margin
48.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
3.1m
0%
total assets
6.7m
0%
cash
92.7k
0%
net assets
Total assets minus all liabilities
Similar Companies
wyck livestock limited company details
company number
01659233
Type
Private limited with Share Capital
industry
01420 - Raising of other cattle and buffaloes
incorporation date
August 1982
age
42
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
hall farm acre road, carlton, newmarket, suffolk, CB8 9LF
last accounts submitted
March 2023
wyck livestock limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wyck livestock limited.
wyck livestock limited Companies House Filings - See Documents
date | description | view/download |
---|